ANTERO MIDSTREAM CORP (AM) Fundamental Analysis & Valuation

NYSE:AM • US03676B1026

Current stock price

22.23 USD
-0.24 (-1.07%)
Last:

This AM fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. AM Profitability Analysis

1.1 Basic Checks

  • In the past year AM was profitable.
  • In the past year AM had a positive cash flow from operations.
  • AM had positive earnings in each of the past 5 years.
  • In the past 5 years AM always reported a positive cash flow from operatings.
AM Yearly Net Income VS EBIT VS OCF VS FCFAM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M 800M

1.2 Ratios

  • AM has a Return On Assets of 7.01%. This is in the better half of the industry: AM outperforms 76.08% of its industry peers.
  • AM's Return On Equity of 20.92% is amongst the best of the industry. AM outperforms 86.60% of its industry peers.
  • AM's Return On Invested Capital of 9.28% is amongst the best of the industry. AM outperforms 81.34% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for AM is significantly below the industry average of 23.10%.
  • The last Return On Invested Capital (9.28%) for AM is above the 3 year average (8.61%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 7.01%
ROE 20.92%
ROIC 9.28%
ROA(3y)6.81%
ROA(5y)6.41%
ROE(3y)19.03%
ROE(5y)17.29%
ROIC(3y)8.61%
ROIC(5y)8.08%
AM Yearly ROA, ROE, ROICAM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 -100

1.3 Margins

  • AM has a better Profit Margin (34.72%) than 89.00% of its industry peers.
  • AM's Profit Margin has been stable in the last couple of years.
  • AM's Operating Margin of 61.62% is amongst the best of the industry. AM outperforms 94.26% of its industry peers.
  • AM's Operating Margin has been stable in the last couple of years.
  • AM has a better Gross Margin (80.49%) than 90.91% of its industry peers.
Industry RankSector Rank
OM 61.62%
PM (TTM) 34.72%
GM 80.49%
OM growth 3Y1.54%
OM growth 5Y-0.14%
PM growth 3Y-0.65%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
AM Yearly Profit, Operating, Gross MarginsAM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40 60 80

6

2. AM Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so AM is still creating some value.
  • AM has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for AM has been reduced compared to 5 years ago.
  • The debt/assets ratio for AM is higher compared to a year ago.
AM Yearly Shares OutstandingAM Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
AM Yearly Total Debt VS Total AssetsAM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • An Altman-Z score of 2.30 indicates that AM is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • The Altman-Z score of AM (2.30) is better than 69.86% of its industry peers.
  • The Debt to FCF ratio of AM is 4.18, which is a neutral value as it means it would take AM, 4.18 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 4.18, AM is doing good in the industry, outperforming 72.73% of the companies in the same industry.
  • AM has a Debt/Equity ratio of 1.63. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 1.63, AM is doing worse than 73.21% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.63
Debt/FCF 4.18
Altman-Z 2.3
ROIC/WACC1.17
WACC7.9%
AM Yearly LT Debt VS Equity VS FCFAM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.3 Liquidity

  • A Current Ratio of 3.41 indicates that AM has no problem at all paying its short term obligations.
  • With an excellent Current ratio value of 3.41, AM belongs to the best of the industry, outperforming 85.17% of the companies in the same industry.
  • A Quick Ratio of 3.41 indicates that AM has no problem at all paying its short term obligations.
  • The Quick ratio of AM (3.41) is better than 85.17% of its industry peers.
Industry RankSector Rank
Current Ratio 3.41
Quick Ratio 3.41
AM Yearly Current Assets VS Current LiabilitesAM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M

5

3. AM Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 26.51% over the past year.
  • AM shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 13.26% yearly.
  • The Revenue has been growing slightly by 7.43% in the past year.
  • The Revenue has been growing slightly by 5.70% on average over the past years.
EPS 1Y (TTM)26.51%
EPS 3Y13.26%
EPS 5YN/A
EPS Q2Q%30.43%
Revenue 1Y (TTM)7.43%
Revenue growth 3Y8.91%
Revenue growth 5Y5.7%
Sales Q2Q%3.31%

3.2 Future

  • Based on estimates for the next years, AM will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.89% on average per year.
  • Based on estimates for the next years, AM will show a small growth in Revenue. The Revenue will grow by 6.86% on average per year.
EPS Next Y11.5%
EPS Next 2Y12.05%
EPS Next 3Y10.89%
EPS Next 5YN/A
Revenue Next Year7.23%
Revenue Next 2Y7.14%
Revenue Next 3Y6.86%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
AM Yearly Revenue VS EstimatesAM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
AM Yearly EPS VS EstimatesAM Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 -0.5 1

4

4. AM Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 21.17, AM is valued on the expensive side.
  • Compared to the rest of the industry, the Price/Earnings ratio of AM is on the same level as its industry peers.
  • When comparing the Price/Earnings ratio of AM to the average of the S&P500 Index (26.91), we can say AM is valued slightly cheaper.
  • Based on the Price/Forward Earnings ratio of 18.99, the valuation of AM can be described as rather expensive.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of AM is on the same level as its industry peers.
  • AM's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 23.69.
Industry RankSector Rank
PE 21.17
Fwd PE 18.99
AM Price Earnings VS Forward Price EarningsAM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • AM's Enterprise Value to EBITDA is on the same level as the industry average.
  • AM's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. AM is cheaper than 73.68% of the companies in the same industry.
Industry RankSector Rank
P/FCF 13.65
EV/EBITDA 14.59
AM Per share dataAM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The excellent profitability rating of AM may justify a higher PE ratio.
PEG (NY)1.84
PEG (5Y)N/A
EPS Next 2Y12.05%
EPS Next 3Y10.89%

4

5. AM Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.88%, AM has a reasonable but not impressive dividend return.
  • AM's Dividend Yield is a higher than the industry average which is at 3.16.
  • AM's Dividend Yield is rather good when compared to the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 3.88%

5.2 History

  • The dividend of AM decreases each year by -5.58%.
  • AM has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-5.58%
Div Incr Years0
Div Non Decr Years0
AM Yearly Dividends per shareAM Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • AM pays out 106.53% of its income as dividend. This is not a sustainable payout ratio.
DP106.53%
EPS Next 2Y12.05%
EPS Next 3Y10.89%
AM Yearly Income VS Free CF VS DividendAM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M
AM Dividend Payout.AM Dividend Payout, showing the Payout Ratio.AM Dividend Payout.PayoutRetained Earnings

AM Fundamentals: All Metrics, Ratios and Statistics

ANTERO MIDSTREAM CORP

NYSE:AM (4/9/2026, 3:23:03 PM)

22.23

-0.24 (-1.07%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-11
Earnings (Next)04-29
Inst Owners59.7%
Inst Owner Change0%
Ins Owners1.42%
Ins Owner Change0.57%
Market Cap10.52B
Revenue(TTM)1.19B
Net Income(TTM)412.61M
Analysts46.25
Price Target21.93 (-1.35%)
Short Float %3.01%
Short Ratio3.29
Dividend
Industry RankSector Rank
Dividend Yield 3.88%
Yearly Dividend0.92
Dividend Growth(5Y)-5.58%
DP106.53%
Div Incr Years0
Div Non Decr Years0
Ex-Date01-28
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.35%
Min EPS beat(2)-8.88%
Max EPS beat(2)13.58%
EPS beat(4)2
Avg EPS beat(4)1.54%
Min EPS beat(4)-8.88%
Max EPS beat(4)13.58%
EPS beat(8)2
Avg EPS beat(8)-5.17%
EPS beat(12)2
Avg EPS beat(12)-6.22%
EPS beat(16)2
Avg EPS beat(16)-6.85%
Revenue beat(2)0
Avg Revenue beat(2)-1.11%
Min Revenue beat(2)-1.19%
Max Revenue beat(2)-1.03%
Revenue beat(4)2
Avg Revenue beat(4)0.02%
Min Revenue beat(4)-1.19%
Max Revenue beat(4)1.64%
Revenue beat(8)3
Avg Revenue beat(8)-0.55%
Revenue beat(12)3
Avg Revenue beat(12)-1.65%
Revenue beat(16)3
Avg Revenue beat(16)-3.01%
PT rev (1m)9.32%
PT rev (3m)14.67%
EPS NQ rev (1m)-5.83%
EPS NQ rev (3m)2.36%
EPS NY rev (1m)-4.6%
EPS NY rev (3m)-4.29%
Revenue NQ rev (1m)2.59%
Revenue NQ rev (3m)-0.49%
Revenue NY rev (1m)1.15%
Revenue NY rev (3m)1.77%
Valuation
Industry RankSector Rank
PE 21.17
Fwd PE 18.99
P/S 8.85
P/FCF 13.65
P/OCF 11.28
P/B 5.33
P/tB 11.71
EV/EBITDA 14.59
EPS(TTM)1.05
EY4.72%
EPS(NY)1.17
Fwd EY5.27%
FCF(TTM)1.63
FCFY7.32%
OCF(TTM)1.97
OCFY8.87%
SpS2.51
BVpS4.17
TBVpS1.9
PEG (NY)1.84
PEG (5Y)N/A
Graham Number9.92
Profitability
Industry RankSector Rank
ROA 7.01%
ROE 20.92%
ROCE 12.69%
ROIC 9.28%
ROICexc 9.58%
ROICexgc 11.86%
OM 61.62%
PM (TTM) 34.72%
GM 80.49%
FCFM 64.81%
ROA(3y)6.81%
ROA(5y)6.41%
ROE(3y)19.03%
ROE(5y)17.29%
ROIC(3y)8.61%
ROIC(5y)8.08%
ROICexc(3y)8.71%
ROICexc(5y)8.14%
ROICexgc(3y)10.93%
ROICexgc(5y)10.38%
ROCE(3y)11.77%
ROCE(5y)11.04%
ROICexgc growth 3Y9.64%
ROICexgc growth 5Y3.46%
ROICexc growth 3Y11.22%
ROICexc growth 5Y5.26%
OM growth 3Y1.54%
OM growth 5Y-0.14%
PM growth 3Y-0.65%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.2
Health
Industry RankSector Rank
Debt/Equity 1.63
Debt/FCF 4.18
Debt/EBITDA 3.44
Cap/Depr 79.16%
Cap/Sales 13.65%
Interest Coverage 3.9
Cash Conversion 99.49%
Profit Quality 186.67%
Current Ratio 3.41
Quick Ratio 3.41
Altman-Z 2.3
F-Score7
WACC7.9%
ROIC/WACC1.17
Cap/Depr(3y)94.4%
Cap/Depr(5y)133.53%
Cap/Sales(3y)17.74%
Cap/Sales(5y)27.04%
Profit Quality(3y)165.75%
Profit Quality(5y)139.56%
High Growth Momentum
Growth
EPS 1Y (TTM)26.51%
EPS 3Y13.26%
EPS 5YN/A
EPS Q2Q%30.43%
EPS Next Y11.5%
EPS Next 2Y12.05%
EPS Next 3Y10.89%
EPS Next 5YN/A
Revenue 1Y (TTM)7.43%
Revenue growth 3Y8.91%
Revenue growth 5Y5.7%
Sales Q2Q%3.31%
Revenue Next Year7.23%
Revenue Next 2Y7.14%
Revenue Next 3Y6.86%
Revenue Next 5YN/A
EBIT growth 1Y10.91%
EBIT growth 3Y10.59%
EBIT growth 5Y5.55%
EBIT Next Year50.04%
EBIT Next 3Y18.86%
EBIT Next 5Y13.01%
FCF growth 1Y28.02%
FCF growth 3Y61.18%
FCF growth 5Y6.71%
OCF growth 1Y10.48%
OCF growth 3Y10.05%
OCF growth 5Y4.36%

ANTERO MIDSTREAM CORP / AM Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ANTERO MIDSTREAM CORP (AM) stock?

ChartMill assigns a fundamental rating of 6 / 10 to AM.


Can you provide the valuation status for ANTERO MIDSTREAM CORP?

ChartMill assigns a valuation rating of 4 / 10 to ANTERO MIDSTREAM CORP (AM). This can be considered as Fairly Valued.


Can you provide the profitability details for ANTERO MIDSTREAM CORP?

ANTERO MIDSTREAM CORP (AM) has a profitability rating of 8 / 10.


What is the earnings growth outlook for ANTERO MIDSTREAM CORP?

The Earnings per Share (EPS) of ANTERO MIDSTREAM CORP (AM) is expected to grow by 11.5% in the next year.


Can you provide the dividend sustainability for AM stock?

The dividend rating of ANTERO MIDSTREAM CORP (AM) is 4 / 10 and the dividend payout ratio is 106.53%.