Logo image of AM

ANTERO MIDSTREAM CORP (AM) Stock Fundamental Analysis

NYSE:AM - New York Stock Exchange, Inc. - US03676B1026 - Common Stock - Currency: USD

17.8  +0.35 (+2.01%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to AM. AM was compared to 210 industry peers in the Oil, Gas & Consumable Fuels industry. AM has an excellent profitability rating, but there are some minor concerns on its financial health. AM has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year AM was profitable.
AM had a positive operating cash flow in the past year.
Of the past 5 years AM 4 years were profitable.
In the past 5 years AM always reported a positive cash flow from operatings.
AM Yearly Net Income VS EBIT VS OCF VS FCFAM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

1.2 Ratios

Looking at the Return On Assets, with a value of 6.95%, AM is in the better half of the industry, outperforming 71.90% of the companies in the same industry.
The Return On Equity of AM (18.93%) is better than 82.38% of its industry peers.
With a decent Return On Invested Capital value of 8.60%, AM is doing good in the industry, outperforming 69.05% of the companies in the same industry.
AM had an Average Return On Invested Capital over the past 3 years of 7.90%. This is significantly below the industry average of 23.80%.
The 3 year average ROIC (7.90%) for AM is below the current ROIC(8.60%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.95%
ROE 18.93%
ROIC 8.6%
ROA(3y)6.35%
ROA(5y)4.56%
ROE(3y)17.01%
ROE(5y)12.09%
ROIC(3y)7.9%
ROIC(5y)7.76%
AM Yearly ROA, ROE, ROICAM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100

1.3 Margins

AM has a better Profit Margin (36.19%) than 89.05% of its industry peers.
AM's Profit Margin has been stable in the last couple of years.
AM's Operating Margin of 59.68% is amongst the best of the industry. AM outperforms 92.86% of its industry peers.
AM's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 59.68%
PM (TTM) 36.19%
GM N/A
OM growth 3Y-1.68%
OM growth 5Y5.41%
PM growth 3Y-0.61%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
AM Yearly Profit, Operating, Gross MarginsAM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

5

2. Health

2.1 Basic Checks

AM has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, AM has about the same amount of shares outstanding.
The number of shares outstanding for AM has been reduced compared to 5 years ago.
The debt/assets ratio for AM has been reduced compared to a year ago.
AM Yearly Shares OutstandingAM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
AM Yearly Total Debt VS Total AssetsAM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

AM has an Altman-Z score of 1.97. This is not the best score and indicates that AM is in the grey zone with still only limited risk for bankruptcy at the moment.
AM's Altman-Z score of 1.97 is fine compared to the rest of the industry. AM outperforms 65.24% of its industry peers.
AM has a debt to FCF ratio of 5.18. This is a neutral value as AM would need 5.18 years to pay back of all of its debts.
The Debt to FCF ratio of AM (5.18) is better than 62.86% of its industry peers.
A Debt/Equity ratio of 1.47 is on the high side and indicates that AM has dependencies on debt financing.
AM has a Debt to Equity ratio of 1.47. This is in the lower half of the industry: AM underperforms 75.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF 5.18
Altman-Z 1.97
ROIC/WACC0.96
WACC8.93%
AM Yearly LT Debt VS Equity VS FCFAM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

AM has a Current Ratio of 1.17. This is a normal value and indicates that AM is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of AM (1.17) is comparable to the rest of the industry.
A Quick Ratio of 1.17 indicates that AM should not have too much problems paying its short term obligations.
The Quick ratio of AM (1.17) is better than 62.38% of its industry peers.
Industry RankSector Rank
Current Ratio 1.17
Quick Ratio 1.17
AM Yearly Current Assets VS Current LiabilitesAM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

4

3. Growth

3.1 Past

AM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 8.75%, which is quite good.
AM shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 3.44% yearly.
The Revenue has been growing slightly by 5.37% in the past year.
AM shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.89% yearly.
EPS 1Y (TTM)8.75%
EPS 3Y3.44%
EPS 5YN/A
EPS Q2Q%19.05%
Revenue 1Y (TTM)5.37%
Revenue growth 3Y7.19%
Revenue growth 5Y6.89%
Sales Q2Q%4.33%

3.2 Future

The Earnings Per Share is expected to grow by 13.97% on average over the next years. This is quite good.
The Revenue is expected to grow by 4.12% on average over the next years.
EPS Next Y21.64%
EPS Next 2Y16.65%
EPS Next 3Y13.97%
EPS Next 5YN/A
Revenue Next Year4.76%
Revenue Next 2Y4.23%
Revenue Next 3Y4.12%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AM Yearly Revenue VS EstimatesAM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
AM Yearly EPS VS EstimatesAM Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 20.46, AM is valued on the expensive side.
AM's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 27.41, AM is valued a bit cheaper.
AM is valuated correctly with a Price/Forward Earnings ratio of 15.76.
AM's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 35.19, AM is valued rather cheaply.
Industry RankSector Rank
PE 20.46
Fwd PE 15.76
AM Price Earnings VS Forward Price EarningsAM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

AM's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. AM is more expensive than 62.38% of the companies in the same industry.
AM's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. AM is cheaper than 65.24% of the companies in the same industry.
Industry RankSector Rank
P/FCF 14.18
EV/EBITDA 13.18
AM Per share dataAM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4

4.3 Compensation for Growth

AM's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
AM has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as AM's earnings are expected to grow with 13.97% in the coming years.
PEG (NY)0.95
PEG (5Y)N/A
EPS Next 2Y16.65%
EPS Next 3Y13.97%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.16%, AM is a good candidate for dividend investing.
AM's Dividend Yield is a higher than the industry average which is at 6.41.
Compared to an average S&P500 Dividend Yield of 2.35, AM pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.16%

5.2 History

The dividend of AM decreases each year by -9.21%.
AM has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of AM decreased in the last 3 years.
Dividend Growth(5Y)-9.21%
Div Incr Years1
Div Non Decr Years2
AM Yearly Dividends per shareAM Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

AM pays out 109.45% of its income as dividend. This is not a sustainable payout ratio.
DP109.45%
EPS Next 2Y16.65%
EPS Next 3Y13.97%
AM Yearly Income VS Free CF VS DividendAM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M
AM Dividend Payout.AM Dividend Payout, showing the Payout Ratio.AM Dividend Payout.PayoutRetained Earnings

ANTERO MIDSTREAM CORP

NYSE:AM (7/14/2025, 10:16:08 AM)

17.8

+0.35 (+2.01%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)04-30 2025-04-30/amc
Earnings (Next)07-30 2025-07-30/amc
Inst Owners57.72%
Inst Owner Change0%
Ins Owners1.32%
Ins Owner Change0.99%
Market Cap8.53B
Analysts46.25
Price Target17.26 (-3.03%)
Short Float %3.03%
Short Ratio3.86
Dividend
Industry RankSector Rank
Dividend Yield 5.16%
Yearly Dividend0.91
Dividend Growth(5Y)-9.21%
DP109.45%
Div Incr Years1
Div Non Decr Years2
Ex-Date04-23 2025-04-23 (0.225)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-7.9%
Min EPS beat(2)-11.35%
Max EPS beat(2)-4.45%
EPS beat(4)0
Avg EPS beat(4)-11.89%
Min EPS beat(4)-21.33%
Max EPS beat(4)-4.45%
EPS beat(8)0
Avg EPS beat(8)-10.04%
EPS beat(12)0
Avg EPS beat(12)-9.6%
EPS beat(16)1
Avg EPS beat(16)-9.17%
Revenue beat(2)1
Avg Revenue beat(2)-0.77%
Min Revenue beat(2)-3.73%
Max Revenue beat(2)2.2%
Revenue beat(4)1
Avg Revenue beat(4)-1.12%
Min Revenue beat(4)-3.73%
Max Revenue beat(4)2.2%
Revenue beat(8)1
Avg Revenue beat(8)-2.48%
Revenue beat(12)1
Avg Revenue beat(12)-4.01%
Revenue beat(16)2
Avg Revenue beat(16)-3.36%
PT rev (1m)1%
PT rev (3m)2.01%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.6%
EPS NY rev (1m)0.43%
EPS NY rev (3m)-1.98%
Revenue NQ rev (1m)-0.17%
Revenue NQ rev (3m)1.2%
Revenue NY rev (1m)0.17%
Revenue NY rev (3m)-0.67%
Valuation
Industry RankSector Rank
PE 20.46
Fwd PE 15.76
P/S 7.71
P/FCF 14.18
P/OCF 10.11
P/B 4.03
P/tB 8.79
EV/EBITDA 13.18
EPS(TTM)0.87
EY4.89%
EPS(NY)1.13
Fwd EY6.34%
FCF(TTM)1.26
FCFY7.05%
OCF(TTM)1.76
OCFY9.89%
SpS2.31
BVpS4.41
TBVpS2.02
PEG (NY)0.95
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.95%
ROE 18.93%
ROCE 11.66%
ROIC 8.6%
ROICexc 8.6%
ROICexgc 10.78%
OM 59.68%
PM (TTM) 36.19%
GM N/A
FCFM 54.39%
ROA(3y)6.35%
ROA(5y)4.56%
ROE(3y)17.01%
ROE(5y)12.09%
ROIC(3y)7.9%
ROIC(5y)7.76%
ROICexc(3y)7.9%
ROICexc(5y)7.76%
ROICexgc(3y)10.05%
ROICexgc(5y)10.08%
ROCE(3y)10.71%
ROCE(5y)10.53%
ROICexcg growth 3Y1.82%
ROICexcg growth 5Y9.79%
ROICexc growth 3Y3.94%
ROICexc growth 5Y14.15%
OM growth 3Y-1.68%
OM growth 5Y5.41%
PM growth 3Y-0.61%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 1.47
Debt/FCF 5.18
Debt/EBITDA 3.58
Cap/Depr 115.03%
Cap/Sales 21.91%
Interest Coverage 3.48
Cash Conversion 96.91%
Profit Quality 150.29%
Current Ratio 1.17
Quick Ratio 1.17
Altman-Z 1.97
F-Score9
WACC8.93%
ROIC/WACC0.96
Cap/Depr(3y)152.9%
Cap/Depr(5y)139.6%
Cap/Sales(3y)31.87%
Cap/Sales(5y)28.68%
Profit Quality(3y)122.35%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)8.75%
EPS 3Y3.44%
EPS 5YN/A
EPS Q2Q%19.05%
EPS Next Y21.64%
EPS Next 2Y16.65%
EPS Next 3Y13.97%
EPS Next 5YN/A
Revenue 1Y (TTM)5.37%
Revenue growth 3Y7.19%
Revenue growth 5Y6.89%
Sales Q2Q%4.33%
Revenue Next Year4.76%
Revenue Next 2Y4.23%
Revenue Next 3Y4.12%
Revenue Next 5YN/A
EBIT growth 1Y6.8%
EBIT growth 3Y5.39%
EBIT growth 5Y12.68%
EBIT Next Year44.64%
EBIT Next 3Y15.34%
EBIT Next 5Y9.1%
FCF growth 1Y1.11%
FCF growth 3Y8.05%
FCF growth 5Y21.27%
OCF growth 1Y8.33%
OCF growth 3Y5.94%
OCF growth 5Y6.28%