Logo image of ALHOP.PA

HOPSCOTCH GROUPE (ALHOP.PA) Stock Fundamental Analysis

Europe - EPA:ALHOP - FR0000065278 - Common Stock

13 EUR
-0.2 (-1.52%)
Last: 10/21/2025, 7:00:00 PM
Fundamental Rating

4

Taking everything into account, ALHOP scores 4 out of 10 in our fundamental rating. ALHOP was compared to 63 industry peers in the Media industry. While ALHOP is still in line with the averages on profitability rating, there are concerns on its financial health. ALHOP is not valued too expensively and it also shows a decent growth rate. ALHOP also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

ALHOP had positive earnings in the past year.
In the past year ALHOP has reported a negative cash flow from operations.
Of the past 5 years ALHOP 4 years were profitable.
ALHOP had a positive operating cash flow in each of the past 5 years.
ALHOP.PA Yearly Net Income VS EBIT VS OCF VS FCFALHOP.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M -5M 10M

1.2 Ratios

Looking at the Return On Assets, with a value of 1.83%, ALHOP is in line with its industry, outperforming 48.39% of the companies in the same industry.
Looking at the Return On Equity, with a value of 12.29%, ALHOP is in the better half of the industry, outperforming 75.81% of the companies in the same industry.
ALHOP's Return On Invested Capital of 7.61% is fine compared to the rest of the industry. ALHOP outperforms 70.97% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for ALHOP is in line with the industry average of 7.72%.
Industry RankSector Rank
ROA 1.83%
ROE 12.29%
ROIC 7.61%
ROA(3y)2.55%
ROA(5y)0.68%
ROE(3y)20.81%
ROE(5y)-1.08%
ROIC(3y)8.65%
ROIC(5y)N/A
ALHOP.PA Yearly ROA, ROE, ROICALHOP.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60 -80

1.3 Margins

ALHOP has a Profit Margin (1.17%) which is in line with its industry peers.
In the last couple of years the Profit Margin of ALHOP has grown nicely.
ALHOP's Operating Margin of 2.70% is on the low side compared to the rest of the industry. ALHOP is outperformed by 62.90% of its industry peers.
ALHOP's Operating Margin has improved in the last couple of years.
ALHOP's Gross Margin of 32.57% is on the low side compared to the rest of the industry. ALHOP is outperformed by 75.81% of its industry peers.
In the last couple of years the Gross Margin of ALHOP has remained more or less at the same level.
Industry RankSector Rank
OM 2.7%
PM (TTM) 1.17%
GM 32.57%
OM growth 3Y-20.5%
OM growth 5Y11.52%
PM growth 3Y-16.56%
PM growth 5Y13.34%
GM growth 3Y-8.56%
GM growth 5Y-1.11%
ALHOP.PA Yearly Profit, Operating, Gross MarginsALHOP.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

3

2. Health

2.1 Basic Checks

ALHOP has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
ALHOP has more shares outstanding than it did 1 year ago.
The number of shares outstanding for ALHOP has been increased compared to 5 years ago.
ALHOP has a worse debt/assets ratio than last year.
ALHOP.PA Yearly Shares OutstandingALHOP.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500K 1M 1.5M 2M 2.5M
ALHOP.PA Yearly Total Debt VS Total AssetsALHOP.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

2.2 Solvency

ALHOP has an Altman-Z score of 2.08. This is not the best score and indicates that ALHOP is in the grey zone with still only limited risk for bankruptcy at the moment.
ALHOP has a better Altman-Z score (2.08) than 69.35% of its industry peers.
ALHOP has a Debt/Equity ratio of 1.41. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.41, ALHOP is not doing good in the industry: 66.13% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.41
Debt/FCF N/A
Altman-Z 2.08
ROIC/WACC1.6
WACC4.74%
ALHOP.PA Yearly LT Debt VS Equity VS FCFALHOP.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M 40M

2.3 Liquidity

ALHOP has a Current Ratio of 1.14. This is a normal value and indicates that ALHOP is financially healthy and should not expect problems in meeting its short term obligations.
ALHOP has a better Current ratio (1.14) than 64.52% of its industry peers.
ALHOP has a Quick Ratio of 1.14. This is a normal value and indicates that ALHOP is financially healthy and should not expect problems in meeting its short term obligations.
ALHOP has a better Quick ratio (1.14) than 69.35% of its industry peers.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 1.14
ALHOP.PA Yearly Current Assets VS Current LiabilitesALHOP.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

4

3. Growth

3.1 Past

The earnings per share for ALHOP have decreased strongly by -38.75% in the last year.
ALHOP shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 21.21% yearly.
Looking at the last year, ALHOP shows a quite strong growth in Revenue. The Revenue has grown by 11.03% in the last year.
Measured over the past years, ALHOP shows a quite strong growth in Revenue. The Revenue has been growing by 10.02% on average per year.
EPS 1Y (TTM)-38.75%
EPS 3Y2.55%
EPS 5Y21.21%
EPS Q2Q%-109.67%
Revenue 1Y (TTM)11.03%
Revenue growth 3Y27.56%
Revenue growth 5Y10.02%
Sales Q2Q%-8.31%

3.2 Future

ALHOP is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -4.90% yearly.
ALHOP is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.56% yearly.
EPS Next Y-29.1%
EPS Next 2Y-11.48%
EPS Next 3Y-4.9%
EPS Next 5YN/A
Revenue Next Year-2.43%
Revenue Next 2Y1.11%
Revenue Next 3Y2.56%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
ALHOP.PA Yearly Revenue VS EstimatesALHOP.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
ALHOP.PA Yearly EPS VS EstimatesALHOP.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 -4

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 11.21, the valuation of ALHOP can be described as very reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of ALHOP indicates a somewhat cheap valuation: ALHOP is cheaper than 70.97% of the companies listed in the same industry.
ALHOP is valuated cheaply when we compare the Price/Earnings ratio to 27.77, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 6.01, the valuation of ALHOP can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ALHOP indicates a rather cheap valuation: ALHOP is cheaper than 91.94% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.23, ALHOP is valued rather cheaply.
Industry RankSector Rank
PE 11.21
Fwd PE 6.01
ALHOP.PA Price Earnings VS Forward Price EarningsALHOP.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
ALHOP.PA Per share dataALHOP.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80 100

4.3 Compensation for Growth

A cheap valuation may be justified as ALHOP's earnings are expected to decrease with -4.90% in the coming years.
PEG (NY)N/A
PEG (5Y)0.53
EPS Next 2Y-11.48%
EPS Next 3Y-4.9%

7

5. Dividend

5.1 Amount

ALHOP has a Yearly Dividend Yield of 4.87%, which is a nice return.
In the last 3 months the price of ALHOP has falen by -21.69%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 6.18, ALHOP pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.36, ALHOP pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.87%

5.2 History

On average, the dividend of ALHOP grows each year by 20.92%, which is quite nice.
Dividend Growth(5Y)20.92%
Div Incr Years1
Div Non Decr Years2
ALHOP.PA Yearly Dividends per shareALHOP.PA Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

52.65% of the earnings are spent on dividend by ALHOP. This is a bit on the high side, but may be sustainable.
The Dividend Rate of ALHOP has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP52.65%
EPS Next 2Y-11.48%
EPS Next 3Y-4.9%
ALHOP.PA Yearly Income VS Free CF VS DividendALHOP.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M -5M 10M
ALHOP.PA Dividend Payout.ALHOP.PA Dividend Payout, showing the Payout Ratio.ALHOP.PA Dividend Payout.PayoutRetained Earnings

HOPSCOTCH GROUPE

EPA:ALHOP (10/21/2025, 7:00:00 PM)

13

-0.2 (-1.52%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)09-30 2025-09-30
Earnings (Next)11-04 2025-11-04
Inst Owners4.67%
Inst Owner ChangeN/A
Ins Owners23.58%
Ins Owner ChangeN/A
Market Cap39.78M
Analysts86
Price Target29.22 (124.77%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.87%
Yearly Dividend0.68
Dividend Growth(5Y)20.92%
DP52.65%
Div Incr Years1
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-4.5%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-13.64%
EPS NY rev (3m)-13.64%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-11.01%
Revenue NY rev (3m)-13.37%
Valuation
Industry RankSector Rank
PE 11.21
Fwd PE 6.01
P/S 0.13
P/FCF N/A
P/OCF N/A
P/B 1.36
P/tB 20.48
EV/EBITDA N/A
EPS(TTM)1.16
EY8.92%
EPS(NY)2.16
Fwd EY16.64%
FCF(TTM)-0.79
FCFYN/A
OCF(TTM)-0.48
OCFYN/A
SpS100.76
BVpS9.56
TBVpS0.63
PEG (NY)N/A
PEG (5Y)0.53
Profitability
Industry RankSector Rank
ROA 1.83%
ROE 12.29%
ROCE 10.78%
ROIC 7.61%
ROICexc 11.96%
ROICexgc 26.82%
OM 2.7%
PM (TTM) 1.17%
GM 32.57%
FCFM N/A
ROA(3y)2.55%
ROA(5y)0.68%
ROE(3y)20.81%
ROE(5y)-1.08%
ROIC(3y)8.65%
ROIC(5y)N/A
ROICexc(3y)23.74%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)12.79%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y9.94%
ROICexc growth 3Y-33.88%
ROICexc growth 5Y10.72%
OM growth 3Y-20.5%
OM growth 5Y11.52%
PM growth 3Y-16.56%
PM growth 5Y13.34%
GM growth 3Y-8.56%
GM growth 5Y-1.11%
F-Score4
Asset Turnover1.57
Health
Industry RankSector Rank
Debt/Equity 1.41
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.31%
Interest Coverage 3.96
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.14
Quick Ratio 1.14
Altman-Z 2.08
F-Score4
WACC4.74%
ROIC/WACC1.6
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.24%
Cap/Sales(5y)0.25%
Profit Quality(3y)190.53%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-38.75%
EPS 3Y2.55%
EPS 5Y21.21%
EPS Q2Q%-109.67%
EPS Next Y-29.1%
EPS Next 2Y-11.48%
EPS Next 3Y-4.9%
EPS Next 5YN/A
Revenue 1Y (TTM)11.03%
Revenue growth 3Y27.56%
Revenue growth 5Y10.02%
Sales Q2Q%-8.31%
Revenue Next Year-2.43%
Revenue Next 2Y1.11%
Revenue Next 3Y2.56%
Revenue Next 5YN/A
EBIT growth 1Y-26.49%
EBIT growth 3Y1.41%
EBIT growth 5Y22.7%
EBIT Next Year-4%
EBIT Next 3Y2.6%
EBIT Next 5YN/A
FCF growth 1Y-126.18%
FCF growth 3Y-14.57%
FCF growth 5Y9.95%
OCF growth 1Y-114.67%
OCF growth 3Y-12.62%
OCF growth 5Y11.13%