Logo image of AHOG.DE

KONINKLIJKE AHOLD DELHAIZE N (AHOG.DE) Stock Fundamental Analysis

FRA:AHOG - Deutsche Boerse Ag - NL0011794037 - Common Stock - Currency: EUR

36.05  -0.5 (-1.37%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to AHOG. AHOG was compared to 24 industry peers in the Consumer Staples Distribution & Retail industry. While AHOG is still in line with the averages on profitability rating, there are concerns on its financial health. AHOG is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year AHOG was profitable.
In the past year AHOG had a positive cash flow from operations.
Each year in the past 5 years AHOG has been profitable.
Each year in the past 5 years AHOG had a positive operating cash flow.
AHOG.DE Yearly Net Income VS EBIT VS OCF VS FCFAHOG.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

With a Return On Assets value of 3.40%, AHOG perfoms like the industry average, outperforming 54.17% of the companies in the same industry.
With a decent Return On Equity value of 11.42%, AHOG is doing good in the industry, outperforming 62.50% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 6.01%, AHOG is in line with its industry, outperforming 45.83% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for AHOG is below the industry average of 9.73%.
Industry RankSector Rank
ROA 3.4%
ROE 11.42%
ROIC 6.01%
ROA(3y)4.19%
ROA(5y)4.18%
ROE(3y)13.55%
ROE(5y)13.65%
ROIC(3y)7.16%
ROIC(5y)7.13%
AHOG.DE Yearly ROA, ROE, ROICAHOG.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

AHOG's Profit Margin of 1.98% is in line compared to the rest of the industry. AHOG outperforms 58.33% of its industry peers.
In the last couple of years the Profit Margin of AHOG has declined.
AHOG has a Operating Margin (3.12%) which is in line with its industry peers.
AHOG's Operating Margin has declined in the last couple of years.
AHOG has a better Gross Margin (26.64%) than 66.67% of its industry peers.
AHOG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.12%
PM (TTM) 1.98%
GM 26.64%
OM growth 3Y-10.81%
OM growth 5Y-4.96%
PM growth 3Y-12.74%
PM growth 5Y-5.83%
GM growth 3Y-0.89%
GM growth 5Y-0.46%
AHOG.DE Yearly Profit, Operating, Gross MarginsAHOG.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), AHOG is creating some value.
The number of shares outstanding for AHOG has been reduced compared to 1 year ago.
The number of shares outstanding for AHOG has been reduced compared to 5 years ago.
Compared to 1 year ago, AHOG has a worse debt to assets ratio.
AHOG.DE Yearly Shares OutstandingAHOG.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
AHOG.DE Yearly Total Debt VS Total AssetsAHOG.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

AHOG has an Altman-Z score of 2.58. This is not the best score and indicates that AHOG is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of AHOG (2.58) is worse than 62.50% of its industry peers.
AHOG has a debt to FCF ratio of 5.18. This is a neutral value as AHOG would need 5.18 years to pay back of all of its debts.
AHOG has a Debt to FCF ratio of 5.18. This is in the better half of the industry: AHOG outperforms 75.00% of its industry peers.
AHOG has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
AHOG has a Debt to Equity ratio of 1.18. This is in the lower half of the industry: AHOG underperforms 70.83% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 5.18
Altman-Z 2.58
ROIC/WACC1.17
WACC5.15%
AHOG.DE Yearly LT Debt VS Equity VS FCFAHOG.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

AHOG has a Current Ratio of 0.84. This is a bad value and indicates that AHOG is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of AHOG (0.84) is worse than 66.67% of its industry peers.
A Quick Ratio of 0.56 indicates that AHOG may have some problems paying its short term obligations.
With a Quick ratio value of 0.56, AHOG perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.56
AHOG.DE Yearly Current Assets VS Current LiabilitesAHOG.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 0.39% over the past year.
AHOG shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.32% yearly.
AHOG shows a small growth in Revenue. In the last year, the Revenue has grown by 0.80%.
AHOG shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.16% yearly.
EPS 1Y (TTM)0.39%
EPS 3Y5.2%
EPS 5Y8.32%
EPS Q2Q%-5.48%
Revenue 1Y (TTM)0.8%
Revenue growth 3Y5.73%
Revenue growth 5Y6.16%
Sales Q2Q%1.1%

3.2 Future

The Earnings Per Share is expected to grow by 4.75% on average over the next years.
Based on estimates for the next years, AHOG will show a small growth in Revenue. The Revenue will grow by 1.58% on average per year.
EPS Next Y9.73%
EPS Next 2Y9.14%
EPS Next 3Y8.88%
EPS Next 5Y4.75%
Revenue Next Year5.75%
Revenue Next 2Y4.33%
Revenue Next 3Y3.02%
Revenue Next 5Y1.58%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AHOG.DE Yearly Revenue VS EstimatesAHOG.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B 100B
AHOG.DE Yearly EPS VS EstimatesAHOG.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

AHOG is valuated correctly with a Price/Earnings ratio of 14.14.
Compared to the rest of the industry, the Price/Earnings ratio of AHOG is on the same level as its industry peers.
AHOG is valuated rather cheaply when we compare the Price/Earnings ratio to 28.22, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 12.88, AHOG is valued correctly.
The rest of the industry has a similar Price/Forward Earnings ratio as AHOG.
AHOG's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 20.86.
Industry RankSector Rank
PE 14.14
Fwd PE 12.88
AHOG.DE Price Earnings VS Forward Price EarningsAHOG.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of AHOG is on the same level as its industry peers.
Based on the Price/Free Cash Flow ratio, AHOG is valued a bit cheaper than 79.17% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.39
EV/EBITDA 6.88
AHOG.DE Per share dataAHOG.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.45
PEG (5Y)1.7
EPS Next 2Y9.14%
EPS Next 3Y8.88%

4

5. Dividend

5.1 Amount

AHOG has a Yearly Dividend Yield of 3.26%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 4.09, AHOG has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.44, AHOG pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.26%

5.2 History

The dividend of AHOG is nicely growing with an annual growth rate of 21.56%!
Dividend Growth(5Y)21.56%
Div Incr Years3
Div Non Decr Years3
AHOG.DE Yearly Dividends per shareAHOG.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

58.75% of the earnings are spent on dividend by AHOG. This is a bit on the high side, but may be sustainable.
AHOG's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP58.75%
EPS Next 2Y9.14%
EPS Next 3Y8.88%
AHOG.DE Yearly Income VS Free CF VS DividendAHOG.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
AHOG.DE Dividend Payout.AHOG.DE Dividend Payout, showing the Payout Ratio.AHOG.DE Dividend Payout.PayoutRetained Earnings

KONINKLIJKE AHOLD DELHAIZE N

FRA:AHOG (5/2/2025, 7:00:00 PM)

36.05

-0.5 (-1.37%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)05-07 2025-05-07
Inst Owners54.89%
Inst Owner ChangeN/A
Ins Owners0.07%
Ins Owner ChangeN/A
Market Cap32.91B
Analysts75.56
Price Target36.67 (1.72%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.26%
Yearly Dividend1.12
Dividend Growth(5Y)21.56%
DP58.75%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.24%
Min EPS beat(2)-2.49%
Max EPS beat(2)2%
EPS beat(4)2
Avg EPS beat(4)0.52%
Min EPS beat(4)-2.49%
Max EPS beat(4)2.98%
EPS beat(8)5
Avg EPS beat(8)1.28%
EPS beat(12)9
Avg EPS beat(12)4.21%
EPS beat(16)12
Avg EPS beat(16)4.9%
Revenue beat(2)1
Avg Revenue beat(2)-0.14%
Min Revenue beat(2)-2.66%
Max Revenue beat(2)2.39%
Revenue beat(4)2
Avg Revenue beat(4)-0.09%
Min Revenue beat(4)-2.66%
Max Revenue beat(4)2.39%
Revenue beat(8)2
Avg Revenue beat(8)-1.45%
Revenue beat(12)2
Avg Revenue beat(12)-1.38%
Revenue beat(16)5
Avg Revenue beat(16)-0.86%
PT rev (1m)-1.13%
PT rev (3m)8.69%
EPS NQ rev (1m)-3.12%
EPS NQ rev (3m)0%
EPS NY rev (1m)-1.79%
EPS NY rev (3m)0.06%
Revenue NQ rev (1m)-0.37%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.17%
Revenue NY rev (3m)0.9%
Valuation
Industry RankSector Rank
PE 14.14
Fwd PE 12.88
P/S 0.37
P/FCF 8.39
P/OCF 5.29
P/B 2.13
P/tB 16.18
EV/EBITDA 6.88
EPS(TTM)2.55
EY7.07%
EPS(NY)2.8
Fwd EY7.76%
FCF(TTM)4.3
FCFY11.93%
OCF(TTM)6.82
OCFY18.91%
SpS97.88
BVpS16.93
TBVpS2.23
PEG (NY)1.45
PEG (5Y)1.7
Profitability
Industry RankSector Rank
ROA 3.4%
ROE 11.42%
ROCE 8.08%
ROIC 6.01%
ROICexc 7.3%
ROICexgc 13.13%
OM 3.12%
PM (TTM) 1.98%
GM 26.64%
FCFM 4.39%
ROA(3y)4.19%
ROA(5y)4.18%
ROE(3y)13.55%
ROE(5y)13.65%
ROIC(3y)7.16%
ROIC(5y)7.13%
ROICexc(3y)8.2%
ROICexc(5y)8.1%
ROICexgc(3y)14.53%
ROICexgc(5y)14.46%
ROCE(3y)9.39%
ROCE(5y)9.31%
ROICexcg growth 3Y-6.55%
ROICexcg growth 5Y-2.37%
ROICexc growth 3Y-6.86%
ROICexc growth 5Y-1.86%
OM growth 3Y-10.81%
OM growth 5Y-4.96%
PM growth 3Y-12.74%
PM growth 5Y-5.83%
GM growth 3Y-0.89%
GM growth 5Y-0.46%
F-Score5
Asset Turnover1.72
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 5.18
Debt/EBITDA 2.81
Cap/Depr 62.03%
Cap/Sales 2.57%
Interest Coverage 12.1
Cash Conversion 95.9%
Profit Quality 222.38%
Current Ratio 0.84
Quick Ratio 0.56
Altman-Z 2.58
F-Score5
WACC5.15%
ROIC/WACC1.17
Cap/Depr(3y)64.41%
Cap/Depr(5y)72.49%
Cap/Sales(3y)2.73%
Cap/Sales(5y)2.97%
Profit Quality(3y)193.28%
Profit Quality(5y)196.29%
High Growth Momentum
Growth
EPS 1Y (TTM)0.39%
EPS 3Y5.2%
EPS 5Y8.32%
EPS Q2Q%-5.48%
EPS Next Y9.73%
EPS Next 2Y9.14%
EPS Next 3Y8.88%
EPS Next 5Y4.75%
Revenue 1Y (TTM)0.8%
Revenue growth 3Y5.73%
Revenue growth 5Y6.16%
Sales Q2Q%1.1%
Revenue Next Year5.75%
Revenue Next 2Y4.33%
Revenue Next 3Y3.02%
Revenue Next 5Y1.58%
EBIT growth 1Y-2.18%
EBIT growth 3Y-5.7%
EBIT growth 5Y0.9%
EBIT Next Year108.67%
EBIT Next 3Y29.79%
EBIT Next 5Y16.35%
FCF growth 1Y-2.65%
FCF growth 3Y8.22%
FCF growth 5Y3.97%
OCF growth 1Y-3.74%
OCF growth 3Y4.41%
OCF growth 5Y2.7%