Logo image of AG.CA

FIRST MAJESTIC SILVER CORP (AG.CA) Stock Fundamental Analysis

TSX:AG - Toronto Stock Exchange - CA32076V1031 - Common Stock - Currency: CAD

12.69  +0.87 (+7.36%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to AG. AG was compared to 805 industry peers in the Metals & Mining industry. AG has an average financial health and profitability rating. AG has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year AG has reported negative net income.
In the past year AG had a positive cash flow from operations.
AG had negative earnings in 4 of the past 5 years.
In the past 5 years AG always reported a positive cash flow from operatings.
AG.CA Yearly Net Income VS EBIT VS OCF VS FCFAG.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M

1.2 Ratios

The Return On Assets of AG (-2.03%) is better than 79.50% of its industry peers.
Looking at the Return On Equity, with a value of -3.39%, AG is in the better half of the industry, outperforming 78.14% of the companies in the same industry.
AG's Return On Invested Capital of 1.46% is amongst the best of the industry. AG outperforms 89.19% of its industry peers.
Industry RankSector Rank
ROA -2.03%
ROE -3.39%
ROIC 1.46%
ROA(3y)-5.8%
ROA(5y)-3.15%
ROE(3y)-8.53%
ROE(5y)-4.64%
ROIC(3y)N/A
ROIC(5y)N/A
AG.CA Yearly ROA, ROE, ROICAG.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30

1.3 Margins

AG has a Operating Margin of 11.16%. This is amongst the best in the industry. AG outperforms 89.81% of its industry peers.
AG's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 22.59%, AG belongs to the top of the industry, outperforming 88.94% of the companies in the same industry.
AG's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.16%
PM (TTM) N/A
GM 22.59%
OM growth 3Y-29.38%
OM growth 5Y-16.12%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y-14.71%
AG.CA Yearly Profit, Operating, Gross MarginsAG.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so AG is destroying value.
The number of shares outstanding for AG has been increased compared to 1 year ago.
Compared to 5 years ago, AG has more shares outstanding
The debt/assets ratio for AG has been reduced compared to a year ago.
AG.CA Yearly Shares OutstandingAG.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
AG.CA Yearly Total Debt VS Total AssetsAG.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

An Altman-Z score of 1.83 indicates that AG is not a great score, but indicates only limited risk for bankruptcy at the moment.
AG's Altman-Z score of 1.83 is in line compared to the rest of the industry. AG outperforms 53.54% of its industry peers.
The Debt to FCF ratio of AG is 4.34, which is a neutral value as it means it would take AG, 4.34 years of fcf income to pay off all of its debts.
AG has a better Debt to FCF ratio (4.34) than 91.55% of its industry peers.
A Debt/Equity ratio of 0.09 indicates that AG is not too dependend on debt financing.
AG has a Debt to Equity ratio of 0.09. This is in the lower half of the industry: AG underperforms 62.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 4.34
Altman-Z 1.83
ROIC/WACC0.17
WACC8.6%
AG.CA Yearly LT Debt VS Equity VS FCFAG.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

A Current Ratio of 3.19 indicates that AG has no problem at all paying its short term obligations.
AG has a Current ratio of 3.19. This is in the better half of the industry: AG outperforms 65.84% of its industry peers.
A Quick Ratio of 2.74 indicates that AG has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 2.74, AG is in the better half of the industry, outperforming 63.35% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.19
Quick Ratio 2.74
AG.CA Yearly Current Assets VS Current LiabilitesAG.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

6

3. Growth

3.1 Past

AG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 86.67%, which is quite impressive.
AG shows a strong growth in Revenue. In the last year, the Revenue has grown by 33.60%.
AG shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.02% yearly.
EPS 1Y (TTM)86.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%183.33%
Revenue 1Y (TTM)33.6%
Revenue growth 3Y-1.36%
Revenue growth 5Y9.02%
Sales Q2Q%130.1%

3.2 Future

The Earnings Per Share is expected to grow by 34.82% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 17.29% on average over the next years. This is quite good.
EPS Next Y312.34%
EPS Next 2Y107.31%
EPS Next 3Y63.08%
EPS Next 5Y34.82%
Revenue Next Year67.86%
Revenue Next 2Y35.49%
Revenue Next 3Y25%
Revenue Next 5Y17.29%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
AG.CA Yearly Revenue VS EstimatesAG.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
AG.CA Yearly EPS VS EstimatesAG.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.1 -0.1 0.2 -0.2 0.3

5

4. Valuation

4.1 Price/Earnings Ratio

AG reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Based on the Price/Forward Earnings ratio of 31.01, the valuation of AG can be described as expensive.
Compared to the rest of the industry, the Price/Forward Earnings ratio of AG indicates a rather cheap valuation: AG is cheaper than 86.83% of the companies listed in the same industry.
AG's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 35.19.
Industry RankSector Rank
PE N/A
Fwd PE 31.01
AG.CA Price Earnings VS Forward Price EarningsAG.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -100 -200 -300 -400

4.2 Price Multiples

90.81% of the companies in the same industry are more expensive than AG, based on the Enterprise Value to EBITDA ratio.
AG's Price/Free Cash Flow ratio is rather cheap when compared to the industry. AG is cheaper than 90.19% of the companies in the same industry.
Industry RankSector Rank
P/FCF 82.98
EV/EBITDA 17.69
AG.CA Per share dataAG.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

AG's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
AG's earnings are expected to grow with 63.08% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y107.31%
EPS Next 3Y63.08%

2

5. Dividend

5.1 Amount

With a yearly dividend of 0.28%, AG is not a good candidate for dividend investing.
AG's Dividend Yield is rather good when compared to the industry average which is at 14.98. AG pays more dividend than 94.66% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.35, AG's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.28%

5.2 History

AG has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
AG.CA Yearly Dividends per shareAG.CA Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0 0 0 0 0

5.3 Sustainability

The earnings of AG are negative and hence is the payout ratio. AG will probably not be able to sustain this dividend level.
DP-8.13%
EPS Next 2Y107.31%
EPS Next 3Y63.08%
AG.CA Yearly Income VS Free CF VS DividendAG.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M -200M

FIRST MAJESTIC SILVER CORP

TSX:AG (7/11/2025, 7:00:00 PM)

12.69

+0.87 (+7.36%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)07-31 2025-07-31/amc
Inst Owners53.25%
Inst Owner ChangeN/A
Ins Owners1.03%
Ins Owner ChangeN/A
Market Cap6.15B
Analysts76.92
Price Target10.95 (-13.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.28%
Yearly Dividend0.02
Dividend Growth(5Y)N/A
DP-8.13%
Div Incr Years0
Div Non Decr Years0
Ex-Date05-16 2025-05-16 (0.0045)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-20.4%
Min EPS beat(2)-21.7%
Max EPS beat(2)-19.09%
EPS beat(4)0
Avg EPS beat(4)-121.63%
Min EPS beat(4)-239.81%
Max EPS beat(4)-19.09%
EPS beat(8)2
Avg EPS beat(8)-127.51%
EPS beat(12)3
Avg EPS beat(12)-116.76%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)1.74%
Min Revenue beat(2)-1.73%
Max Revenue beat(2)5.21%
Revenue beat(4)2
Avg Revenue beat(4)2.71%
Min Revenue beat(4)-1.73%
Max Revenue beat(4)7.48%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.39%
PT rev (3m)9.81%
EPS NQ rev (1m)25%
EPS NQ rev (3m)33.33%
EPS NY rev (1m)0%
EPS NY rev (3m)11.67%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)3.59%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 31.01
P/S 6.42
P/FCF 82.98
P/OCF 23.01
P/B 1.85
P/tB 1.85
EV/EBITDA 17.69
EPS(TTM)-0.03
EYN/A
EPS(NY)0.41
Fwd EY3.22%
FCF(TTM)0.15
FCFY1.21%
OCF(TTM)0.55
OCFY4.35%
SpS1.98
BVpS6.85
TBVpS6.85
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.03%
ROE -3.39%
ROCE 2.02%
ROIC 1.46%
ROICexc 1.63%
ROICexgc 1.63%
OM 11.16%
PM (TTM) N/A
GM 22.59%
FCFM 7.74%
ROA(3y)-5.8%
ROA(5y)-3.15%
ROE(3y)-8.53%
ROE(5y)-4.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-32.27%
ROICexcg growth 5Y-22.93%
ROICexc growth 3Y-32.27%
ROICexc growth 5Y-22.93%
OM growth 3Y-29.38%
OM growth 5Y-16.12%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y-14.71%
F-Score6
Asset Turnover0.17
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 4.34
Debt/EBITDA 0.92
Cap/Depr 86.98%
Cap/Sales 20.18%
Interest Coverage 9.44
Cash Conversion 81.27%
Profit Quality N/A
Current Ratio 3.19
Quick Ratio 2.74
Altman-Z 1.83
F-Score6
WACC8.6%
ROIC/WACC0.17
Cap/Depr(3y)121.95%
Cap/Depr(5y)145.81%
Cap/Sales(3y)26.95%
Cap/Sales(5y)28.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)86.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%183.33%
EPS Next Y312.34%
EPS Next 2Y107.31%
EPS Next 3Y63.08%
EPS Next 5Y34.82%
Revenue 1Y (TTM)33.6%
Revenue growth 3Y-1.36%
Revenue growth 5Y9.02%
Sales Q2Q%130.1%
Revenue Next Year67.86%
Revenue Next 2Y35.49%
Revenue Next 3Y25%
Revenue Next 5Y17.29%
EBIT growth 1Y310.13%
EBIT growth 3Y-30.34%
EBIT growth 5Y-8.55%
EBIT Next Year123.2%
EBIT Next 3Y43.87%
EBIT Next 5Y21.37%
FCF growth 1Y126.94%
FCF growth 3YN/A
FCF growth 5Y11.46%
OCF growth 1Y594.47%
OCF growth 3Y30.28%
OCF growth 5Y1.65%