Logo image of AG.CA

FIRST MAJESTIC SILVER CORP (AG.CA) Stock Fundamental Analysis

TSX:AG - Toronto Stock Exchange - CA32076V1031 - Common Stock - Currency: CAD

12.01  +0.48 (+4.16%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to AG. AG was compared to 797 industry peers in the Metals & Mining industry. Both the profitability and the financial health of AG get a neutral evaluation. Nothing too spectacular is happening here. AG has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

AG had negative earnings in the past year.
In the past year AG had a positive cash flow from operations.
In the past 5 years AG reported 4 times negative net income.
In the past 5 years AG always reported a positive cash flow from operatings.
AG.CA Yearly Net Income VS EBIT VS OCF VS FCFAG.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M

1.2 Ratios

AG's Return On Assets of -2.03% is fine compared to the rest of the industry. AG outperforms 79.42% of its industry peers.
AG's Return On Equity of -3.39% is fine compared to the rest of the industry. AG outperforms 78.17% of its industry peers.
AG has a better Return On Invested Capital (1.46%) than 89.08% of its industry peers.
Industry RankSector Rank
ROA -2.03%
ROE -3.39%
ROIC 1.46%
ROA(3y)-5.8%
ROA(5y)-3.15%
ROE(3y)-8.53%
ROE(5y)-4.64%
ROIC(3y)N/A
ROIC(5y)N/A
AG.CA Yearly ROA, ROE, ROICAG.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30

1.3 Margins

With an excellent Operating Margin value of 11.16%, AG belongs to the best of the industry, outperforming 89.71% of the companies in the same industry.
AG's Operating Margin has declined in the last couple of years.
AG has a Gross Margin of 22.59%. This is amongst the best in the industry. AG outperforms 89.08% of its industry peers.
AG's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 11.16%
PM (TTM) N/A
GM 22.59%
OM growth 3Y-29.38%
OM growth 5Y-16.12%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y-14.71%
AG.CA Yearly Profit, Operating, Gross MarginsAG.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), AG is destroying value.
The number of shares outstanding for AG has been increased compared to 1 year ago.
Compared to 5 years ago, AG has more shares outstanding
Compared to 1 year ago, AG has an improved debt to assets ratio.
AG.CA Yearly Shares OutstandingAG.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
AG.CA Yearly Total Debt VS Total AssetsAG.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

AG has an Altman-Z score of 1.75. This is a bad value and indicates that AG is not financially healthy and even has some risk of bankruptcy.
AG's Altman-Z score of 1.75 is in line compared to the rest of the industry. AG outperforms 52.20% of its industry peers.
AG has a debt to FCF ratio of 4.34. This is a neutral value as AG would need 4.34 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 4.34, AG belongs to the top of the industry, outperforming 91.59% of the companies in the same industry.
AG has a Debt/Equity ratio of 0.09. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of AG (0.09) is worse than 62.36% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 4.34
Altman-Z 1.75
ROIC/WACC0.17
WACC8.49%
AG.CA Yearly LT Debt VS Equity VS FCFAG.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

A Current Ratio of 3.19 indicates that AG has no problem at all paying its short term obligations.
With a decent Current ratio value of 3.19, AG is doing good in the industry, outperforming 65.24% of the companies in the same industry.
A Quick Ratio of 2.74 indicates that AG has no problem at all paying its short term obligations.
The Quick ratio of AG (2.74) is better than 62.99% of its industry peers.
Industry RankSector Rank
Current Ratio 3.19
Quick Ratio 2.74
AG.CA Yearly Current Assets VS Current LiabilitesAG.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 86.67% over the past year.
Looking at the last year, AG shows a very strong growth in Revenue. The Revenue has grown by 33.60%.
The Revenue has been growing by 9.02% on average over the past years. This is quite good.
EPS 1Y (TTM)86.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%183.33%
Revenue 1Y (TTM)33.6%
Revenue growth 3Y-1.36%
Revenue growth 5Y9.02%
Sales Q2Q%130.1%

3.2 Future

AG is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 34.82% yearly.
AG is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 17.29% yearly.
EPS Next Y312.34%
EPS Next 2Y107.31%
EPS Next 3Y63.08%
EPS Next 5Y34.82%
Revenue Next Year88.72%
Revenue Next 2Y37.18%
Revenue Next 3Y33.83%
Revenue Next 5Y17.29%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
AG.CA Yearly Revenue VS EstimatesAG.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
AG.CA Yearly EPS VS EstimatesAG.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.1 -0.1 0.2 -0.2 0.3

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for AG. In the last year negative earnings were reported.
The Price/Forward Earnings ratio is 29.26, which means the current valuation is very expensive for AG.
Compared to the rest of the industry, the Price/Forward Earnings ratio of AG indicates a rather cheap valuation: AG is cheaper than 87.08% of the companies listed in the same industry.
AG is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 35.28, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 29.26
AG.CA Price Earnings VS Forward Price EarningsAG.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -100 -200 -300 -400

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of AG indicates a rather cheap valuation: AG is cheaper than 90.72% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of AG indicates a rather cheap valuation: AG is cheaper than 90.34% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 78.74
EV/EBITDA 16.73
AG.CA Per share dataAG.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

AG's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
AG's earnings are expected to grow with 63.08% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y107.31%
EPS Next 3Y63.08%

2

5. Dividend

5.1 Amount

AG has a yearly dividend return of 0.30%, which is pretty low.
AG's Dividend Yield is rather good when compared to the industry average which is at 16.93. AG pays more dividend than 94.48% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, AG's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.3%

5.2 History

AG has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
AG.CA Yearly Dividends per shareAG.CA Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0 0 0 0 0

5.3 Sustainability

AG has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-8.13%
EPS Next 2Y107.31%
EPS Next 3Y63.08%
AG.CA Yearly Income VS Free CF VS DividendAG.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M -200M

FIRST MAJESTIC SILVER CORP

TSX:AG (8/7/2025, 7:00:00 PM)

12.01

+0.48 (+4.16%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-14 2025-08-14/amc
Inst Owners53.25%
Inst Owner ChangeN/A
Ins Owners1.03%
Ins Owner ChangeN/A
Market Cap5.85B
Analysts76.92
Price Target12.73 (6%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.3%
Yearly Dividend0.02
Dividend Growth(5Y)N/A
DP-8.13%
Div Incr Years0
Div Non Decr Years0
Ex-Date05-16 2025-05-16 (0.0045)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-20.4%
Min EPS beat(2)-21.7%
Max EPS beat(2)-19.09%
EPS beat(4)0
Avg EPS beat(4)-121.63%
Min EPS beat(4)-239.81%
Max EPS beat(4)-19.09%
EPS beat(8)2
Avg EPS beat(8)-127.51%
EPS beat(12)3
Avg EPS beat(12)-116.76%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)1.74%
Min Revenue beat(2)-1.73%
Max Revenue beat(2)5.21%
Revenue beat(4)2
Avg Revenue beat(4)2.71%
Min Revenue beat(4)-1.73%
Max Revenue beat(4)7.48%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)16.26%
PT rev (3m)21.35%
EPS NQ rev (1m)-85%
EPS NQ rev (3m)-80%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)19.92%
Revenue NQ rev (3m)19.92%
Revenue NY rev (1m)12.43%
Revenue NY rev (3m)12.43%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 29.26
P/S 6.1
P/FCF 78.74
P/OCF 21.83
P/B 1.76
P/tB 1.76
EV/EBITDA 16.73
EPS(TTM)-0.03
EYN/A
EPS(NY)0.41
Fwd EY3.42%
FCF(TTM)0.15
FCFY1.27%
OCF(TTM)0.55
OCFY4.58%
SpS1.97
BVpS6.83
TBVpS6.83
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.03%
ROE -3.39%
ROCE 2.02%
ROIC 1.46%
ROICexc 1.63%
ROICexgc 1.63%
OM 11.16%
PM (TTM) N/A
GM 22.59%
FCFM 7.74%
ROA(3y)-5.8%
ROA(5y)-3.15%
ROE(3y)-8.53%
ROE(5y)-4.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-32.27%
ROICexcg growth 5Y-22.93%
ROICexc growth 3Y-32.27%
ROICexc growth 5Y-22.93%
OM growth 3Y-29.38%
OM growth 5Y-16.12%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y-14.71%
F-Score6
Asset Turnover0.17
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 4.34
Debt/EBITDA 0.92
Cap/Depr 86.98%
Cap/Sales 20.18%
Interest Coverage 9.44
Cash Conversion 81.27%
Profit Quality N/A
Current Ratio 3.19
Quick Ratio 2.74
Altman-Z 1.75
F-Score6
WACC8.49%
ROIC/WACC0.17
Cap/Depr(3y)121.95%
Cap/Depr(5y)145.81%
Cap/Sales(3y)26.95%
Cap/Sales(5y)28.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)86.67%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%183.33%
EPS Next Y312.34%
EPS Next 2Y107.31%
EPS Next 3Y63.08%
EPS Next 5Y34.82%
Revenue 1Y (TTM)33.6%
Revenue growth 3Y-1.36%
Revenue growth 5Y9.02%
Sales Q2Q%130.1%
Revenue Next Year88.72%
Revenue Next 2Y37.18%
Revenue Next 3Y33.83%
Revenue Next 5Y17.29%
EBIT growth 1Y310.13%
EBIT growth 3Y-30.34%
EBIT growth 5Y-8.55%
EBIT Next Year123.2%
EBIT Next 3Y43.87%
EBIT Next 5Y21.37%
FCF growth 1Y126.94%
FCF growth 3YN/A
FCF growth 5Y11.46%
OCF growth 1Y594.47%
OCF growth 3Y30.28%
OCF growth 5Y1.65%