Logo image of AG.CA

FIRST MAJESTIC SILVER CORP (AG.CA) Stock Fundamental Analysis

Canada - TSX:AG - CA32076V1031 - Common Stock

17.91 CAD
+1.06 (+6.29%)
Last: 10/6/2025, 7:00:00 PM
Fundamental Rating

7

AG gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 818 industry peers in the Metals & Mining industry. AG is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. AG is growing strongly while it is still valued neutral. This is a good combination! These ratings could make AG a good candidate for growth investing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year AG was profitable.
In the past year AG had a positive cash flow from operations.
AG had negative earnings in 4 of the past 5 years.
Each year in the past 5 years AG had a positive operating cash flow.
AG.CA Yearly Net Income VS EBIT VS OCF VS FCFAG.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M

1.2 Ratios

AG has a Return On Assets of 0.36%. This is amongst the best in the industry. AG outperforms 85.09% of its industry peers.
AG has a better Return On Equity (0.59%) than 85.82% of its industry peers.
AG has a better Return On Invested Capital (2.03%) than 89.73% of its industry peers.
Industry RankSector Rank
ROA 0.36%
ROE 0.59%
ROIC 2.03%
ROA(3y)-5.8%
ROA(5y)-3.15%
ROE(3y)-8.53%
ROE(5y)-4.64%
ROIC(3y)N/A
ROIC(5y)N/A
AG.CA Yearly ROA, ROE, ROICAG.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30

1.3 Margins

AG has a better Profit Margin (1.78%) than 89.61% of its industry peers.
Looking at the Operating Margin, with a value of 13.29%, AG belongs to the top of the industry, outperforming 90.95% of the companies in the same industry.
AG's Operating Margin has declined in the last couple of years.
The Gross Margin of AG (23.31%) is better than 89.98% of its industry peers.
AG's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 13.29%
PM (TTM) 1.78%
GM 23.31%
OM growth 3Y-29.38%
OM growth 5Y-16.12%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y-14.71%
AG.CA Yearly Profit, Operating, Gross MarginsAG.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), AG is destroying value.
Compared to 1 year ago, AG has more shares outstanding
Compared to 5 years ago, AG has more shares outstanding
Compared to 1 year ago, AG has an improved debt to assets ratio.
AG.CA Yearly Shares OutstandingAG.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
AG.CA Yearly Total Debt VS Total AssetsAG.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

An Altman-Z score of 2.47 indicates that AG is not a great score, but indicates only limited risk for bankruptcy at the moment.
AG has a Altman-Z score of 2.47. This is comparable to the rest of the industry: AG outperforms 50.73% of its industry peers.
AG has a debt to FCF ratio of 2.24. This is a good value and a sign of high solvency as AG would need 2.24 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 2.24, AG belongs to the best of the industry, outperforming 92.54% of the companies in the same industry.
A Debt/Equity ratio of 0.09 indicates that AG is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.09, AG is not doing good in the industry: 62.84% of the companies in the same industry are doing better.
Although AG does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 2.24
Altman-Z 2.47
ROIC/WACC0.24
WACC8.44%
AG.CA Yearly LT Debt VS Equity VS FCFAG.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

A Current Ratio of 3.27 indicates that AG has no problem at all paying its short term obligations.
With a decent Current ratio value of 3.27, AG is doing good in the industry, outperforming 62.59% of the companies in the same industry.
A Quick Ratio of 2.84 indicates that AG has no problem at all paying its short term obligations.
AG's Quick ratio of 2.84 is fine compared to the rest of the industry. AG outperforms 61.00% of its industry peers.
Industry RankSector Rank
Current Ratio 3.27
Quick Ratio 2.84
AG.CA Yearly Current Assets VS Current LiabilitesAG.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

8

3. Growth

3.1 Past

AG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 145.00%, which is quite impressive.
The Revenue has grown by 61.34% in the past year. This is a very strong growth!
AG shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.02% yearly.
EPS 1Y (TTM)145%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%157.14%
Revenue 1Y (TTM)61.34%
Revenue growth 3Y-1.36%
Revenue growth 5Y9.02%
Sales Q2Q%94.05%

3.2 Future

Based on estimates for the next years, AG will show a very strong growth in Earnings Per Share. The EPS will grow by 34.82% on average per year.
Based on estimates for the next years, AG will show a very strong growth in Revenue. The Revenue will grow by 20.49% on average per year.
EPS Next Y226.77%
EPS Next 2Y71.2%
EPS Next 3Y65.04%
EPS Next 5Y34.82%
Revenue Next Year90.5%
Revenue Next 2Y37.18%
Revenue Next 3Y33.83%
Revenue Next 5Y20.49%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
AG.CA Yearly Revenue VS EstimatesAG.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
AG.CA Yearly EPS VS EstimatesAG.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.1 -0.1 0.2 -0.2 0.3

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 137.77 indicates a quite expensive valuation of AG.
Compared to the rest of the industry, the Price/Earnings ratio of AG indicates a rather cheap valuation: AG is cheaper than 86.06% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.90, AG is valued quite expensively.
Based on the Price/Forward Earnings ratio of 105.97, the valuation of AG can be described as expensive.
86.55% of the companies in the same industry are more expensive than AG, based on the Price/Forward Earnings ratio.
AG's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 23.36.
Industry RankSector Rank
PE 137.77
Fwd PE 105.97
AG.CA Price Earnings VS Forward Price EarningsAG.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

AG's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. AG is cheaper than 91.81% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, AG is valued cheaply inside the industry as 91.08% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 59.87
EV/EBITDA 17.9
AG.CA Per share dataAG.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of AG may justify a higher PE ratio.
A more expensive valuation may be justified as AG's earnings are expected to grow with 65.04% in the coming years.
PEG (NY)0.61
PEG (5Y)N/A
EPS Next 2Y71.2%
EPS Next 3Y65.04%

3

5. Dividend

5.1 Amount

AG has a yearly dividend return of 0.19%, which is pretty low.
Compared to an average industry Dividend Yield of 9.91, AG pays a better dividend. On top of this AG pays more dividend than 94.99% of the companies listed in the same industry.
With a Dividend Yield of 0.19, AG pays less dividend than the S&P500 average, which is at 2.44.
Industry RankSector Rank
Dividend Yield 0.19%

5.2 History

AG has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
AG.CA Yearly Dividends per shareAG.CA Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0 0 0 0 0

5.3 Sustainability

AG pays out 52.76% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP52.76%
EPS Next 2Y71.2%
EPS Next 3Y65.04%
AG.CA Yearly Income VS Free CF VS DividendAG.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M -200M
AG.CA Dividend Payout.AG.CA Dividend Payout, showing the Payout Ratio.AG.CA Dividend Payout.PayoutRetained Earnings

FIRST MAJESTIC SILVER CORP

TSX:AG (10/6/2025, 7:00:00 PM)

17.91

+1.06 (+6.29%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)08-14 2025-08-14/bmo
Earnings (Next)11-05 2025-11-05/amc
Inst Owners54.86%
Inst Owner ChangeN/A
Ins Owners1.02%
Ins Owner ChangeN/A
Market Cap8.76B
Analysts76.92
Price Target15.16 (-15.35%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.19%
Yearly Dividend0.03
Dividend Growth(5Y)N/A
DP52.76%
Div Incr Years0
Div Non Decr Years0
Ex-Date08-29 2025-08-29 (0.0048)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)68.6%
Min EPS beat(2)-21.7%
Max EPS beat(2)158.9%
EPS beat(4)1
Avg EPS beat(4)-21.95%
Min EPS beat(4)-205.91%
Max EPS beat(4)158.9%
EPS beat(8)2
Avg EPS beat(8)-112.05%
EPS beat(12)4
Avg EPS beat(12)-88.25%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-5.54%
Min Revenue beat(2)-9.35%
Max Revenue beat(2)-1.73%
Revenue beat(4)1
Avg Revenue beat(4)-1.5%
Min Revenue beat(4)-9.35%
Max Revenue beat(4)5.21%
Revenue beat(8)3
Avg Revenue beat(8)-1.68%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)12.92%
PT rev (3m)38.47%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.95%
EPS NY rev (1m)-14.67%
EPS NY rev (3m)-40.3%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)13.49%
Valuation
Industry RankSector Rank
PE 137.77
Fwd PE 105.97
P/S 7.59
P/FCF 59.87
P/OCF 23.38
P/B 2.51
P/tB 2.51
EV/EBITDA 17.9
EPS(TTM)0.13
EY0.73%
EPS(NY)0.17
Fwd EY0.94%
FCF(TTM)0.3
FCFY1.67%
OCF(TTM)0.77
OCFY4.28%
SpS2.36
BVpS7.13
TBVpS7.13
PEG (NY)0.61
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.36%
ROE 0.59%
ROCE 2.82%
ROIC 2.03%
ROICexc 2.3%
ROICexgc 2.3%
OM 13.29%
PM (TTM) 1.78%
GM 23.31%
FCFM 12.68%
ROA(3y)-5.8%
ROA(5y)-3.15%
ROE(3y)-8.53%
ROE(5y)-4.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-32.27%
ROICexcg growth 5Y-22.93%
ROICexc growth 3Y-32.27%
ROICexc growth 5Y-22.93%
OM growth 3Y-29.38%
OM growth 5Y-16.12%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y-14.71%
F-Score7
Asset Turnover0.2
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 2.24
Debt/EBITDA 0.71
Cap/Depr 80.1%
Cap/Sales 19.78%
Interest Coverage 13.25
Cash Conversion 85.46%
Profit Quality 710.79%
Current Ratio 3.27
Quick Ratio 2.84
Altman-Z 2.47
F-Score7
WACC8.44%
ROIC/WACC0.24
Cap/Depr(3y)121.95%
Cap/Depr(5y)145.81%
Cap/Sales(3y)26.95%
Cap/Sales(5y)28.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)145%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%157.14%
EPS Next Y226.77%
EPS Next 2Y71.2%
EPS Next 3Y65.04%
EPS Next 5Y34.82%
Revenue 1Y (TTM)61.34%
Revenue growth 3Y-1.36%
Revenue growth 5Y9.02%
Sales Q2Q%94.05%
Revenue Next Year90.5%
Revenue Next 2Y37.18%
Revenue Next 3Y33.83%
Revenue Next 5Y20.49%
EBIT growth 1Y474.86%
EBIT growth 3Y-30.34%
EBIT growth 5Y-8.55%
EBIT Next Year161.6%
EBIT Next 3Y39.9%
EBIT Next 5Y21.26%
FCF growth 1Y179.13%
FCF growth 3YN/A
FCF growth 5Y11.46%
OCF growth 1Y304.14%
OCF growth 3Y30.28%
OCF growth 5Y1.65%