ANDREW PELLER LTD -B (ADW-B.CA) Fundamental Analysis & Valuation

TSX:ADW-BCA03444Q2099

Current stock price

6.76 CAD
-0.34 (-4.79%)
Last:

This ADW-B.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. ADW-B.CA Profitability Analysis

1.1 Basic Checks

  • In the past year ADW-B was profitable.
  • ADW-B had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: ADW-B reported negative net income in multiple years.
  • ADW-B had a positive operating cash flow in each of the past 5 years.
ADW-B.CA Yearly Net Income VS EBIT VS OCF VS FCFADW-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M

1.2 Ratios

  • ADW-B has a better Return On Assets (3.88%) than 72.73% of its industry peers.
  • ADW-B's Return On Equity of 7.95% is fine compared to the rest of the industry. ADW-B outperforms 72.73% of its industry peers.
  • The Return On Invested Capital of ADW-B (6.05%) is better than 72.73% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for ADW-B is below the industry average of 6.96%.
  • The 3 year average ROIC (3.12%) for ADW-B is below the current ROIC(6.05%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.88%
ROE 7.95%
ROIC 6.05%
ROA(3y)0.31%
ROA(5y)1.66%
ROE(3y)0.68%
ROE(5y)3.44%
ROIC(3y)3.12%
ROIC(5y)3.48%
ADW-B.CA Yearly ROA, ROE, ROICADW-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10

1.3 Margins

  • ADW-B has a Profit Margin of 5.31%. This is in the better half of the industry: ADW-B outperforms 72.73% of its industry peers.
  • In the last couple of years the Profit Margin of ADW-B has declined.
  • ADW-B has a better Operating Margin (11.93%) than 72.73% of its industry peers.
  • ADW-B's Operating Margin has declined in the last couple of years.
  • ADW-B has a Gross Margin (42.21%) which is in line with its industry peers.
  • In the last couple of years the Gross Margin of ADW-B has remained more or less at the same level.
Industry RankSector Rank
OM 11.93%
PM (TTM) 5.31%
GM 42.21%
OM growth 3Y28.29%
OM growth 5Y-2.54%
PM growth 3Y-5.15%
PM growth 5Y-14.23%
GM growth 3Y4.75%
GM growth 5Y-0.46%
ADW-B.CA Yearly Profit, Operating, Gross MarginsADW-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

5

2. ADW-B.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ADW-B is destroying value.
  • Compared to 1 year ago, ADW-B has less shares outstanding
  • The number of shares outstanding for ADW-B has been reduced compared to 5 years ago.
  • ADW-B has a better debt/assets ratio than last year.
ADW-B.CA Yearly Shares OutstandingADW-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M
ADW-B.CA Yearly Total Debt VS Total AssetsADW-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M

2.2 Solvency

  • ADW-B has an Altman-Z score of 2.62. This is not the best score and indicates that ADW-B is in the grey zone with still only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.62, ADW-B is in the better half of the industry, outperforming 63.64% of the companies in the same industry.
  • ADW-B has a debt to FCF ratio of 7.70. This is a slightly negative value and a sign of low solvency as ADW-B would need 7.70 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 7.70, ADW-B is in line with its industry, outperforming 54.55% of the companies in the same industry.
  • A Debt/Equity ratio of 0.72 indicates that ADW-B is somewhat dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.72, ADW-B is doing worse than 63.64% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 7.7
Altman-Z 2.62
ROIC/WACC0.9
WACC6.73%
ADW-B.CA Yearly LT Debt VS Equity VS FCFADW-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M 200M 250M

2.3 Liquidity

  • ADW-B has a Current Ratio of 4.43. This indicates that ADW-B is financially healthy and has no problem in meeting its short term obligations.
  • ADW-B has a Current ratio of 4.43. This is amongst the best in the industry. ADW-B outperforms 81.82% of its industry peers.
  • ADW-B has a Quick Ratio of 1.24. This is a normal value and indicates that ADW-B is financially healthy and should not expect problems in meeting its short term obligations.
  • ADW-B has a Quick ratio of 1.24. This is in the better half of the industry: ADW-B outperforms 72.73% of its industry peers.
Industry RankSector Rank
Current Ratio 4.43
Quick Ratio 1.24
ADW-B.CA Yearly Current Assets VS Current LiabilitesADW-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

5

3. ADW-B.CA Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 310.57% over the past year.
  • ADW-B shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -14.21% yearly.
  • The Revenue has decreased by -2.52% in the past year.
  • The Revenue has been growing slightly by 0.38% on average over the past years.
EPS 1Y (TTM)310.57%
EPS 3Y-5.3%
EPS 5Y-14.21%
EPS Q2Q%2.43%
Revenue 1Y (TTM)-2.52%
Revenue growth 3Y1.38%
Revenue growth 5Y0.38%
Sales Q2Q%3.27%

3.2 Future

  • Based on estimates for the next years, ADW-B will show a very strong growth in Earnings Per Share. The EPS will grow by 74.80% on average per year.
  • Based on estimates for the next years, ADW-B will show a small growth in Revenue. The Revenue will grow by 0.48% on average per year.
EPS Next Y163.89%
EPS Next 2Y74.8%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year0.13%
Revenue Next 2Y0.48%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
ADW-B.CA Yearly Revenue VS EstimatesADW-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M
ADW-B.CA Yearly EPS VS EstimatesADW-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 0.4 0.6 0.8

7

4. ADW-B.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 14.38, ADW-B is valued correctly.
  • Based on the Price/Earnings ratio, ADW-B is valued cheaply inside the industry as 81.82% of the companies are valued more expensively.
  • Compared to an average S&P500 Price/Earnings ratio of 26.51, ADW-B is valued a bit cheaper.
  • Based on the Price/Forward Earnings ratio of 11.93, the valuation of ADW-B can be described as reasonable.
  • Based on the Price/Forward Earnings ratio, ADW-B is valued a bit cheaper than 72.73% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 21.41, ADW-B is valued a bit cheaper.
Industry RankSector Rank
PE 14.38
Fwd PE 11.93
ADW-B.CA Price Earnings VS Forward Price EarningsADW-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, ADW-B is valued cheaply inside the industry as 90.91% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, ADW-B is valued a bit cheaper than 63.64% of the companies in the same industry.
Industry RankSector Rank
P/FCF 11.85
EV/EBITDA 6.76
ADW-B.CA Per share dataADW-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • ADW-B's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as ADW-B's earnings are expected to grow with 74.80% in the coming years.
PEG (NY)0.09
PEG (5Y)N/A
EPS Next 2Y74.8%
EPS Next 3YN/A

7

5. ADW-B.CA Dividend Analysis

5.1 Amount

  • ADW-B has a Yearly Dividend Yield of 4.31%, which is a nice return.
  • ADW-B's Dividend Yield is rather good when compared to the industry average which is at 2.57. ADW-B pays more dividend than 81.82% of the companies in the same industry.
  • ADW-B's Dividend Yield is rather good when compared to the S&P500 average which is at 1.80.
Industry RankSector Rank
Dividend Yield 4.31%

5.2 History

  • The dividend of ADW-B has a limited annual growth rate of 2.90%.
  • ADW-B has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)2.9%
Div Incr Years0
Div Non Decr Years0
ADW-B.CA Yearly Dividends per shareADW-B.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.05 0.1 0.15 0.2

5.3 Sustainability

  • 50.46% of the earnings are spent on dividend by ADW-B. This is a bit on the high side, but may be sustainable.
  • ADW-B's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP50.46%
EPS Next 2Y74.8%
EPS Next 3YN/A
ADW-B.CA Yearly Income VS Free CF VS DividendADW-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10M 20M 30M 40M
ADW-B.CA Dividend Payout.ADW-B.CA Dividend Payout, showing the Payout Ratio.ADW-B.CA Dividend Payout.PayoutRetained Earnings

ADW-B.CA Fundamentals: All Metrics, Ratios and Statistics

ANDREW PELLER LTD -B

TSX:ADW-B (4/27/2026, 7:00:00 PM)

6.76

-0.34 (-4.79%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Industry Strength40.63
Industry Growth67.16
Earnings (Last)02-10
Earnings (Next)06-09
Inst Owners1.09%
Inst Owner ChangeN/A
Ins Owners16.4%
Ins Owner ChangeN/A
Market Cap296.83M
Revenue(TTM)389.04M
Net Income(TTM)20.66M
Analysts84
Price Target13.91 (105.77%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.31%
Yearly Dividend0.24
Dividend Growth(5Y)2.9%
DP50.46%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-13.47%
PT rev (3m)-12.07%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-3.06%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.75%
Valuation
Industry RankSector Rank
PE 14.38
Fwd PE 11.93
P/S 0.76
P/FCF 11.85
P/OCF 7.07
P/B 1.14
P/tB 1.76
EV/EBITDA 6.76
EPS(TTM)0.47
EY6.95%
EPS(NY)0.57
Fwd EY8.38%
FCF(TTM)0.57
FCFY8.44%
OCF(TTM)0.96
OCFY14.14%
SpS8.86
BVpS5.92
TBVpS3.83
PEG (NY)0.09
PEG (5Y)N/A
Graham Number7.90919 (17%)
Profitability
Industry RankSector Rank
ROA 3.88%
ROE 7.95%
ROCE 9.59%
ROIC 6.05%
ROICexc 6.19%
ROICexgc 7.68%
OM 11.93%
PM (TTM) 5.31%
GM 42.21%
FCFM 6.44%
ROA(3y)0.31%
ROA(5y)1.66%
ROE(3y)0.68%
ROE(5y)3.44%
ROIC(3y)3.12%
ROIC(5y)3.48%
ROICexc(3y)3.12%
ROICexc(5y)3.49%
ROICexgc(3y)3.87%
ROICexgc(5y)4.32%
ROCE(3y)4.97%
ROCE(5y)5.53%
ROICexgc growth 3Y32.13%
ROICexgc growth 5Y-3.38%
ROICexc growth 3Y32.13%
ROICexc growth 5Y-3.76%
OM growth 3Y28.29%
OM growth 5Y-2.54%
PM growth 3Y-5.15%
PM growth 5Y-14.23%
GM growth 3Y4.75%
GM growth 5Y-0.46%
F-Score8
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 7.7
Debt/EBITDA 2.66
Cap/Depr 70.01%
Cap/Sales 4.35%
Interest Coverage 3.72
Cash Conversion 59.46%
Profit Quality 121.23%
Current Ratio 4.43
Quick Ratio 1.24
Altman-Z 2.62
F-Score8
WACC6.73%
ROIC/WACC0.9
Cap/Depr(3y)77.91%
Cap/Depr(5y)108.44%
Cap/Sales(3y)4.64%
Cap/Sales(5y)5.87%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)310.57%
EPS 3Y-5.3%
EPS 5Y-14.21%
EPS Q2Q%2.43%
EPS Next Y163.89%
EPS Next 2Y74.8%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-2.52%
Revenue growth 3Y1.38%
Revenue growth 5Y0.38%
Sales Q2Q%3.27%
Revenue Next Year0.13%
Revenue Next 2Y0.48%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y81.42%
EBIT growth 3Y30.06%
EBIT growth 5Y-2.17%
EBIT Next Year115.95%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-20.34%
FCF growth 3YN/A
FCF growth 5Y38.9%
OCF growth 1Y-12.89%
OCF growth 3Y56.87%
OCF growth 5Y13.8%

ANDREW PELLER LTD -B / ADW-B.CA Fundamental Analysis FAQ

What is the fundamental rating for ADW-B stock?

ChartMill assigns a fundamental rating of 5 / 10 to ADW-B.CA.


What is the valuation status for ADW-B stock?

ChartMill assigns a valuation rating of 7 / 10 to ANDREW PELLER LTD -B (ADW-B.CA). This can be considered as Undervalued.


How profitable is ANDREW PELLER LTD -B (ADW-B.CA) stock?

ANDREW PELLER LTD -B (ADW-B.CA) has a profitability rating of 5 / 10.


What is the valuation of ANDREW PELLER LTD -B based on its PE and PB ratios?

The Price/Earnings (PE) ratio for ANDREW PELLER LTD -B (ADW-B.CA) is 14.38 and the Price/Book (PB) ratio is 1.14.


How sustainable is the dividend of ANDREW PELLER LTD -B (ADW-B.CA) stock?

The dividend rating of ANDREW PELLER LTD -B (ADW-B.CA) is 7 / 10 and the dividend payout ratio is 50.46%.