Logo image of ADS

ALLIANCE DATA SYSTEMS CORP (ADS) Stock Fundamental Analysis

NYSE:ADS - New York Stock Exchange, Inc. - Common Stock

56.8  +0.65 (+1.16%)

After market: 56.8 0 (0%)

Fundamental Rating

2

ADS gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 82 industry peers in the IT Services industry. ADS has a bad profitability rating. Also its financial health evaluation is rather negative. ADS is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

0

1. Profitability

1.1 Basic Checks

In the past year ADS was profitable.
ADS Yearly Net Income VS EBIT VS OCF VS FCFADS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 500M 1B 1.5B 2B 2.5B

1.2 Ratios

Industry RankSector Rank
ROA 7.29%
ROE 75.95%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ADS Yearly ROA, ROE, ROICADS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 10 20 30 40

1.3 Margins

Industry RankSector Rank
OM 35.19%
PM (TTM) 23.12%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
ADS Yearly Profit, Operating, Gross MarginsADS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 20 40 60 80

More info and screens

1

2. Health

2.1 Basic Checks

The number of shares outstanding for ADS remains at a similar level compared to 1 year ago.
ADS has a worse debt/assets ratio than last year.
ADS Yearly Shares OutstandingADS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 20M 40M 60M
ADS Yearly Total Debt VS Total AssetsADS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 10B 20B 30B

2.2 Solvency

Based on the Altman-Z score of 0.89, we must say that ADS is in the distress zone and has some risk of bankruptcy.
A Debt/Equity ratio of 8.85 is on the high side and indicates that ADS has dependencies on debt financing.
Industry RankSector Rank
Debt/Equity 8.85
Debt/FCF N/A
Altman-Z 0.89
ROIC/WACCN/A
WACCN/A
ADS Yearly LT Debt VS Equity VS FCFADS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 5B 10B 15B

2.3 Liquidity

A Current Ratio of 1.50 indicates that ADS should not have too much problems paying its short term obligations.
ADS has a Quick Ratio of 1.48. This is a normal value and indicates that ADS is financially healthy and should not expect problems in meeting its short term obligations.
Industry RankSector Rank
Current Ratio 1.5
Quick Ratio 1.48
ADS Yearly Current Assets VS Current LiabilitesADS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 5B 10B 15B 20B

More info and screens

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 91.57% over the past year.
ADS shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 1.18% yearly.
ADS shows a strong growth in Revenue. In the last year, the Revenue has grown by 51.53%.
ADS shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -12.53% yearly.
EPS 1Y (TTM)91.57%
EPS 3Y-7.6%
EPS 5Y1.18%
EPS Q2Q%-63.44%
Revenue 1Y (TTM)51.53%
Revenue growth 3Y-13.6%
Revenue growth 5Y-12.53%
Sales Q2Q%229.31%

3.2 Future

The Earnings Per Share is expected to decrease by -3.22% on average over the next years.
ADS is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.78% yearly.
EPS Next Y-34.51%
EPS Next 2Y-18.42%
EPS Next 3Y-9.2%
EPS Next 5Y-3.22%
Revenue Next Year-7.76%
Revenue Next 2Y1.58%
Revenue Next 3Y6%
Revenue Next 5Y8.78%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
ADS Yearly Revenue VS EstimatesADS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2B 4B 6B
ADS Yearly EPS VS EstimatesADS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5 10 15 20

More info and screens

3

4. Valuation

4.1 Price/Earnings Ratio

ADS is valuated cheaply with a Price/Earnings ratio of 3.16.
ADS is valuated cheaply when we compare the Price/Earnings ratio to 26.31, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 4.83 indicates a rather cheap valuation of ADS.
ADS's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.06.
Industry RankSector Rank
PE 3.16
Fwd PE 4.83
ADS Price Earnings VS Forward Price EarningsADS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.2
ADS Per share dataADS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

ADS's earnings are expected to decrease with -9.20% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)2.69
EPS Next 2Y-18.42%
EPS Next 3Y-9.2%

More info and screens

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.47%, ADS has a reasonable but not impressive dividend return.
Compared to the average S&P500 Dividend Yield of 2.38, ADS is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.47%

5.2 History

The dividend of ADS decreases each year by -28.31%.
ADS has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)-28.31%
Div Incr YearsN/A
Div Non Decr YearsN/A
ADS Yearly Dividends per shareADS Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 0.5 1 1.5 2 2.5

5.3 Sustainability

ADS pays out 2.65% of its income as dividend. This is a sustainable payout ratio.
ADS's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP2.65%
EPS Next 2Y-18.42%
EPS Next 3Y-9.2%
ADS Yearly Income VS Free CF VS DividendADS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 500M 1B 1.5B 2B 2.5B
ADS Dividend Payout.ADS Dividend Payout, showing the Payout Ratio.ADS Dividend Payout.PayoutRetained Earnings

More info and screens

ALLIANCE DATA SYSTEMS CORP

NYSE:ADS (4/1/2022, 8:10:18 PM)

After market: 56.8 0 (0%)

56.8

+0.65 (+1.16%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)01-27 2022-01-27/bmo
Earnings (Next)04-28 2022-04-28/bmo
Inst Owners102.03%
Inst Owner Change-2%
Ins Owners3.15%
Ins Owner Change0%
Market Cap2.83B
Analysts73.91
Price Target91.36 (60.85%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.47%
Yearly Dividend0.84
Dividend Growth(5Y)-28.31%
DP2.65%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 3.16
Fwd PE 4.83
P/S 0.41
P/FCF N/A
P/OCF N/A
P/B 1.36
P/tB N/A
EV/EBITDA 7.2
EPS(TTM)17.95
EY31.6%
EPS(NY)11.76
Fwd EY20.7%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS137.17
BVpS41.76
TBVpSN/A
PEG (NY)N/A
PEG (5Y)2.69
Profitability
Industry RankSector Rank
ROA 7.29%
ROE 75.95%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 35.19%
PM (TTM) 23.12%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y0%
ROICexcg growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 8.85
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.5
Quick Ratio 1.48
Altman-Z 0.89
F-Score5
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)91.57%
EPS 3Y-7.6%
EPS 5Y1.18%
EPS Q2Q%-63.44%
EPS Next Y-34.51%
EPS Next 2Y-18.42%
EPS Next 3Y-9.2%
EPS Next 5Y-3.22%
Revenue 1Y (TTM)51.53%
Revenue growth 3Y-13.6%
Revenue growth 5Y-12.53%
Sales Q2Q%229.31%
Revenue Next Year-7.76%
Revenue Next 2Y1.58%
Revenue Next 3Y6%
Revenue Next 5Y8.78%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A