Logo image of ADS

ALLIANCE DATA SYSTEMS CORP (ADS) Stock Fundamental Analysis

NYSE:ADS - New York Stock Exchange, Inc. - Common Stock

56.8  +0.65 (+1.16%)

After market: 56.8 0 (0%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to ADS. ADS was compared to 83 industry peers in the IT Services industry. ADS may be in some trouble as it scores bad on both profitability and health. ADS is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

ADS had positive earnings in the past year.
ADS Yearly Net Income VS EBIT VS OCF VS FCFADS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 500M 1B 1.5B 2B 2.5B

1.2 Ratios

Industry RankSector Rank
ROA 7.29%
ROE 75.95%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ADS Yearly ROA, ROE, ROICADS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 10 20 30 40

1.3 Margins

Industry RankSector Rank
OM 35.19%
PM (TTM) 23.12%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
ADS Yearly Profit, Operating, Gross MarginsADS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 20 40 60 80

1

2. Health

2.1 Basic Checks

Compared to 1 year ago, ADS has about the same amount of shares outstanding.
ADS has a worse debt/assets ratio than last year.
ADS Yearly Shares OutstandingADS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 20M 40M 60M
ADS Yearly Total Debt VS Total AssetsADS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 10B 20B 30B

2.2 Solvency

ADS has an Altman-Z score of 0.89. This is a bad value and indicates that ADS is not financially healthy and even has some risk of bankruptcy.
A Debt/Equity ratio of 8.85 is on the high side and indicates that ADS has dependencies on debt financing.
Industry RankSector Rank
Debt/Equity 8.85
Debt/FCF N/A
Altman-Z 0.89
ROIC/WACCN/A
WACCN/A
ADS Yearly LT Debt VS Equity VS FCFADS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 5B 10B 15B

2.3 Liquidity

A Current Ratio of 1.50 indicates that ADS should not have too much problems paying its short term obligations.
A Quick Ratio of 1.48 indicates that ADS should not have too much problems paying its short term obligations.
Industry RankSector Rank
Current Ratio 1.5
Quick Ratio 1.48
ADS Yearly Current Assets VS Current LiabilitesADS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 5B 10B 15B 20B

5

3. Growth

3.1 Past

ADS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 91.57%, which is quite impressive.
ADS shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 1.18% yearly.
The Revenue has grown by 51.53% in the past year. This is a very strong growth!
The Revenue for ADS have been decreasing by -12.53% on average. This is quite bad
EPS 1Y (TTM)91.57%
EPS 3Y-7.6%
EPS 5Y1.18%
EPS Q2Q%-63.44%
Revenue 1Y (TTM)51.53%
Revenue growth 3Y-13.6%
Revenue growth 5Y-12.53%
Sales Q2Q%229.31%

3.2 Future

ADS is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -3.22% yearly.
Based on estimates for the next years, ADS will show a quite strong growth in Revenue. The Revenue will grow by 8.78% on average per year.
EPS Next Y-34.51%
EPS Next 2Y-18.42%
EPS Next 3Y-9.2%
EPS Next 5Y-3.22%
Revenue Next Year-7.76%
Revenue Next 2Y1.58%
Revenue Next 3Y6%
Revenue Next 5Y8.78%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
ADS Yearly Revenue VS EstimatesADS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2B 4B 6B
ADS Yearly EPS VS EstimatesADS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5 10 15 20

3

4. Valuation

4.1 Price/Earnings Ratio

ADS is valuated cheaply with a Price/Earnings ratio of 3.16.
Compared to an average S&P500 Price/Earnings ratio of 26.84, ADS is valued rather cheaply.
With a Price/Forward Earnings ratio of 4.83, the valuation of ADS can be described as very cheap.
ADS is valuated cheaply when we compare the Price/Forward Earnings ratio to 34.94, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 3.16
Fwd PE 4.83
ADS Price Earnings VS Forward Price EarningsADS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.2
ADS Per share dataADS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

ADS's earnings are expected to decrease with -9.20% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)2.69
EPS Next 2Y-18.42%
EPS Next 3Y-9.2%

3

5. Dividend

5.1 Amount

ADS has a Yearly Dividend Yield of 1.47%.
ADS's Dividend Yield is slightly below the S&P500 average, which is at 2.36.
Industry RankSector Rank
Dividend Yield 1.47%

5.2 History

The dividend of ADS decreases each year by -28.31%.
ADS has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)-28.31%
Div Incr YearsN/A
Div Non Decr YearsN/A
ADS Yearly Dividends per shareADS Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 0.5 1 1.5 2 2.5

5.3 Sustainability

ADS pays out 2.65% of its income as dividend. This is a sustainable payout ratio.
The Dividend Rate of ADS has been decling, while earnings will also be declining. This means the current dividend is most likely not sustainable.
DP2.65%
EPS Next 2Y-18.42%
EPS Next 3Y-9.2%
ADS Yearly Income VS Free CF VS DividendADS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 500M 1B 1.5B 2B 2.5B
ADS Dividend Payout.ADS Dividend Payout, showing the Payout Ratio.ADS Dividend Payout.PayoutRetained Earnings

ALLIANCE DATA SYSTEMS CORP

NYSE:ADS (4/1/2022, 8:10:18 PM)

After market: 56.8 0 (0%)

56.8

+0.65 (+1.16%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)01-27 2022-01-27/bmo
Earnings (Next)04-28 2022-04-28/bmo
Inst Owners102.03%
Inst Owner Change-1.03%
Ins Owners3.15%
Ins Owner Change0%
Market Cap2.83B
Analysts73.91
Price Target91.36 (60.85%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.47%
Yearly Dividend0.84
Dividend Growth(5Y)-28.31%
DP2.65%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 3.16
Fwd PE 4.83
P/S 0.41
P/FCF N/A
P/OCF N/A
P/B 1.36
P/tB N/A
EV/EBITDA 7.2
EPS(TTM)17.95
EY31.6%
EPS(NY)11.76
Fwd EY20.7%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS137.17
BVpS41.76
TBVpSN/A
PEG (NY)N/A
PEG (5Y)2.69
Profitability
Industry RankSector Rank
ROA 7.29%
ROE 75.95%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 35.19%
PM (TTM) 23.12%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y0%
ROICexcg growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 8.85
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.5
Quick Ratio 1.48
Altman-Z 0.89
F-Score5
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)91.57%
EPS 3Y-7.6%
EPS 5Y1.18%
EPS Q2Q%-63.44%
EPS Next Y-34.51%
EPS Next 2Y-18.42%
EPS Next 3Y-9.2%
EPS Next 5Y-3.22%
Revenue 1Y (TTM)51.53%
Revenue growth 3Y-13.6%
Revenue growth 5Y-12.53%
Sales Q2Q%229.31%
Revenue Next Year-7.76%
Revenue Next 2Y1.58%
Revenue Next 3Y6%
Revenue Next 5Y8.78%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A