Logo image of AAD.DE

AMADEUS FIRE AG (AAD.DE) Stock Fundamental Analysis

FRA:AAD - Deutsche Boerse Ag - DE0005093108 - Common Stock - Currency: EUR

75.9  +1.2 (+1.61%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to AAD. AAD was compared to 31 industry peers in the Professional Services industry. AAD has an excellent profitability rating, but there are some minor concerns on its financial health. AAD has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

AAD had positive earnings in the past year.
In the past year AAD had a positive cash flow from operations.
AAD had positive earnings in each of the past 5 years.
Each year in the past 5 years AAD had a positive operating cash flow.
AAD.DE Yearly Net Income VS EBIT VS OCF VS FCFAAD.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

1.2 Ratios

AAD's Return On Assets of 9.89% is amongst the best of the industry. AAD outperforms 87.10% of its industry peers.
With a decent Return On Equity value of 21.15%, AAD is doing good in the industry, outperforming 74.19% of the companies in the same industry.
AAD's Return On Invested Capital of 17.10% is amongst the best of the industry. AAD outperforms 83.87% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for AAD is significantly above the industry average of 11.33%.
Industry RankSector Rank
ROA 9.89%
ROE 21.15%
ROIC 17.1%
ROA(3y)11.03%
ROA(5y)9.62%
ROE(3y)23.8%
ROE(5y)22.13%
ROIC(3y)18.97%
ROIC(5y)16.5%
AAD.DE Yearly ROA, ROE, ROICAAD.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

With a decent Profit Margin value of 7.47%, AAD is doing good in the industry, outperforming 74.19% of the companies in the same industry.
AAD's Profit Margin has declined in the last couple of years.
AAD has a better Operating Margin (12.55%) than 74.19% of its industry peers.
In the last couple of years the Operating Margin of AAD has declined.
With a Gross Margin value of 54.11%, AAD perfoms like the industry average, outperforming 45.16% of the companies in the same industry.
AAD's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 12.55%
PM (TTM) 7.47%
GM 54.11%
OM growth 3Y-7.33%
OM growth 5Y-5.71%
PM growth 3Y-6.52%
PM growth 5Y-6.23%
GM growth 3Y0.31%
GM growth 5Y2.66%
AAD.DE Yearly Profit, Operating, Gross MarginsAAD.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

5

2. Health

2.1 Basic Checks

AAD has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
AAD has about the same amout of shares outstanding than it did 1 year ago.
AAD has more shares outstanding than it did 5 years ago.
AAD has a worse debt/assets ratio than last year.
AAD.DE Yearly Shares OutstandingAAD.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1M 2M 3M 4M 5M
AAD.DE Yearly Total Debt VS Total AssetsAAD.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

2.2 Solvency

An Altman-Z score of 3.48 indicates that AAD is not in any danger for bankruptcy at the moment.
With a decent Altman-Z score value of 3.48, AAD is doing good in the industry, outperforming 74.19% of the companies in the same industry.
AAD has a debt to FCF ratio of 1.96. This is a very positive value and a sign of high solvency as it would only need 1.96 years to pay back of all of its debts.
The Debt to FCF ratio of AAD (1.96) is better than 90.32% of its industry peers.
A Debt/Equity ratio of 0.34 indicates that AAD is not too dependend on debt financing.
The Debt to Equity ratio of AAD (0.34) is better than 67.74% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.34
Debt/FCF 1.96
Altman-Z 3.48
ROIC/WACC2.69
WACC6.35%
AAD.DE Yearly LT Debt VS Equity VS FCFAAD.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.3 Liquidity

AAD has a Current Ratio of 0.59. This is a bad value and indicates that AAD is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.59, AAD is doing worse than 77.42% of the companies in the same industry.
A Quick Ratio of 0.59 indicates that AAD may have some problems paying its short term obligations.
AAD's Quick ratio of 0.59 is on the low side compared to the rest of the industry. AAD is outperformed by 77.42% of its industry peers.
Industry RankSector Rank
Current Ratio 0.59
Quick Ratio 0.59
AAD.DE Yearly Current Assets VS Current LiabilitesAAD.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

3

3. Growth

3.1 Past

The earnings per share for AAD have decreased strongly by -15.59% in the last year.
Measured over the past 5 years, AAD shows a small growth in Earnings Per Share. The EPS has been growing by 5.40% on average per year.
The Revenue has decreased by -1.23% in the past year.
The Revenue has been growing by 13.39% on average over the past years. This is quite good.
EPS 1Y (TTM)-15.59%
EPS 3Y0.3%
EPS 5Y5.4%
EPS Q2Q%-15.87%
Revenue 1Y (TTM)-1.23%
Revenue growth 3Y5.47%
Revenue growth 5Y13.39%
Sales Q2Q%-10.54%

3.2 Future

The Earnings Per Share is expected to grow by 1.25% on average over the next years.
The Revenue is expected to grow by 0.96% on average over the next years.
EPS Next Y-24.44%
EPS Next 2Y0.14%
EPS Next 3Y1.25%
EPS Next 5YN/A
Revenue Next Year-5.84%
Revenue Next 2Y-1.2%
Revenue Next 3Y-0.42%
Revenue Next 5Y0.96%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AAD.DE Yearly Revenue VS EstimatesAAD.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100M 200M 300M 400M 500M
AAD.DE Yearly EPS VS EstimatesAAD.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

AAD is valuated correctly with a Price/Earnings ratio of 12.63.
Based on the Price/Earnings ratio, AAD is valued cheaper than 80.65% of the companies in the same industry.
AAD is valuated cheaply when we compare the Price/Earnings ratio to 26.35, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 17.08, the valuation of AAD can be described as rather expensive.
61.29% of the companies in the same industry are more expensive than AAD, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 22.20. AAD is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 12.63
Fwd PE 17.08
AAD.DE Price Earnings VS Forward Price EarningsAAD.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, AAD is valued cheaper than 80.65% of the companies in the same industry.
AAD's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. AAD is cheaper than 74.19% of the companies in the same industry.
Industry RankSector Rank
P/FCF 9.11
EV/EBITDA 5.78
AAD.DE Per share dataAAD.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

AAD has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.34
EPS Next 2Y0.14%
EPS Next 3Y1.25%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.06%, AAD is a good candidate for dividend investing.
AAD's Dividend Yield is rather good when compared to the industry average which is at 2.98. AAD pays more dividend than 93.55% of the companies in the same industry.
AAD's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 5.06%

5.2 History

The dividend of AAD has a limited annual growth rate of 1.42%.
Dividend Growth(5Y)1.42%
Div Incr Years2
Div Non Decr Years3
AAD.DE Yearly Dividends per shareAAD.DE Yearly Dividends per shareYearly Dividends per share 2019 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

AAD pays out 83.23% of its income as dividend. This is not a sustainable payout ratio.
AAD's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP83.23%
EPS Next 2Y0.14%
EPS Next 3Y1.25%
AAD.DE Yearly Income VS Free CF VS DividendAAD.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
AAD.DE Dividend Payout.AAD.DE Dividend Payout, showing the Payout Ratio.AAD.DE Dividend Payout.PayoutRetained Earnings

AMADEUS FIRE AG

FRA:AAD (5/27/2025, 5:29:50 PM)

75.9

+1.2 (+1.61%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)05-06 2025-05-06
Earnings (Next)07-30 2025-07-30
Inst Owners67.93%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap412.14M
Analysts82.86
Price Target112.88 (48.72%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.06%
Yearly Dividend5
Dividend Growth(5Y)1.42%
DP83.23%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-7.78%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-21.01%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.49%
Valuation
Industry RankSector Rank
PE 12.63
Fwd PE 17.08
P/S 0.94
P/FCF 9.11
P/OCF 7.78
P/B 2.67
P/tB N/A
EV/EBITDA 5.78
EPS(TTM)6.01
EY7.92%
EPS(NY)4.44
Fwd EY5.86%
FCF(TTM)8.33
FCFY10.98%
OCF(TTM)9.76
OCFY12.85%
SpS80.46
BVpS28.41
TBVpS-6.88
PEG (NY)N/A
PEG (5Y)2.34
Profitability
Industry RankSector Rank
ROA 9.89%
ROE 21.15%
ROCE 23.71%
ROIC 17.1%
ROICexc 17.28%
ROICexgc 105.97%
OM 12.55%
PM (TTM) 7.47%
GM 54.11%
FCFM 10.36%
ROA(3y)11.03%
ROA(5y)9.62%
ROE(3y)23.8%
ROE(5y)22.13%
ROIC(3y)18.97%
ROIC(5y)16.5%
ROICexc(3y)19.49%
ROICexc(5y)17.21%
ROICexgc(3y)141.38%
ROICexgc(5y)129.89%
ROCE(3y)26.29%
ROCE(5y)22.87%
ROICexcg growth 3Y-1.6%
ROICexcg growth 5Y-8.27%
ROICexc growth 3Y-0.68%
ROICexc growth 5Y7.06%
OM growth 3Y-7.33%
OM growth 5Y-5.71%
PM growth 3Y-6.52%
PM growth 5Y-6.23%
GM growth 3Y0.31%
GM growth 5Y2.66%
F-Score6
Asset Turnover1.32
Health
Industry RankSector Rank
Debt/Equity 0.34
Debt/FCF 1.96
Debt/EBITDA 0.61
Cap/Depr 25.49%
Cap/Sales 1.77%
Interest Coverage 16.43
Cash Conversion 62.2%
Profit Quality 138.65%
Current Ratio 0.59
Quick Ratio 0.59
Altman-Z 3.48
F-Score6
WACC6.35%
ROIC/WACC2.69
Cap/Depr(3y)25.9%
Cap/Depr(5y)25.75%
Cap/Sales(3y)1.81%
Cap/Sales(5y)1.98%
Profit Quality(3y)174.4%
Profit Quality(5y)182.92%
High Growth Momentum
Growth
EPS 1Y (TTM)-15.59%
EPS 3Y0.3%
EPS 5Y5.4%
EPS Q2Q%-15.87%
EPS Next Y-24.44%
EPS Next 2Y0.14%
EPS Next 3Y1.25%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.23%
Revenue growth 3Y5.47%
Revenue growth 5Y13.39%
Sales Q2Q%-10.54%
Revenue Next Year-5.84%
Revenue Next 2Y-1.2%
Revenue Next 3Y-0.42%
Revenue Next 5Y0.96%
EBIT growth 1Y-15.94%
EBIT growth 3Y-2.26%
EBIT growth 5Y6.92%
EBIT Next Year35.41%
EBIT Next 3Y16.2%
EBIT Next 5Y4.43%
FCF growth 1Y-39.21%
FCF growth 3Y-12.88%
FCF growth 5Y7.34%
OCF growth 1Y-36.28%
OCF growth 3Y-11.3%
OCF growth 5Y7.62%