Logo image of AAD.DE

AMADEUS FIRE AG (AAD.DE) Stock Fundamental Analysis

FRA:AAD - Deutsche Boerse Ag - DE0005093108 - Common Stock - Currency: EUR

77.6  -1.4 (-1.77%)

Fundamental Rating

5

Taking everything into account, AAD scores 5 out of 10 in our fundamental rating. AAD was compared to 29 industry peers in the Professional Services industry. While AAD has a great profitability rating, there are some minor concerns on its financial health. AAD has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

AAD had positive earnings in the past year.
AAD had a positive operating cash flow in the past year.
Each year in the past 5 years AAD has been profitable.
Each year in the past 5 years AAD had a positive operating cash flow.
AAD.DE Yearly Net Income VS EBIT VS OCF VS FCFAAD.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

1.2 Ratios

Looking at the Return On Assets, with a value of 7.31%, AAD is in the better half of the industry, outperforming 79.31% of the companies in the same industry.
With a decent Return On Equity value of 15.79%, AAD is doing good in the industry, outperforming 68.97% of the companies in the same industry.
AAD's Return On Invested Capital of 13.96% is amongst the best of the industry. AAD outperforms 82.76% of its industry peers.
AAD had an Average Return On Invested Capital over the past 3 years of 18.97%. This is significantly above the industry average of 10.29%.
The 3 year average ROIC (18.97%) for AAD is well above the current ROIC(13.96%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 7.31%
ROE 15.79%
ROIC 13.96%
ROA(3y)11.03%
ROA(5y)9.62%
ROE(3y)23.8%
ROE(5y)22.13%
ROIC(3y)18.97%
ROIC(5y)16.5%
AAD.DE Yearly ROA, ROE, ROICAAD.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

AAD has a better Profit Margin (5.83%) than 72.41% of its industry peers.
AAD's Profit Margin has declined in the last couple of years.
AAD's Operating Margin of 10.59% is fine compared to the rest of the industry. AAD outperforms 75.86% of its industry peers.
AAD's Operating Margin has declined in the last couple of years.
With a Gross Margin value of 53.49%, AAD is not doing good in the industry: 62.07% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of AAD has grown nicely.
Industry RankSector Rank
OM 10.59%
PM (TTM) 5.83%
GM 53.49%
OM growth 3Y-7.33%
OM growth 5Y-5.71%
PM growth 3Y-6.52%
PM growth 5Y-6.23%
GM growth 3Y0.31%
GM growth 5Y2.66%
AAD.DE Yearly Profit, Operating, Gross MarginsAAD.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so AAD is creating value.
The number of shares outstanding for AAD remains at a similar level compared to 1 year ago.
The number of shares outstanding for AAD has been increased compared to 5 years ago.
AAD has a worse debt/assets ratio than last year.
AAD.DE Yearly Shares OutstandingAAD.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1M 2M 3M 4M 5M
AAD.DE Yearly Total Debt VS Total AssetsAAD.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

2.2 Solvency

AAD has an Altman-Z score of 3.35. This indicates that AAD is financially healthy and has little risk of bankruptcy at the moment.
AAD's Altman-Z score of 3.35 is fine compared to the rest of the industry. AAD outperforms 75.86% of its industry peers.
AAD has a debt to FCF ratio of 2.48. This is a good value and a sign of high solvency as AAD would need 2.48 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 2.48, AAD belongs to the best of the industry, outperforming 93.10% of the companies in the same industry.
AAD has a Debt/Equity ratio of 0.31. This is a healthy value indicating a solid balance between debt and equity.
AAD's Debt to Equity ratio of 0.31 is fine compared to the rest of the industry. AAD outperforms 68.97% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 2.48
Altman-Z 3.35
ROIC/WACC2.18
WACC6.42%
AAD.DE Yearly LT Debt VS Equity VS FCFAAD.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.3 Liquidity

A Current Ratio of 0.64 indicates that AAD may have some problems paying its short term obligations.
AAD's Current ratio of 0.64 is on the low side compared to the rest of the industry. AAD is outperformed by 82.76% of its industry peers.
A Quick Ratio of 0.64 indicates that AAD may have some problems paying its short term obligations.
AAD has a worse Quick ratio (0.64) than 79.31% of its industry peers.
Industry RankSector Rank
Current Ratio 0.64
Quick Ratio 0.64
AAD.DE Yearly Current Assets VS Current LiabilitesAAD.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

3

3. Growth

3.1 Past

The earnings per share for AAD have decreased strongly by -32.85% in the last year.
The Earnings Per Share has been growing slightly by 5.40% on average over the past years.
Looking at the last year, AAD shows a decrease in Revenue. The Revenue has decreased by -5.79% in the last year.
The Revenue has been growing by 13.39% on average over the past years. This is quite good.
EPS 1Y (TTM)-32.85%
EPS 3Y0.3%
EPS 5Y5.4%
EPS Q2Q%-89.22%
Revenue 1Y (TTM)-5.79%
Revenue growth 3Y5.47%
Revenue growth 5Y13.39%
Sales Q2Q%-14.49%

3.2 Future

The Earnings Per Share is expected to grow by 1.25% on average over the next years.
Based on estimates for the next years, AAD will show a small growth in Revenue. The Revenue will grow by 1.54% on average per year.
EPS Next Y-24.44%
EPS Next 2Y0.14%
EPS Next 3Y1.25%
EPS Next 5YN/A
Revenue Next Year-5.84%
Revenue Next 2Y-1.2%
Revenue Next 3Y-0.42%
Revenue Next 5Y1.54%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AAD.DE Yearly Revenue VS EstimatesAAD.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100M 200M 300M 400M 500M
AAD.DE Yearly EPS VS EstimatesAAD.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 17.17 indicates a rather expensive valuation of AAD.
Compared to the rest of the industry, the Price/Earnings ratio of AAD indicates a somewhat cheap valuation: AAD is cheaper than 75.86% of the companies listed in the same industry.
AAD's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.41.
The Price/Forward Earnings ratio is 13.16, which indicates a correct valuation of AAD.
Based on the Price/Forward Earnings ratio, AAD is valued a bit cheaper than the industry average as 62.07% of the companies are valued more expensively.
AAD is valuated cheaply when we compare the Price/Forward Earnings ratio to 35.19, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 17.17
Fwd PE 13.16
AAD.DE Price Earnings VS Forward Price EarningsAAD.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of AAD indicates a somewhat cheap valuation: AAD is cheaper than 75.86% of the companies listed in the same industry.
AAD's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. AAD is cheaper than 72.41% of the companies in the same industry.
Industry RankSector Rank
P/FCF 11.77
EV/EBITDA 6.89
AAD.DE Per share dataAAD.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

AAD has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)3.18
EPS Next 2Y0.14%
EPS Next 3Y1.25%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.10%, AAD is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 2.87, AAD pays a better dividend. On top of this AAD pays more dividend than 93.10% of the companies listed in the same industry.
AAD's Dividend Yield is rather good when compared to the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 5.1%

5.2 History

The dividend of AAD has a limited annual growth rate of 1.42%.
Dividend Growth(5Y)1.42%
Div Incr Years1
Div Non Decr Years4
AAD.DE Yearly Dividends per shareAAD.DE Yearly Dividends per shareYearly Dividends per share 2019 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

AAD pays out 110.80% of its income as dividend. This is not a sustainable payout ratio.
AAD's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP110.8%
EPS Next 2Y0.14%
EPS Next 3Y1.25%
AAD.DE Yearly Income VS Free CF VS DividendAAD.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
AAD.DE Dividend Payout.AAD.DE Dividend Payout, showing the Payout Ratio.AAD.DE Dividend Payout.PayoutRetained Earnings

AMADEUS FIRE AG

FRA:AAD (7/14/2025, 5:27:21 PM)

77.6

-1.4 (-1.77%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)05-06 2025-05-06
Earnings (Next)07-30 2025-07-30
Inst Owners67%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap421.37M
Analysts85
Price Target110.16 (41.96%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.1%
Yearly Dividend5
Dividend Growth(5Y)1.42%
DP110.8%
Div Incr Years1
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-2.41%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.6%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.49%
Valuation
Industry RankSector Rank
PE 17.17
Fwd PE 13.16
P/S 1
P/FCF 11.77
P/OCF 9.67
P/B 2.71
P/tB N/A
EV/EBITDA 6.89
EPS(TTM)4.52
EY5.82%
EPS(NY)5.9
Fwd EY7.6%
FCF(TTM)6.59
FCFY8.5%
OCF(TTM)8.02
OCFY10.34%
SpS77.4
BVpS28.59
TBVpS-6.67
PEG (NY)N/A
PEG (5Y)3.18
Profitability
Industry RankSector Rank
ROA 7.31%
ROE 15.79%
ROCE 19.36%
ROIC 13.96%
ROICexc 14.1%
ROICexgc 88.4%
OM 10.59%
PM (TTM) 5.83%
GM 53.49%
FCFM 8.52%
ROA(3y)11.03%
ROA(5y)9.62%
ROE(3y)23.8%
ROE(5y)22.13%
ROIC(3y)18.97%
ROIC(5y)16.5%
ROICexc(3y)19.49%
ROICexc(5y)17.21%
ROICexgc(3y)141.38%
ROICexgc(5y)129.89%
ROCE(3y)26.29%
ROCE(5y)22.87%
ROICexcg growth 3Y-1.6%
ROICexcg growth 5Y-8.27%
ROICexc growth 3Y-0.68%
ROICexc growth 5Y7.06%
OM growth 3Y-7.33%
OM growth 5Y-5.71%
PM growth 3Y-6.52%
PM growth 5Y-6.23%
GM growth 3Y0.31%
GM growth 5Y2.66%
F-Score4
Asset Turnover1.25
Health
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 2.48
Debt/EBITDA 0.65
Cap/Depr 25.57%
Cap/Sales 1.84%
Interest Coverage 12.48
Cash Conversion 58.21%
Profit Quality 146.06%
Current Ratio 0.64
Quick Ratio 0.64
Altman-Z 3.35
F-Score4
WACC6.42%
ROIC/WACC2.18
Cap/Depr(3y)25.9%
Cap/Depr(5y)25.75%
Cap/Sales(3y)1.81%
Cap/Sales(5y)1.98%
Profit Quality(3y)174.4%
Profit Quality(5y)182.92%
High Growth Momentum
Growth
EPS 1Y (TTM)-32.85%
EPS 3Y0.3%
EPS 5Y5.4%
EPS Q2Q%-89.22%
EPS Next Y-24.44%
EPS Next 2Y0.14%
EPS Next 3Y1.25%
EPS Next 5YN/A
Revenue 1Y (TTM)-5.79%
Revenue growth 3Y5.47%
Revenue growth 5Y13.39%
Sales Q2Q%-14.49%
Revenue Next Year-5.84%
Revenue Next 2Y-1.2%
Revenue Next 3Y-0.42%
Revenue Next 5Y1.54%
EBIT growth 1Y-27.46%
EBIT growth 3Y-2.26%
EBIT growth 5Y6.92%
EBIT Next Year35.41%
EBIT Next 3Y16.2%
EBIT Next 5Y4.48%
FCF growth 1Y-57.3%
FCF growth 3Y-12.88%
FCF growth 5Y7.34%
OCF growth 1Y-52.07%
OCF growth 3Y-11.3%
OCF growth 5Y7.62%