Logo image of 3ITN.DE

AUDIUS SE (3ITN.DE) Stock Fundamental Analysis

FRA:3ITN - DE000A40ET13 - Common Stock

13.4 EUR
+0.1 (+0.75%)
Last: 9/9/2025, 7:00:00 PM
Fundamental Rating

6

3ITN gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 71 industry peers in the IT Services industry. 3ITN is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. 3ITN is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year 3ITN was profitable.
In the past year 3ITN had a positive cash flow from operations.
3ITN had positive earnings in each of the past 5 years.
Each year in the past 5 years 3ITN had a positive operating cash flow.
3ITN.DE Yearly Net Income VS EBIT VS OCF VS FCF3ITN.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2M 4M 6M

1.2 Ratios

3ITN has a Return On Assets of 5.47%. This is in the better half of the industry: 3ITN outperforms 63.38% of its industry peers.
3ITN has a Return On Equity of 9.24%. This is comparable to the rest of the industry: 3ITN outperforms 43.66% of its industry peers.
3ITN has a better Return On Invested Capital (9.67%) than 60.56% of its industry peers.
3ITN had an Average Return On Invested Capital over the past 3 years of 11.08%. This is in line with the industry average of 11.13%.
Industry RankSector Rank
ROA 5.47%
ROE 9.24%
ROIC 9.67%
ROA(3y)8.02%
ROA(5y)8.1%
ROE(3y)13.74%
ROE(5y)13.39%
ROIC(3y)11.08%
ROIC(5y)10.79%
3ITN.DE Yearly ROA, ROE, ROIC3ITN.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

1.3 Margins

The Profit Margin of 3ITN (2.44%) is comparable to the rest of the industry.
3ITN's Profit Margin has improved in the last couple of years.
3ITN's Operating Margin of 5.87% is in line compared to the rest of the industry. 3ITN outperforms 47.89% of its industry peers.
In the last couple of years the Operating Margin of 3ITN has grown nicely.
3ITN's Gross Margin of 20.86% is on the low side compared to the rest of the industry. 3ITN is outperformed by 78.87% of its industry peers.
In the last couple of years the Gross Margin of 3ITN has grown nicely.
Industry RankSector Rank
OM 5.87%
PM (TTM) 2.44%
GM 20.86%
OM growth 3Y-12.4%
OM growth 5Y8.68%
PM growth 3Y-21.57%
PM growth 5Y1.73%
GM growth 3Y-2.25%
GM growth 5Y3.42%
3ITN.DE Yearly Profit, Operating, Gross Margins3ITN.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

9

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 3ITN is destroying value.
3ITN has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for 3ITN has been increased compared to 5 years ago.
The debt/assets ratio for 3ITN has been reduced compared to a year ago.
3ITN.DE Yearly Shares Outstanding3ITN.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1M 2M 3M 4M
3ITN.DE Yearly Total Debt VS Total Assets3ITN.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M

2.2 Solvency

An Altman-Z score of 6.04 indicates that 3ITN is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 6.04, 3ITN belongs to the best of the industry, outperforming 98.59% of the companies in the same industry.
The Debt to FCF ratio of 3ITN is 0.80, which is an excellent value as it means it would take 3ITN, only 0.80 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 0.80, 3ITN belongs to the top of the industry, outperforming 83.10% of the companies in the same industry.
A Debt/Equity ratio of 0.12 indicates that 3ITN is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.12, 3ITN belongs to the top of the industry, outperforming 80.28% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 0.8
Altman-Z 6.04
ROIC/WACC0.7
WACC13.75%
3ITN.DE Yearly LT Debt VS Equity VS FCF3ITN.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M

2.3 Liquidity

A Current Ratio of 2.74 indicates that 3ITN has no problem at all paying its short term obligations.
With an excellent Current ratio value of 2.74, 3ITN belongs to the best of the industry, outperforming 95.77% of the companies in the same industry.
A Quick Ratio of 2.62 indicates that 3ITN has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 2.62, 3ITN belongs to the top of the industry, outperforming 95.77% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.74
Quick Ratio 2.62
3ITN.DE Yearly Current Assets VS Current Liabilites3ITN.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M

6

3. Growth

3.1 Past

3ITN shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -40.00%.
3ITN shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.69% yearly.
3ITN shows a small growth in Revenue. In the last year, the Revenue has grown by 5.89%.
Measured over the past years, 3ITN shows a very strong growth in Revenue. The Revenue has been growing by 28.29% on average per year.
EPS 1Y (TTM)-40%
EPS 3Y-11.7%
EPS 5Y7.69%
EPS Q2Q%-48.7%
Revenue 1Y (TTM)5.89%
Revenue growth 3Y12.92%
Revenue growth 5Y28.29%
Sales Q2Q%7.75%

3.2 Future

Based on estimates for the next years, 3ITN will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.55% on average per year.
3ITN is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.36% yearly.
EPS Next Y-7.59%
EPS Next 2Y10.17%
EPS Next 3Y13.14%
EPS Next 5Y14.55%
Revenue Next Year19.78%
Revenue Next 2Y20.3%
Revenue Next 3Y15.36%
Revenue Next 5Y11.36%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
3ITN.DE Yearly Revenue VS Estimates3ITN.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 50M 100M 150M
3ITN.DE Yearly EPS VS Estimates3ITN.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0.5 1 1.5 2

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 31.90 indicates a quite expensive valuation of 3ITN.
Based on the Price/Earnings ratio, 3ITN is valued a bit more expensive than the industry average as 63.38% of the companies are valued more cheaply.
When comparing the Price/Earnings ratio of 3ITN to the average of the S&P500 Index (27.07), we can say 3ITN is valued inline with the index average.
3ITN is valuated rather expensively with a Price/Forward Earnings ratio of 19.61.
3ITN's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of 3ITN to the average of the S&P500 Index (22.59), we can say 3ITN is valued inline with the index average.
Industry RankSector Rank
PE 31.9
Fwd PE 19.61
3ITN.DE Price Earnings VS Forward Price Earnings3ITN.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 3ITN is on the same level as its industry peers.
Based on the Price/Free Cash Flow ratio, 3ITN is valued a bit more expensive than 61.97% of the companies in the same industry.
Industry RankSector Rank
P/FCF 20.04
EV/EBITDA 7.77
3ITN.DE Per share data3ITN.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The decent profitability rating of 3ITN may justify a higher PE ratio.
A more expensive valuation may be justified as 3ITN's earnings are expected to grow with 13.14% in the coming years.
PEG (NY)N/A
PEG (5Y)4.15
EPS Next 2Y10.17%
EPS Next 3Y13.14%

2

5. Dividend

5.1 Amount

3ITN has a Yearly Dividend Yield of 1.50%.
Compared to an average industry Dividend Yield of 7.54, 3ITN has a dividend in line with its industry peers.
Compared to the average S&P500 Dividend Yield of 2.46, 3ITN is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.5%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
3ITN.DE Yearly Dividends per share3ITN.DE Yearly Dividends per shareYearly Dividends per share 2025 0.05 0.1 0.15

5.3 Sustainability

3ITN pays out 82.55% of its income as dividend. This is not a sustainable payout ratio.
DP82.55%
EPS Next 2Y10.17%
EPS Next 3Y13.14%
3ITN.DE Yearly Income VS Free CF VS Dividend3ITN.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1M 2M 3M
3ITN.DE Dividend Payout.3ITN.DE Dividend Payout, showing the Payout Ratio.3ITN.DE Dividend Payout.PayoutRetained Earnings

AUDIUS SE

FRA:3ITN (9/9/2025, 7:00:00 PM)

13.4

+0.1 (+0.75%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)08-18 2025-08-18
Earnings (Next)11-19 2025-11-19
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap66.33M
Analysts82.86
Price Target26.32 (96.42%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.5%
Yearly Dividend0.35
Dividend Growth(5Y)N/A
DP82.55%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)21.13%
PT rev (3m)26.47%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-25.97%
EPS NY rev (3m)-25.97%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)8.39%
Revenue NY rev (3m)10.41%
Valuation
Industry RankSector Rank
PE 31.9
Fwd PE 19.61
P/S 0.77
P/FCF 20.04
P/OCF 11.92
P/B 2.94
P/tB 4.76
EV/EBITDA 7.77
EPS(TTM)0.42
EY3.13%
EPS(NY)0.68
Fwd EY5.1%
FCF(TTM)0.67
FCFY4.99%
OCF(TTM)1.12
OCFY8.39%
SpS17.31
BVpS4.56
TBVpS2.81
PEG (NY)N/A
PEG (5Y)4.15
Profitability
Industry RankSector Rank
ROA 5.47%
ROE 9.24%
ROCE 17.9%
ROIC 9.67%
ROICexc 14.99%
ROICexgc 26.59%
OM 5.87%
PM (TTM) 2.44%
GM 20.86%
FCFM 3.86%
ROA(3y)8.02%
ROA(5y)8.1%
ROE(3y)13.74%
ROE(5y)13.39%
ROIC(3y)11.08%
ROIC(5y)10.79%
ROICexc(3y)17.58%
ROICexc(5y)19.5%
ROICexgc(3y)32.37%
ROICexgc(5y)41.01%
ROCE(3y)21.01%
ROCE(5y)19.66%
ROICexcg growth 3Y-25.01%
ROICexcg growth 5YN/A
ROICexc growth 3Y-18.98%
ROICexc growth 5Y-13.17%
OM growth 3Y-12.4%
OM growth 5Y8.68%
PM growth 3Y-21.57%
PM growth 5Y1.73%
GM growth 3Y-2.25%
GM growth 5Y3.42%
F-Score6
Asset Turnover2.25
Health
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 0.8
Debt/EBITDA 0.37
Cap/Depr 107.42%
Cap/Sales 2.63%
Interest Coverage 33.46
Cash Conversion 78.03%
Profit Quality 158.63%
Current Ratio 2.74
Quick Ratio 2.62
Altman-Z 6.04
F-Score6
WACC13.75%
ROIC/WACC0.7
Cap/Depr(3y)106.99%
Cap/Depr(5y)115.3%
Cap/Sales(3y)2.5%
Cap/Sales(5y)2.33%
Profit Quality(3y)67.62%
Profit Quality(5y)88.35%
High Growth Momentum
Growth
EPS 1Y (TTM)-40%
EPS 3Y-11.7%
EPS 5Y7.69%
EPS Q2Q%-48.7%
EPS Next Y-7.59%
EPS Next 2Y10.17%
EPS Next 3Y13.14%
EPS Next 5Y14.55%
Revenue 1Y (TTM)5.89%
Revenue growth 3Y12.92%
Revenue growth 5Y28.29%
Sales Q2Q%7.75%
Revenue Next Year19.78%
Revenue Next 2Y20.3%
Revenue Next 3Y15.36%
Revenue Next 5Y11.36%
EBIT growth 1Y-12.37%
EBIT growth 3Y-1.09%
EBIT growth 5Y39.43%
EBIT Next Year5.34%
EBIT Next 3Y11.62%
EBIT Next 5Y14.81%
FCF growth 1Y729.5%
FCF growth 3Y-1.16%
FCF growth 5Y25.42%
OCF growth 1Y92.15%
OCF growth 3Y6.39%
OCF growth 5Y38.11%