Logo image of 1WDC.MI

WESTERN DIGITAL CORP (1WDC.MI) Stock Fundamental Analysis

BIT:1WDC - Euronext Milan - US9581021055 - Common Stock - Currency: EUR

49.835  +8.5 (+20.56%)

Fundamental Rating

4

Taking everything into account, 1WDC scores 4 out of 10 in our fundamental rating. 1WDC was compared to 28 industry peers in the Technology Hardware, Storage & Peripherals industry. 1WDC has an average financial health and profitability rating. 1WDC is cheap, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year 1WDC was profitable.
1WDC had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: 1WDC reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: 1WDC reported negative operating cash flow in multiple years.
1WDC.MI Yearly Net Income VS EBIT VS OCF VS FCF1WDC.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B 4B

1.2 Ratios

1WDC's Return On Assets of 4.73% is fine compared to the rest of the industry. 1WDC outperforms 67.86% of its industry peers.
With a decent Return On Equity value of 9.75%, 1WDC is doing good in the industry, outperforming 78.57% of the companies in the same industry.
1WDC has a better Return On Invested Capital (8.91%) than 67.86% of its industry peers.
Industry RankSector Rank
ROA 4.73%
ROE 9.75%
ROIC 8.91%
ROA(3y)-1.53%
ROA(5y)-0.49%
ROE(3y)-3.16%
ROE(5y)-0.89%
ROIC(3y)N/A
ROIC(5y)N/A
1WDC.MI Yearly ROA, ROE, ROIC1WDC.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10

1.3 Margins

With an excellent Profit Margin value of 7.72%, 1WDC belongs to the best of the industry, outperforming 82.14% of the companies in the same industry.
With an excellent Operating Margin value of 15.80%, 1WDC belongs to the best of the industry, outperforming 89.29% of the companies in the same industry.
1WDC's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 34.75%, 1WDC is in the better half of the industry, outperforming 60.71% of the companies in the same industry.
1WDC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 15.8%
PM (TTM) 7.72%
GM 34.75%
OM growth 3Y-39.35%
OM growth 5Y-7.63%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.72%
GM growth 5Y-0.75%
1WDC.MI Yearly Profit, Operating, Gross Margins1WDC.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

4

2. Health

2.1 Basic Checks

1WDC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, 1WDC has more shares outstanding
Compared to 5 years ago, 1WDC has more shares outstanding
1WDC has a worse debt/assets ratio than last year.
1WDC.MI Yearly Shares Outstanding1WDC.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
1WDC.MI Yearly Total Debt VS Total Assets1WDC.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

1WDC has an Altman-Z score of 2.50. This is not the best score and indicates that 1WDC is in the grey zone with still only limited risk for bankruptcy at the moment.
1WDC has a better Altman-Z score (2.50) than 60.71% of its industry peers.
1WDC has a debt to FCF ratio of 16.89. This is a negative value and a sign of low solvency as 1WDC would need 16.89 years to pay back of all of its debts.
1WDC has a Debt to FCF ratio of 16.89. This is in the better half of the industry: 1WDC outperforms 60.71% of its industry peers.
A Debt/Equity ratio of 0.58 indicates that 1WDC is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.58, 1WDC is not doing good in the industry: 64.29% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 16.89
Altman-Z 2.5
ROIC/WACC0.93
WACC9.57%
1WDC.MI Yearly LT Debt VS Equity VS FCF1WDC.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

A Current Ratio of 1.99 indicates that 1WDC should not have too much problems paying its short term obligations.
1WDC has a better Current ratio (1.99) than 64.29% of its industry peers.
1WDC has a Quick Ratio of 1.26. This is a normal value and indicates that 1WDC is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.26, 1WDC is doing good in the industry, outperforming 64.29% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.99
Quick Ratio 1.26
1WDC.MI Yearly Current Assets VS Current Liabilites1WDC.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

3

3. Growth

3.1 Past

1WDC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 196.90%, which is quite impressive.
Looking at the last year, 1WDC shows a quite strong growth in Revenue. The Revenue has grown by 11.38% in the last year.
The Revenue has been decreasing by -4.73% on average over the past years.
EPS 1Y (TTM)196.9%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%356.52%
Revenue 1Y (TTM)11.38%
Revenue growth 3Y-8.41%
Revenue growth 5Y-4.73%
Sales Q2Q%41.33%

3.2 Future

1WDC is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 83.47% yearly.
Based on estimates for the next years, 1WDC will show a decrease in Revenue. The Revenue will decrease by -5.09% on average per year.
EPS Next Y1642.68%
EPS Next 2Y363.95%
EPS Next 3Y183.08%
EPS Next 5Y83.47%
Revenue Next Year-14.58%
Revenue Next 2Y-11.45%
Revenue Next 3Y0.92%
Revenue Next 5Y-5.09%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
1WDC.MI Yearly Revenue VS Estimates1WDC.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B 20B
1WDC.MI Yearly EPS VS Estimates1WDC.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 5 10

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 10.17 indicates a reasonable valuation of 1WDC.
1WDC's Price/Earnings ratio is rather cheap when compared to the industry. 1WDC is cheaper than 82.14% of the companies in the same industry.
1WDC is valuated cheaply when we compare the Price/Earnings ratio to 26.34, which is the current average of the S&P500 Index.
1WDC is valuated cheaply with a Price/Forward Earnings ratio of 7.71.
1WDC's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. 1WDC is cheaper than 75.00% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.19, 1WDC is valued rather cheaply.
Industry RankSector Rank
PE 10.17
Fwd PE 7.71
1WDC.MI Price Earnings VS Forward Price Earnings1WDC.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1WDC is valued a bit cheaper than 60.71% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1WDC is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 45.63
EV/EBITDA 8.33
1WDC.MI Per share data1WDC.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

1WDC's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as 1WDC's earnings are expected to grow with 183.08% in the coming years.
PEG (NY)0.01
PEG (5Y)N/A
EPS Next 2Y363.95%
EPS Next 3Y183.08%

0

5. Dividend

5.1 Amount

1WDC does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

WESTERN DIGITAL CORP

BIT:1WDC (6/9/2025, 7:00:00 PM)

49.835

+8.5 (+20.56%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryTechnology Hardware, Storage & Peripherals
Earnings (Last)01-29 2025-01-29/amc
Earnings (Next)07-29 2025-07-29/amc
Inst Owners99%
Inst Owner ChangeN/A
Ins Owners0.22%
Ins Owner ChangeN/A
Market Cap17.33B
Analysts78
Price Target77.45 (55.41%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.51%
Min EPS beat(2)-1.74%
Max EPS beat(2)2.75%
EPS beat(4)3
Avg EPS beat(4)55.86%
Min EPS beat(4)-1.74%
Max EPS beat(4)200.65%
EPS beat(8)7
Avg EPS beat(8)35.99%
EPS beat(12)9
Avg EPS beat(12)1.21%
EPS beat(16)13
Avg EPS beat(16)6.99%
Revenue beat(2)0
Avg Revenue beat(2)-1.01%
Min Revenue beat(2)-1.56%
Max Revenue beat(2)-0.46%
Revenue beat(4)1
Avg Revenue beat(4)-0.14%
Min Revenue beat(4)-1.56%
Max Revenue beat(4)1.86%
Revenue beat(8)5
Avg Revenue beat(8)1.25%
Revenue beat(12)8
Avg Revenue beat(12)1.19%
Revenue beat(16)10
Avg Revenue beat(16)1.43%
PT rev (1m)-10.23%
PT rev (3m)-9.52%
EPS NQ rev (1m)6.09%
EPS NQ rev (3m)-47.7%
EPS NY rev (1m)-13.94%
EPS NY rev (3m)-22.78%
Revenue NQ rev (1m)-41.35%
Revenue NQ rev (3m)-50.12%
Revenue NY rev (1m)-31.76%
Revenue NY rev (3m)-34.64%
Valuation
Industry RankSector Rank
PE 10.17
Fwd PE 7.71
P/S 1.28
P/FCF 45.63
P/OCF 23.11
P/B 1.61
P/tB 7.83
EV/EBITDA 8.33
EPS(TTM)4.9
EY9.83%
EPS(NY)6.46
Fwd EY12.97%
FCF(TTM)1.09
FCFY2.19%
OCF(TTM)2.16
OCFY4.33%
SpS39.08
BVpS30.92
TBVpS6.36
PEG (NY)0.01
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.73%
ROE 9.75%
ROCE 11.88%
ROIC 8.91%
ROICexc 10.02%
ROICexgc 21.37%
OM 15.8%
PM (TTM) 7.72%
GM 34.75%
FCFM 2.79%
ROA(3y)-1.53%
ROA(5y)-0.49%
ROE(3y)-3.16%
ROE(5y)-0.89%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-40.84%
ROICexcg growth 5Y-8.79%
ROICexc growth 3Y-42.6%
ROICexc growth 5Y-9.08%
OM growth 3Y-39.35%
OM growth 5Y-7.63%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.72%
GM growth 5Y-0.75%
F-Score7
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 16.89
Debt/EBITDA 2.41
Cap/Depr 79.74%
Cap/Sales 2.72%
Interest Coverage 6.3
Cash Conversion 28.72%
Profit Quality 36.21%
Current Ratio 1.99
Quick Ratio 1.26
Altman-Z 2.5
F-Score7
WACC9.57%
ROIC/WACC0.93
Cap/Depr(3y)101.89%
Cap/Depr(5y)88.31%
Cap/Sales(3y)5.46%
Cap/Sales(5y)5.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)196.9%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%356.52%
EPS Next Y1642.68%
EPS Next 2Y363.95%
EPS Next 3Y183.08%
EPS Next 5Y83.47%
Revenue 1Y (TTM)11.38%
Revenue growth 3Y-8.41%
Revenue growth 5Y-4.73%
Sales Q2Q%41.33%
Revenue Next Year-14.58%
Revenue Next 2Y-11.45%
Revenue Next 3Y0.92%
Revenue Next 5Y-5.09%
EBIT growth 1Y209.22%
EBIT growth 3Y-44.45%
EBIT growth 5Y-12%
EBIT Next Year761.55%
EBIT Next 3Y111.8%
EBIT Next 5Y47.82%
FCF growth 1Y205.06%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y17.3%
OCF growth 3YN/A
OCF growth 5YN/A