Logo image of 1WDC.MI

WESTERN DIGITAL CORP (1WDC.MI) Stock Fundamental Analysis

BIT:1WDC - Euronext Milan - US9581021055 - Common Stock - Currency: EUR

65.62  +15.79 (+31.67%)

Fundamental Rating

4

Taking everything into account, 1WDC scores 4 out of 10 in our fundamental rating. 1WDC was compared to 27 industry peers in the Technology Hardware, Storage & Peripherals industry. Both the profitability and the financial health of 1WDC get a neutral evaluation. Nothing too spectacular is happening here. 1WDC has a bad growth rate and is valued cheaply.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year 1WDC was profitable.
1WDC had a positive operating cash flow in the past year.
In multiple years 1WDC reported negative net income over the last 5 years.
In multiple years 1WDC reported negative operating cash flow during the last 5 years.
1WDC.MI Yearly Net Income VS EBIT VS OCF VS FCF1WDC.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B 4B

1.2 Ratios

With a decent Return On Assets value of 9.76%, 1WDC is doing good in the industry, outperforming 79.31% of the companies in the same industry.
1WDC has a Return On Equity of 29.56%. This is amongst the best in the industry. 1WDC outperforms 86.21% of its industry peers.
With an excellent Return On Invested Capital value of 18.24%, 1WDC belongs to the best of the industry, outperforming 82.76% of the companies in the same industry.
Industry RankSector Rank
ROA 9.76%
ROE 29.56%
ROIC 18.24%
ROA(3y)-1.53%
ROA(5y)-0.49%
ROE(3y)-3.16%
ROE(5y)-0.89%
ROIC(3y)N/A
ROIC(5y)N/A
1WDC.MI Yearly ROA, ROE, ROIC1WDC.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10

1.3 Margins

1WDC's Profit Margin of 11.07% is fine compared to the rest of the industry. 1WDC outperforms 79.31% of its industry peers.
The Operating Margin of 1WDC (18.84%) is better than 93.10% of its industry peers.
In the last couple of years the Operating Margin of 1WDC has declined.
1WDC has a Gross Margin (36.93%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of 1WDC has remained more or less at the same level.
Industry RankSector Rank
OM 18.84%
PM (TTM) 11.07%
GM 36.93%
OM growth 3Y-39.35%
OM growth 5Y-7.63%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.72%
GM growth 5Y-0.75%
1WDC.MI Yearly Profit, Operating, Gross Margins1WDC.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), 1WDC is creating value.
The number of shares outstanding for 1WDC has been increased compared to 1 year ago.
Compared to 5 years ago, 1WDC has more shares outstanding
Compared to 1 year ago, 1WDC has a worse debt to assets ratio.
1WDC.MI Yearly Shares Outstanding1WDC.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
1WDC.MI Yearly Total Debt VS Total Assets1WDC.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

1WDC has an Altman-Z score of 2.94. This is not the best score and indicates that 1WDC is in the grey zone with still only limited risk for bankruptcy at the moment.
1WDC has a better Altman-Z score (2.94) than 62.07% of its industry peers.
1WDC has a debt to FCF ratio of 8.59. This is a slightly negative value and a sign of low solvency as 1WDC would need 8.59 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 8.59, 1WDC is in line with its industry, outperforming 58.62% of the companies in the same industry.
A Debt/Equity ratio of 0.91 indicates that 1WDC is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.91, 1WDC is not doing good in the industry: 68.97% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF 8.59
Altman-Z 2.94
ROIC/WACC2.36
WACC7.73%
1WDC.MI Yearly LT Debt VS Equity VS FCF1WDC.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

1WDC has a Current Ratio of 1.56. This is a normal value and indicates that 1WDC is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.56, 1WDC perfoms like the industry average, outperforming 51.72% of the companies in the same industry.
1WDC has a Quick Ratio of 1.31. This is a normal value and indicates that 1WDC is financially healthy and should not expect problems in meeting its short term obligations.
1WDC's Quick ratio of 1.31 is fine compared to the rest of the industry. 1WDC outperforms 62.07% of its industry peers.
Industry RankSector Rank
Current Ratio 1.56
Quick Ratio 1.31
1WDC.MI Yearly Current Assets VS Current Liabilites1WDC.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

3

3. Growth

3.1 Past

1WDC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 267.11%, which is quite impressive.
The Revenue has decreased by -1.52% in the past year.
The Revenue has been decreasing by -4.73% on average over the past years.
EPS 1Y (TTM)267.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%115.87%
Revenue 1Y (TTM)-1.52%
Revenue growth 3Y-8.41%
Revenue growth 5Y-4.73%
Sales Q2Q%-33.64%

3.2 Future

Based on estimates for the next years, 1WDC will show a very strong growth in Earnings Per Share. The EPS will grow by 80.27% on average per year.
Based on estimates for the next years, 1WDC will show a decrease in Revenue. The Revenue will decrease by -3.52% on average per year.
EPS Next Y1384.78%
EPS Next 2Y306.71%
EPS Next 3Y157.85%
EPS Next 5Y80.27%
Revenue Next Year-27.71%
Revenue Next 2Y-11.56%
Revenue Next 3Y-7.79%
Revenue Next 5Y-3.52%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1WDC.MI Yearly Revenue VS Estimates1WDC.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B 20B
1WDC.MI Yearly EPS VS Estimates1WDC.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 5 10

7

4. Valuation

4.1 Price/Earnings Ratio

1WDC is valuated correctly with a Price/Earnings ratio of 12.04.
1WDC's Price/Earnings ratio is rather cheap when compared to the industry. 1WDC is cheaper than 89.66% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.82. 1WDC is valued rather cheaply when compared to this.
1WDC is valuated correctly with a Price/Forward Earnings ratio of 13.83.
Compared to the rest of the industry, the Price/Forward Earnings ratio of 1WDC indicates a somewhat cheap valuation: 1WDC is cheaper than 68.97% of the companies listed in the same industry.
1WDC's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 36.21.
Industry RankSector Rank
PE 12.04
Fwd PE 13.83
1WDC.MI Price Earnings VS Forward Price Earnings1WDC.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1WDC is valued a bit cheaper than the industry average as 72.41% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1WDC indicates a somewhat cheap valuation: 1WDC is cheaper than 62.07% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 31.23
EV/EBITDA 8.28
1WDC.MI Per share data1WDC.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
1WDC's earnings are expected to grow with 157.85% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.01
PEG (5Y)N/A
EPS Next 2Y306.71%
EPS Next 3Y157.85%

2

5. Dividend

5.1 Amount

With a yearly dividend of 0.60%, 1WDC is not a good candidate for dividend investing.
1WDC's Dividend Yield is a higher than the industry average which is at 2.24.
With a Dividend Yield of 0.60, 1WDC pays less dividend than the S&P500 average, which is at 2.39.
Industry RankSector Rank
Dividend Yield 0.6%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DP0%
EPS Next 2Y306.71%
EPS Next 3Y157.85%
1WDC.MI Yearly Income VS Free CF VS Dividend1WDC.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B

WESTERN DIGITAL CORP

BIT:1WDC (8/1/2025, 7:00:00 PM)

65.62

+15.79 (+31.67%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryTechnology Hardware, Storage & Peripherals
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)07-30 2025-07-30/amc
Inst Owners104.34%
Inst Owner ChangeN/A
Ins Owners0.46%
Ins Owner ChangeN/A
Market Cap22.89B
Analysts80.67
Price Target53.16 (-18.99%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.6%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)9.06%
Min EPS beat(2)-1.74%
Max EPS beat(2)19.85%
EPS beat(4)3
Avg EPS beat(4)10.66%
Min EPS beat(4)-1.74%
Max EPS beat(4)21.78%
EPS beat(8)7
Avg EPS beat(8)36.77%
EPS beat(12)9
Avg EPS beat(12)1.98%
EPS beat(16)13
Avg EPS beat(16)5.24%
Revenue beat(2)0
Avg Revenue beat(2)-1.92%
Min Revenue beat(2)-3.37%
Max Revenue beat(2)-0.46%
Revenue beat(4)0
Avg Revenue beat(4)-1.44%
Min Revenue beat(4)-3.37%
Max Revenue beat(4)-0.37%
Revenue beat(8)4
Avg Revenue beat(8)0.48%
Revenue beat(12)7
Avg Revenue beat(12)0.89%
Revenue beat(16)9
Avg Revenue beat(16)1.03%
PT rev (1m)-31.36%
PT rev (3m)-31.36%
EPS NQ rev (1m)0%
EPS NQ rev (3m)20.09%
EPS NY rev (1m)-0.09%
EPS NY rev (3m)-16.72%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.31%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-15.37%
Valuation
Industry RankSector Rank
PE 12.04
Fwd PE 13.83
P/S 1.85
P/FCF 31.23
P/OCF 20.34
P/B 4.93
P/tB 26.38
EV/EBITDA 8.28
EPS(TTM)5.45
EY8.31%
EPS(NY)4.74
Fwd EY7.23%
FCF(TTM)2.1
FCFY3.2%
OCF(TTM)3.23
OCFY4.92%
SpS35.52
BVpS13.3
TBVpS2.49
PEG (NY)0.01
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 9.76%
ROE 29.56%
ROCE 24.32%
ROIC 18.24%
ROICexc 26.46%
ROICexgc 61.56%
OM 18.84%
PM (TTM) 11.07%
GM 36.93%
FCFM 5.91%
ROA(3y)-1.53%
ROA(5y)-0.49%
ROE(3y)-3.16%
ROE(5y)-0.89%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-40.84%
ROICexcg growth 5Y-8.79%
ROICexc growth 3Y-42.6%
ROICexc growth 5Y-9.08%
OM growth 3Y-39.35%
OM growth 5Y-7.63%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.72%
GM growth 5Y-0.75%
F-Score6
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF 8.59
Debt/EBITDA 1.52
Cap/Depr 90.85%
Cap/Sales 3.17%
Interest Coverage 7.35
Cash Conversion 40.68%
Profit Quality 53.44%
Current Ratio 1.56
Quick Ratio 1.31
Altman-Z 2.94
F-Score6
WACC7.73%
ROIC/WACC2.36
Cap/Depr(3y)101.89%
Cap/Depr(5y)88.31%
Cap/Sales(3y)5.46%
Cap/Sales(5y)5.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)267.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%115.87%
EPS Next Y1384.78%
EPS Next 2Y306.71%
EPS Next 3Y157.85%
EPS Next 5Y80.27%
Revenue 1Y (TTM)-1.52%
Revenue growth 3Y-8.41%
Revenue growth 5Y-4.73%
Sales Q2Q%-33.64%
Revenue Next Year-27.71%
Revenue Next 2Y-11.56%
Revenue Next 3Y-7.79%
Revenue Next 5Y-3.52%
EBIT growth 1Y278.83%
EBIT growth 3Y-44.45%
EBIT growth 5Y-12%
EBIT Next Year568.48%
EBIT Next 3Y99.25%
EBIT Next 5Y48.54%
FCF growth 1Y183.16%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y3013.33%
OCF growth 3YN/A
OCF growth 5YN/A