Logo image of 1SPOT.MI

SPOTIFY TECHNOLOGY SA (1SPOT.MI) Stock Fundamental Analysis

BIT:1SPOT - Euronext Milan - LU1778762911 - Common Stock - Currency: EUR

595  -19.7 (-3.2%)

Fundamental Rating

6

Overall 1SPOT gets a fundamental rating of 6 out of 10. We evaluated 1SPOT against 503 industry peers in the Entertainment industry. 1SPOT is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. While showing a medium growth rate, 1SPOT is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

1SPOT had positive earnings in the past year.
1SPOT had a positive operating cash flow in the past year.
In the past 5 years 1SPOT reported 4 times negative net income.
1SPOT had a positive operating cash flow in each of the past 5 years.
1SPOT.MI Yearly Net Income VS EBIT VS OCF VS FCF1SPOT.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B

1.2 Ratios

With an excellent Return On Assets value of 9.19%, 1SPOT belongs to the best of the industry, outperforming 90.91% of the companies in the same industry.
1SPOT's Return On Equity of 18.66% is amongst the best of the industry. 1SPOT outperforms 81.82% of its industry peers.
1SPOT has a better Return On Invested Capital (21.54%) than 97.73% of its industry peers.
Industry RankSector Rank
ROA 9.19%
ROE 18.66%
ROIC 21.54%
ROA(3y)-0.84%
ROA(5y)-2.44%
ROE(3y)-6.13%
ROE(5y)-8.14%
ROIC(3y)N/A
ROIC(5y)N/A
1SPOT.MI Yearly ROA, ROE, ROIC1SPOT.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 -400

1.3 Margins

With a decent Profit Margin value of 7.19%, 1SPOT is doing good in the industry, outperforming 72.73% of the companies in the same industry.
1SPOT has a Operating Margin of 10.51%. This is in the better half of the industry: 1SPOT outperforms 72.73% of its industry peers.
In the last couple of years the Operating Margin of 1SPOT has grown nicely.
The Gross Margin of 1SPOT (31.10%) is worse than 79.55% of its industry peers.
In the last couple of years the Gross Margin of 1SPOT has grown nicely.
Industry RankSector Rank
OM 10.51%
PM (TTM) 7.19%
GM 31.1%
OM growth 3Y107.65%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.12%
GM growth 5Y3.51%
1SPOT.MI Yearly Profit, Operating, Gross Margins1SPOT.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 1SPOT is creating value.
Compared to 1 year ago, 1SPOT has more shares outstanding
Compared to 5 years ago, 1SPOT has more shares outstanding
The debt/assets ratio for 1SPOT has been reduced compared to a year ago.
1SPOT.MI Yearly Shares Outstanding1SPOT.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
1SPOT.MI Yearly Total Debt VS Total Assets1SPOT.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

1SPOT has an Altman-Z score of 13.03. This indicates that 1SPOT is financially healthy and has little risk of bankruptcy at the moment.
1SPOT's Altman-Z score of 13.03 is amongst the best of the industry. 1SPOT outperforms 93.18% of its industry peers.
1SPOT has a debt to FCF ratio of 0.81. This is a very positive value and a sign of high solvency as it would only need 0.81 years to pay back of all of its debts.
1SPOT's Debt to FCF ratio of 0.81 is amongst the best of the industry. 1SPOT outperforms 95.45% of its industry peers.
1SPOT has a Debt/Equity ratio of 0.07. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.07, 1SPOT belongs to the top of the industry, outperforming 84.09% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.07
Debt/FCF 0.81
Altman-Z 13.03
ROIC/WACC2.78
WACC7.75%
1SPOT.MI Yearly LT Debt VS Equity VS FCF1SPOT.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

1SPOT has a Current Ratio of 1.48. This is a normal value and indicates that 1SPOT is financially healthy and should not expect problems in meeting its short term obligations.
1SPOT has a better Current ratio (1.48) than 84.09% of its industry peers.
1SPOT has a Quick Ratio of 1.48. This is a normal value and indicates that 1SPOT is financially healthy and should not expect problems in meeting its short term obligations.
1SPOT's Quick ratio of 1.48 is amongst the best of the industry. 1SPOT outperforms 84.09% of its industry peers.
Industry RankSector Rank
Current Ratio 1.48
Quick Ratio 1.48
1SPOT.MI Yearly Current Assets VS Current Liabilites1SPOT.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

6

3. Growth

3.1 Past

1SPOT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 4575.00%, which is quite impressive.
1SPOT shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 17.24%.
1SPOT shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 18.30% yearly.
EPS 1Y (TTM)4575%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%10.31%
Revenue 1Y (TTM)17.24%
Revenue growth 3Y17.47%
Revenue growth 5Y18.3%
Sales Q2Q%15.24%

3.2 Future

The Earnings Per Share is expected to grow by 28.28% on average over the next years. This is a very strong growth
1SPOT is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 12.55% yearly.
EPS Next Y59.35%
EPS Next 2Y52.77%
EPS Next 3Y43.02%
EPS Next 5Y28.28%
Revenue Next Year13.7%
Revenue Next 2Y14.78%
Revenue Next 3Y14.32%
Revenue Next 5Y12.55%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
1SPOT.MI Yearly Revenue VS Estimates1SPOT.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B 40B
1SPOT.MI Yearly EPS VS Estimates1SPOT.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 10 20 30

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 106.06 indicates a quite expensive valuation of 1SPOT.
1SPOT's Price/Earnings ratio is a bit cheaper when compared to the industry. 1SPOT is cheaper than 61.36% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.34. 1SPOT is valued rather expensively when compared to this.
With a Price/Forward Earnings ratio of 46.27, 1SPOT can be considered very expensive at the moment.
The rest of the industry has a similar Price/Forward Earnings ratio as 1SPOT.
1SPOT is valuated expensively when we compare the Price/Forward Earnings ratio to 22.19, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 106.06
Fwd PE 46.27
1SPOT.MI Price Earnings VS Forward Price Earnings1SPOT.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

1SPOT's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 1SPOT is more expensive than 68.18% of the companies in the same industry.
1SPOT's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 46.65
EV/EBITDA 62.04
1SPOT.MI Per share data1SPOT.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of 1SPOT may justify a higher PE ratio.
1SPOT's earnings are expected to grow with 43.02% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.79
PEG (5Y)N/A
EPS Next 2Y52.77%
EPS Next 3Y43.02%

0

5. Dividend

5.1 Amount

1SPOT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

SPOTIFY TECHNOLOGY SA

BIT:1SPOT (6/10/2025, 7:00:00 PM)

595

-19.7 (-3.2%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)04-29 2025-04-29/bmo
Earnings (Next)07-23 2025-07-23/bmo
Inst Owners69.05%
Inst Owner ChangeN/A
Ins Owners16.2%
Ins Owner ChangeN/A
Market Cap121.80B
Analysts76.96
Price Target570.04 (-4.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-32.7%
Min EPS beat(2)-52.29%
Max EPS beat(2)-13.1%
EPS beat(4)1
Avg EPS beat(4)-14.82%
Min EPS beat(4)-52.29%
Max EPS beat(4)23.46%
EPS beat(8)4
Avg EPS beat(8)45.94%
EPS beat(12)4
Avg EPS beat(12)23.18%
EPS beat(16)7
Avg EPS beat(16)27.54%
Revenue beat(2)0
Avg Revenue beat(2)-1.52%
Min Revenue beat(2)-2.29%
Max Revenue beat(2)-0.75%
Revenue beat(4)0
Avg Revenue beat(4)-2.05%
Min Revenue beat(4)-2.8%
Max Revenue beat(4)-0.75%
Revenue beat(8)0
Avg Revenue beat(8)-2.07%
Revenue beat(12)0
Avg Revenue beat(12)-1.92%
Revenue beat(16)1
Avg Revenue beat(16)-1.48%
PT rev (1m)-2.57%
PT rev (3m)-5.86%
EPS NQ rev (1m)-1.85%
EPS NQ rev (3m)-5.89%
EPS NY rev (1m)0%
EPS NY rev (3m)-15.31%
Revenue NQ rev (1m)-0.02%
Revenue NQ rev (3m)-2.56%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)-2.02%
Valuation
Industry RankSector Rank
PE 106.06
Fwd PE 46.27
P/S 7.51
P/FCF 46.65
P/OCF 46.33
P/B 19.5
P/tB 24.13
EV/EBITDA 62.04
EPS(TTM)5.61
EY0.94%
EPS(NY)12.86
Fwd EY2.16%
FCF(TTM)12.75
FCFY2.14%
OCF(TTM)12.84
OCFY2.16%
SpS79.27
BVpS30.52
TBVpS24.66
PEG (NY)1.79
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 9.19%
ROE 18.66%
ROCE 25.38%
ROIC 21.54%
ROICexc N/A
ROICexgc N/A
OM 10.51%
PM (TTM) 7.19%
GM 31.1%
FCFM 16.09%
ROA(3y)-0.84%
ROA(5y)-2.44%
ROE(3y)-6.13%
ROE(5y)-8.14%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y291.99%
ROICexc growth 5YN/A
OM growth 3Y107.65%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.12%
GM growth 5Y3.51%
F-Score7
Asset Turnover1.28
Health
Industry RankSector Rank
Debt/Equity 0.07
Debt/FCF 0.81
Debt/EBITDA 0.25
Cap/Depr 15.38%
Cap/Sales 0.11%
Interest Coverage 42.65
Cash Conversion 144.21%
Profit Quality 223.93%
Current Ratio 1.48
Quick Ratio 1.48
Altman-Z 13.03
F-Score7
WACC7.75%
ROIC/WACC2.78
Cap/Depr(3y)10.82%
Cap/Depr(5y)33.93%
Cap/Sales(3y)0.12%
Cap/Sales(5y)0.45%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)4575%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%10.31%
EPS Next Y59.35%
EPS Next 2Y52.77%
EPS Next 3Y43.02%
EPS Next 5Y28.28%
Revenue 1Y (TTM)17.24%
Revenue growth 3Y17.47%
Revenue growth 5Y18.3%
Sales Q2Q%15.24%
Revenue Next Year13.7%
Revenue Next 2Y14.78%
Revenue Next 3Y14.32%
Revenue Next 5Y12.55%
EBIT growth 1Y909.47%
EBIT growth 3Y143.94%
EBIT growth 5YN/A
EBIT Next Year82.88%
EBIT Next 3Y45.95%
EBIT Next 5Y33.08%
FCF growth 1Y5019.61%
FCF growth 3Y102.27%
FCF growth 5Y39.14%
OCF growth 1Y3766.18%
OCF growth 3Y85.41%
OCF growth 5Y32.05%