Logo image of 1SI.DE

SNAP INC - A (1SI.DE) Stock Fundamental Analysis

FRA:1SI - Deutsche Boerse Ag - US83304A1060 - Common Stock - Currency: EUR

7.344  -0.06 (-0.78%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to 1SI. 1SI was compared to 24 industry peers in the Interactive Media & Services industry. While 1SI seems to be doing ok healthwise, there are quite some concerns on its profitability. 1SI shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year 1SI was profitable.
1SI had a positive operating cash flow in the past year.
1SI had negative earnings in each of the past 5 years.
Of the past 5 years 1SI 4 years had a positive operating cash flow.
1SI.DE Yearly Net Income VS EBIT VS OCF VS FCF1SI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -1B -2B -3B

1.2 Ratios

With a Return On Assets value of -7.01%, 1SI is not doing good in the industry: 70.83% of the companies in the same industry are doing better.
1SI has a Return On Equity of -23.03%. This is in the lower half of the industry: 1SI underperforms 70.83% of its industry peers.
Industry RankSector Rank
ROA -7.01%
ROE -23.03%
ROIC N/A
ROA(3y)-14.4%
ROA(5y)-13.7%
ROE(3y)-46.22%
ROE(5y)-38.42%
ROIC(3y)N/A
ROIC(5y)N/A
1SI.DE Yearly ROA, ROE, ROIC1SI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 -20 -40 -60 -80 -100

1.3 Margins

1SI has a Gross Margin of 54.09%. This is in the lower half of the industry: 1SI underperforms 66.67% of its industry peers.
1SI's Gross Margin has improved in the last couple of years.
The Profit Margin and Operating Margin are not available for 1SI so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 54.09%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.14%
GM growth 5Y2.43%
1SI.DE Yearly Profit, Operating, Gross Margins1SI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200 -400 -600

4

2. Health

2.1 Basic Checks

1SI does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, 1SI has more shares outstanding
The number of shares outstanding for 1SI has been increased compared to 5 years ago.
The debt/assets ratio for 1SI has been reduced compared to a year ago.
1SI.DE Yearly Shares Outstanding1SI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
1SI.DE Yearly Total Debt VS Total Assets1SI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 0.18, we must say that 1SI is in the distress zone and has some risk of bankruptcy.
1SI has a worse Altman-Z score (0.18) than 70.83% of its industry peers.
The Debt to FCF ratio of 1SI is 12.24, which is on the high side as it means it would take 1SI, 12.24 years of fcf income to pay off all of its debts.
1SI's Debt to FCF ratio of 12.24 is in line compared to the rest of the industry. 1SI outperforms 45.83% of its industry peers.
A Debt/Equity ratio of 1.55 is on the high side and indicates that 1SI has dependencies on debt financing.
1SI has a Debt to Equity ratio of 1.55. This is in the lower half of the industry: 1SI underperforms 70.83% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.55
Debt/FCF 12.24
Altman-Z 0.18
ROIC/WACCN/A
WACC7.88%
1SI.DE Yearly LT Debt VS Equity VS FCF1SI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

1SI has a Current Ratio of 4.30. This indicates that 1SI is financially healthy and has no problem in meeting its short term obligations.
Looking at the Current ratio, with a value of 4.30, 1SI belongs to the top of the industry, outperforming 91.67% of the companies in the same industry.
1SI has a Quick Ratio of 4.30. This indicates that 1SI is financially healthy and has no problem in meeting its short term obligations.
Looking at the Quick ratio, with a value of 4.30, 1SI belongs to the top of the industry, outperforming 91.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4.3
Quick Ratio 4.3
1SI.DE Yearly Current Assets VS Current Liabilites1SI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 200.00% over the past year.
1SI shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -16.04% yearly.
Looking at the last year, 1SI shows a quite strong growth in Revenue. The Revenue has grown by 14.91% in the last year.
1SI shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 25.60% yearly.
EPS 1Y (TTM)200%
EPS 3Y-16.04%
EPS 5YN/A
EPS Q2Q%133.33%
Revenue 1Y (TTM)14.91%
Revenue growth 3Y9.2%
Revenue growth 5Y25.6%
Sales Q2Q%14.1%

3.2 Future

Based on estimates for the next years, 1SI will show a very strong growth in Earnings Per Share. The EPS will grow by 32.09% on average per year.
1SI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.17% yearly.
EPS Next Y-13.75%
EPS Next 2Y11.96%
EPS Next 3Y19.97%
EPS Next 5Y32.09%
Revenue Next Year9.19%
Revenue Next 2Y9.99%
Revenue Next 3Y10.44%
Revenue Next 5Y11.17%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
1SI.DE Yearly Revenue VS Estimates1SI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2B 4B 6B 8B 10B
1SI.DE Yearly EPS VS Estimates1SI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 0.5 -0.5 1

2

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 25.32, the valuation of 1SI can be described as expensive.
1SI's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of 1SI to the average of the S&P500 Index (25.91), we can say 1SI is valued inline with the index average.
1SI is valuated rather expensively with a Price/Forward Earnings ratio of 22.99.
Compared to the rest of the industry, the Price/Forward Earnings ratio of 1SI is on the same level as its industry peers.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.77, 1SI is valued at the same level.
Industry RankSector Rank
PE 25.32
Fwd PE 22.99
1SI.DE Price Earnings VS Forward Price Earnings1SI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

The rest of the industry has a similar Price/Free Cash Flow ratio as 1SI.
Industry RankSector Rank
P/FCF 47.33
EV/EBITDA N/A
1SI.DE Per share data1SI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.5 1 1.5 2 2.5

4.3 Compensation for Growth

1SI's earnings are expected to grow with 19.97% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y11.96%
EPS Next 3Y19.97%

0

5. Dividend

5.1 Amount

No dividends for 1SI!.
Industry RankSector Rank
Dividend Yield N/A

SNAP INC - A

FRA:1SI (5/27/2025, 5:13:43 PM)

7.344

-0.06 (-0.78%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)04-29 2025-04-29/amc
Earnings (Next)07-30 2025-07-30/amc
Inst Owners59.13%
Inst Owner ChangeN/A
Ins Owners7.86%
Ins Owner ChangeN/A
Market Cap12.27B
Analysts64.8
Price Target8.85 (20.51%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)62.53%
Min EPS beat(2)13.12%
Max EPS beat(2)111.94%
EPS beat(4)4
Avg EPS beat(4)46.21%
Min EPS beat(4)0.45%
Max EPS beat(4)111.94%
EPS beat(8)8
Avg EPS beat(8)71.54%
EPS beat(12)11
Avg EPS beat(12)124.82%
EPS beat(16)14
Avg EPS beat(16)163.45%
Revenue beat(2)0
Avg Revenue beat(2)-1.01%
Min Revenue beat(2)-1.31%
Max Revenue beat(2)-0.71%
Revenue beat(4)0
Avg Revenue beat(4)-1.5%
Min Revenue beat(4)-3.07%
Max Revenue beat(4)-0.71%
Revenue beat(8)2
Avg Revenue beat(8)0.01%
Revenue beat(12)2
Avg Revenue beat(12)-1.14%
Revenue beat(16)4
Avg Revenue beat(16)-0.1%
PT rev (1m)-25.05%
PT rev (3m)-30.38%
EPS NQ rev (1m)-94.72%
EPS NQ rev (3m)-95.11%
EPS NY rev (1m)-27.77%
EPS NY rev (3m)-32.35%
Revenue NQ rev (1m)-4.2%
Revenue NQ rev (3m)-4.99%
Revenue NY rev (1m)-2.47%
Revenue NY rev (3m)-4.07%
Valuation
Industry RankSector Rank
PE 25.32
Fwd PE 22.99
P/S 2.53
P/FCF 47.33
P/OCF 29.3
P/B 6.04
P/tB 25.65
EV/EBITDA N/A
EPS(TTM)0.29
EY3.95%
EPS(NY)0.32
Fwd EY4.35%
FCF(TTM)0.16
FCFY2.11%
OCF(TTM)0.25
OCFY3.41%
SpS2.91
BVpS1.22
TBVpS0.29
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.01%
ROE -23.03%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 54.09%
FCFM 5.34%
ROA(3y)-14.4%
ROA(5y)-13.7%
ROE(3y)-46.22%
ROE(5y)-38.42%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.14%
GM growth 5Y2.43%
F-Score7
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 1.55
Debt/FCF 12.24
Debt/EBITDA N/A
Cap/Depr 117.86%
Cap/Sales 3.28%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 4.3
Quick Ratio 4.3
Altman-Z 0.18
F-Score7
WACC7.88%
ROIC/WACCN/A
Cap/Depr(3y)104.3%
Cap/Depr(5y)87.64%
Cap/Sales(3y)3.68%
Cap/Sales(5y)3.01%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)200%
EPS 3Y-16.04%
EPS 5YN/A
EPS Q2Q%133.33%
EPS Next Y-13.75%
EPS Next 2Y11.96%
EPS Next 3Y19.97%
EPS Next 5Y32.09%
Revenue 1Y (TTM)14.91%
Revenue growth 3Y9.2%
Revenue growth 5Y25.6%
Sales Q2Q%14.1%
Revenue Next Year9.19%
Revenue Next 2Y9.99%
Revenue Next 3Y10.44%
Revenue Next 5Y11.17%
EBIT growth 1Y50.24%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year160.68%
EBIT Next 3Y49.52%
EBIT Next 5Y36.38%
FCF growth 1Y462.23%
FCF growth 3Y-0.65%
FCF growth 5YN/A
OCF growth 1Y128.92%
OCF growth 3Y12.18%
OCF growth 5YN/A