Logo image of 1PM.MI

PHILIP MORRIS INTERNATIONAL (1PM.MI) Stock Fundamental Analysis

BIT:1PM - Euronext Milan - US7181721090 - Common Stock - Currency: EUR

153.06  +1.48 (+0.98%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to 1PM. 1PM was compared to 4 industry peers in the Tobacco industry. 1PM scores excellent on profitability, but there are concerns on its financial health. While showing a medium growth rate, 1PM is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

1PM had positive earnings in the past year.
In the past year 1PM had a positive cash flow from operations.
Each year in the past 5 years 1PM has been profitable.
Each year in the past 5 years 1PM had a positive operating cash flow.
1PM.MI Yearly Net Income VS EBIT VS OCF VS FCF1PM.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

1PM's Return On Assets of 11.64% is fine compared to the rest of the industry. 1PM outperforms 66.67% of its industry peers.
1PM's Return On Invested Capital of 25.67% is fine compared to the rest of the industry. 1PM outperforms 66.67% of its industry peers.
The Average Return On Invested Capital over the past 3 years for 1PM is above the industry average of 20.78%.
The last Return On Invested Capital (25.67%) for 1PM is above the 3 year average (25.07%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 11.64%
ROE N/A
ROIC 25.67%
ROA(3y)12.65%
ROA(5y)15.58%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)25.07%
ROIC(5y)31.2%
1PM.MI Yearly ROA, ROE, ROIC1PM.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

The Profit Margin of 1PM (19.73%) is better than 66.67% of its industry peers.
In the last couple of years the Profit Margin of 1PM has declined.
With a decent Operating Margin value of 36.24%, 1PM is doing good in the industry, outperforming 66.67% of the companies in the same industry.
1PM's Operating Margin has been stable in the last couple of years.
1PM has a Gross Margin of 65.68%. This is amongst the best in the industry. 1PM outperforms 83.33% of its industry peers.
In the last couple of years the Gross Margin of 1PM has remained more or less at the same level.
Industry RankSector Rank
OM 36.24%
PM (TTM) 19.73%
GM 65.68%
OM growth 3Y-4.61%
OM growth 5Y-0.93%
PM growth 3Y-13.73%
PM growth 5Y-5.04%
GM growth 3Y-1.62%
GM growth 5Y0.03%
1PM.MI Yearly Profit, Operating, Gross Margins1PM.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 1PM is creating value.
1PM has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, 1PM has about the same amount of shares outstanding.
Compared to 1 year ago, 1PM has a worse debt to assets ratio.
1PM.MI Yearly Shares Outstanding1PM.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
1PM.MI Yearly Total Debt VS Total Assets1PM.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

1PM has an Altman-Z score of 4.10. This indicates that 1PM is financially healthy and has little risk of bankruptcy at the moment.
With a Altman-Z score value of 4.10, 1PM perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
1PM has a debt to FCF ratio of 4.86. This is a neutral value as 1PM would need 4.86 years to pay back of all of its debts.
1PM's Debt to FCF ratio of 4.86 is on the low side compared to the rest of the industry. 1PM is outperformed by 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.86
Altman-Z 4.1
ROIC/WACC3.2
WACC8.01%
1PM.MI Yearly LT Debt VS Equity VS FCF1PM.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B 30B 40B

2.3 Liquidity

1PM has a Current Ratio of 0.79. This is a bad value and indicates that 1PM is not financially healthy enough and could expect problems in meeting its short term obligations.
1PM's Current ratio of 0.79 is amongst the best of the industry. 1PM outperforms 100.00% of its industry peers.
1PM has a Quick Ratio of 0.79. This is a bad value and indicates that 1PM is not financially healthy enough and could expect problems in meeting its short term obligations.
1PM has a Quick ratio of 0.43. This is comparable to the rest of the industry: 1PM outperforms 50.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.79
Quick Ratio 0.43
1PM.MI Yearly Current Assets VS Current Liabilites1PM.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 9.95% over the past year.
The Earnings Per Share has been growing slightly by 4.72% on average over the past years.
The Revenue has been growing slightly by 6.78% in the past year.
The Revenue has been growing slightly by 4.91% on average over the past years.
EPS 1Y (TTM)9.95%
EPS 3Y2.57%
EPS 5Y4.72%
EPS Q2Q%12.67%
Revenue 1Y (TTM)6.78%
Revenue growth 3Y6.45%
Revenue growth 5Y4.91%
Sales Q2Q%5.78%

3.2 Future

1PM is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.07% yearly.
The Revenue is expected to grow by 9.00% on average over the next years. This is quite good.
EPS Next Y17.55%
EPS Next 2Y14.43%
EPS Next 3Y12.97%
EPS Next 5Y11.07%
Revenue Next Year9.41%
Revenue Next 2Y8.93%
Revenue Next 3Y8.17%
Revenue Next 5Y9%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
1PM.MI Yearly Revenue VS Estimates1PM.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B 40B 50B
1PM.MI Yearly EPS VS Estimates1PM.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 26.44, 1PM can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Earnings ratio of 1PM indicates a slightly more expensive valuation: 1PM is more expensive than 66.67% of the companies listed in the same industry.
1PM is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 27.54, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 20.79 indicates a rather expensive valuation of 1PM.
66.67% of the companies in the same industry are cheaper than 1PM, based on the Price/Forward Earnings ratio.
1PM's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 36.44.
Industry RankSector Rank
PE 26.44
Fwd PE 20.79
1PM.MI Price Earnings VS Forward Price Earnings1PM.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 1PM indicates a slightly more expensive valuation: 1PM is more expensive than 66.67% of the companies listed in the same industry.
1PM's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. 1PM is more expensive than 66.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 27.22
EV/EBITDA 20.13
1PM.MI Per share data1PM.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 -20

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of 1PM may justify a higher PE ratio.
A more expensive valuation may be justified as 1PM's earnings are expected to grow with 12.97% in the coming years.
PEG (NY)1.51
PEG (5Y)5.6
EPS Next 2Y14.43%
EPS Next 3Y12.97%

3

5. Dividend

5.1 Amount

1PM has a Yearly Dividend Yield of 3.01%.
With a Dividend Yield of 3.01, 1PM pays less dividend than the industry average, which is at 5.71. 83.33% of the companies listed in the same industry pay a better dividend than 1PM!
1PM's Dividend Yield is a higher than the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 3.01%

5.2 History

The dividend of 1PM has a limited annual growth rate of 2.76%.
Dividend Growth(5Y)2.76%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

109.27% of the earnings are spent on dividend by 1PM. This is not a sustainable payout ratio.
1PM's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP109.27%
EPS Next 2Y14.43%
EPS Next 3Y12.97%
1PM.MI Yearly Income VS Free CF VS Dividend1PM.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
1PM.MI Dividend Payout.1PM.MI Dividend Payout, showing the Payout Ratio.1PM.MI Dividend Payout.PayoutRetained Earnings

PHILIP MORRIS INTERNATIONAL

BIT:1PM (7/11/2025, 7:00:00 PM)

153.06

+1.48 (+0.98%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryTobacco
Earnings (Last)04-23 2025-04-23/bmo
Earnings (Next)07-22 2025-07-22/bmo
Inst Owners81.41%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap238.24B
Analysts80
Price Target161.58 (5.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.01%
Yearly Dividend4.53
Dividend Growth(5Y)2.76%
DP109.27%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1.08%
Min EPS beat(2)0.44%
Max EPS beat(2)1.72%
EPS beat(4)3
Avg EPS beat(4)0.59%
Min EPS beat(4)-1.59%
Max EPS beat(4)1.78%
EPS beat(8)6
Avg EPS beat(8)0.36%
EPS beat(12)9
Avg EPS beat(12)2.9%
EPS beat(16)10
Avg EPS beat(16)2.04%
Revenue beat(2)0
Avg Revenue beat(2)-0.58%
Min Revenue beat(2)-1.03%
Max Revenue beat(2)-0.13%
Revenue beat(4)1
Avg Revenue beat(4)-0.44%
Min Revenue beat(4)-1.03%
Max Revenue beat(4)0.11%
Revenue beat(8)3
Avg Revenue beat(8)-0.76%
Revenue beat(12)6
Avg Revenue beat(12)1.23%
Revenue beat(16)8
Avg Revenue beat(16)0.82%
PT rev (1m)4.43%
PT rev (3m)17.02%
EPS NQ rev (1m)-0.1%
EPS NQ rev (3m)3.48%
EPS NY rev (1m)0.03%
EPS NY rev (3m)4.93%
Revenue NQ rev (1m)-0.13%
Revenue NQ rev (3m)2.89%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.68%
Valuation
Industry RankSector Rank
PE 26.44
Fwd PE 20.79
P/S 7.23
P/FCF 27.22
P/OCF 23.87
P/B N/A
P/tB N/A
EV/EBITDA 20.13
EPS(TTM)5.79
EY3.78%
EPS(NY)7.36
Fwd EY4.81%
FCF(TTM)5.62
FCFY3.67%
OCF(TTM)6.41
OCFY4.19%
SpS21.17
BVpS-6.01
TBVpS-21.57
PEG (NY)1.51
PEG (5Y)5.6
Profitability
Industry RankSector Rank
ROA 11.64%
ROE N/A
ROCE 37.61%
ROIC 25.67%
ROICexc 28.75%
ROICexgc 121.16%
OM 36.24%
PM (TTM) 19.73%
GM 65.68%
FCFM 26.56%
ROA(3y)12.65%
ROA(5y)15.58%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)25.07%
ROIC(5y)31.2%
ROICexc(3y)27.51%
ROICexc(5y)37.8%
ROICexgc(3y)111.48%
ROICexgc(5y)109.03%
ROCE(3y)35.09%
ROCE(5y)42.41%
ROICexcg growth 3Y8.03%
ROICexcg growth 5Y11.03%
ROICexc growth 3Y-18.85%
ROICexc growth 5Y-9.39%
OM growth 3Y-4.61%
OM growth 5Y-0.93%
PM growth 3Y-13.73%
PM growth 5Y-5.04%
GM growth 3Y-1.62%
GM growth 5Y0.03%
F-Score6
Asset Turnover0.59
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.86
Debt/EBITDA 2.73
Cap/Depr 75.32%
Cap/Sales 3.73%
Interest Coverage 250
Cash Conversion 73.52%
Profit Quality 134.6%
Current Ratio 0.79
Quick Ratio 0.43
Altman-Z 4.1
F-Score6
WACC8.01%
ROIC/WACC3.2
Cap/Depr(3y)88.63%
Cap/Depr(5y)80.44%
Cap/Sales(3y)3.65%
Cap/Sales(5y)3.09%
Profit Quality(3y)120.71%
Profit Quality(5y)120.05%
High Growth Momentum
Growth
EPS 1Y (TTM)9.95%
EPS 3Y2.57%
EPS 5Y4.72%
EPS Q2Q%12.67%
EPS Next Y17.55%
EPS Next 2Y14.43%
EPS Next 3Y12.97%
EPS Next 5Y11.07%
Revenue 1Y (TTM)6.78%
Revenue growth 3Y6.45%
Revenue growth 5Y4.91%
Sales Q2Q%5.78%
Revenue Next Year9.41%
Revenue Next 2Y8.93%
Revenue Next 3Y8.17%
Revenue Next 5Y9%
EBIT growth 1Y1.8%
EBIT growth 3Y1.54%
EBIT growth 5Y3.93%
EBIT Next Year24.13%
EBIT Next 3Y13.89%
EBIT Next 5Y11.71%
FCF growth 1Y34.09%
FCF growth 3Y-1.34%
FCF growth 5Y3.12%
OCF growth 1Y33.17%
OCF growth 3Y0.69%
OCF growth 5Y3.9%