Logo image of 1PM.MI

PHILIP MORRIS INTERNATIONAL (1PM.MI) Stock Fundamental Analysis

BIT:1PM - Euronext Milan - US7181721090 - Common Stock - Currency: EUR

142.38  +2.54 (+1.82%)

Fundamental Rating

4

Overall 1PM gets a fundamental rating of 4 out of 10. We evaluated 1PM against 4 industry peers in the Tobacco industry. There are concerns on the financial health of 1PM while its profitability can be described as average. 1PM is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year 1PM was profitable.
In the past year 1PM had a positive cash flow from operations.
In the past 5 years 1PM has always been profitable.
In the past 5 years 1PM always reported a positive cash flow from operatings.
1PM.MI Yearly Net Income VS EBIT VS OCF VS FCF1PM.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

With a decent Return On Assets value of 11.98%, 1PM is doing good in the industry, outperforming 80.00% of the companies in the same industry.
1PM has a Return On Invested Capital of 26.29%. This is in the better half of the industry: 1PM outperforms 80.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for 1PM is above the industry average of 21.03%.
The last Return On Invested Capital (26.29%) for 1PM is above the 3 year average (25.07%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 11.98%
ROE N/A
ROIC 26.29%
ROA(3y)12.65%
ROA(5y)15.58%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)25.07%
ROIC(5y)31.2%
1PM.MI Yearly ROA, ROE, ROIC1PM.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

1PM has a better Profit Margin (21.01%) than 80.00% of its industry peers.
In the last couple of years the Profit Margin of 1PM has declined.
The Operating Margin of 1PM (37.78%) is better than 80.00% of its industry peers.
1PM's Operating Margin has been stable in the last couple of years.
1PM has a Gross Margin of 66.45%. This is in the better half of the industry: 1PM outperforms 80.00% of its industry peers.
In the last couple of years the Gross Margin of 1PM has remained more or less at the same level.
Industry RankSector Rank
OM 37.78%
PM (TTM) 21.01%
GM 66.46%
OM growth 3Y-4.61%
OM growth 5Y-0.93%
PM growth 3Y-13.73%
PM growth 5Y-5.04%
GM growth 3Y-1.62%
GM growth 5Y0.03%
1PM.MI Yearly Profit, Operating, Gross Margins1PM.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

3

2. Health

2.1 Basic Checks

1PM has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
The number of shares outstanding for 1PM remains at a similar level compared to 1 year ago.
The number of shares outstanding for 1PM remains at a similar level compared to 5 years ago.
Compared to 1 year ago, 1PM has a worse debt to assets ratio.
1PM.MI Yearly Shares Outstanding1PM.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
1PM.MI Yearly Total Debt VS Total Assets1PM.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

The Debt to FCF ratio of 1PM is 5.72, which is a neutral value as it means it would take 1PM, 5.72 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of 1PM (5.72) is worse than 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.73
Altman-Z N/A
ROIC/WACC3.37
WACC7.8%
1PM.MI Yearly LT Debt VS Equity VS FCF1PM.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B 30B 40B

2.3 Liquidity

1PM has a Current Ratio of 0.83. This is a bad value and indicates that 1PM is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of 1PM (0.83) is better than 100.00% of its industry peers.
A Quick Ratio of 0.83 indicates that 1PM may have some problems paying its short term obligations.
With an excellent Quick ratio value of 0.83, 1PM belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.83
1PM.MI Yearly Current Assets VS Current Liabilites1PM.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

6

3. Growth

3.1 Past

1PM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 15.36%, which is quite good.
1PM shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.72% yearly.
1PM shows a small growth in Revenue. In the last year, the Revenue has grown by 7.16%.
Measured over the past years, 1PM shows a small growth in Revenue. The Revenue has been growing by 4.91% on average per year.
EPS 1Y (TTM)15.36%
EPS 3Y2.57%
EPS 5Y4.72%
EPS Q2Q%20.13%
Revenue 1Y (TTM)7.16%
Revenue growth 3Y6.45%
Revenue growth 5Y4.91%
Sales Q2Q%7.1%

3.2 Future

Based on estimates for the next years, 1PM will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.07% on average per year.
The Revenue is expected to grow by 9.00% on average over the next years. This is quite good.
EPS Next Y17.55%
EPS Next 2Y14.43%
EPS Next 3Y12.97%
EPS Next 5Y11.07%
Revenue Next Year9.12%
Revenue Next 2Y8.77%
Revenue Next 3Y7.96%
Revenue Next 5Y9%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
1PM.MI Yearly Revenue VS Estimates1PM.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B 40B 50B
1PM.MI Yearly EPS VS Estimates1PM.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 23.50 indicates a rather expensive valuation of 1PM.
Compared to the rest of the industry, the Price/Earnings ratio of 1PM indicates a slightly more expensive valuation: 1PM is more expensive than 60.00% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.51, 1PM is valued at the same level.
With a Price/Forward Earnings ratio of 19.34, 1PM is valued on the expensive side.
1PM's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. 1PM is more expensive than 60.00% of the companies in the same industry.
1PM's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 34.09.
Industry RankSector Rank
PE 23.5
Fwd PE 19.34
1PM.MI Price Earnings VS Forward Price Earnings1PM.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 1PM is on the same level as its industry peers.
1PM's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. 1PM is more expensive than 60.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 28.72
EV/EBITDA 18.14
1PM.MI Per share data1PM.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 -20

4.3 Compensation for Growth

1PM's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of 1PM may justify a higher PE ratio.
A more expensive valuation may be justified as 1PM's earnings are expected to grow with 12.97% in the coming years.
PEG (NY)1.34
PEG (5Y)4.97
EPS Next 2Y14.43%
EPS Next 3Y12.97%

3

5. Dividend

5.1 Amount

1PM has a Yearly Dividend Yield of 3.21%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 5.41, 1PM is paying slightly less dividend.
1PM's Dividend Yield is a higher than the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 3.21%

5.2 History

The dividend of 1PM has a limited annual growth rate of 2.76%.
Dividend Growth(5Y)2.76%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

1PM pays out 101.82% of its income as dividend. This is not a sustainable payout ratio.
The dividend of 1PM is growing, but earnings are growing more, so the dividend growth is sustainable.
DP101.82%
EPS Next 2Y14.43%
EPS Next 3Y12.97%
1PM.MI Yearly Income VS Free CF VS Dividend1PM.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
1PM.MI Dividend Payout.1PM.MI Dividend Payout, showing the Payout Ratio.1PM.MI Dividend Payout.PayoutRetained Earnings

PHILIP MORRIS INTERNATIONAL

BIT:1PM (7/31/2025, 7:00:00 PM)

142.38

+2.54 (+1.82%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryTobacco
Earnings (Last)07-22 2025-07-22/bmo
Earnings (Next)10-21 2025-10-21/bmo
Inst Owners82.07%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap221.63B
Analysts80.77
Price Target163.75 (15.01%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.21%
Yearly Dividend4.53
Dividend Growth(5Y)2.76%
DP101.82%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.77%
Min EPS beat(2)-0.19%
Max EPS beat(2)1.72%
EPS beat(4)3
Avg EPS beat(4)0.94%
Min EPS beat(4)-0.19%
Max EPS beat(4)1.78%
EPS beat(8)5
Avg EPS beat(8)-0.35%
EPS beat(12)8
Avg EPS beat(12)1.72%
EPS beat(16)10
Avg EPS beat(16)2.13%
Revenue beat(2)0
Avg Revenue beat(2)-2.88%
Min Revenue beat(2)-4.73%
Max Revenue beat(2)-1.03%
Revenue beat(4)0
Avg Revenue beat(4)-1.65%
Min Revenue beat(4)-4.73%
Max Revenue beat(4)-0.13%
Revenue beat(8)2
Avg Revenue beat(8)-1.43%
Revenue beat(12)5
Avg Revenue beat(12)-0.23%
Revenue beat(16)8
Avg Revenue beat(16)0.78%
PT rev (1m)5.83%
PT rev (3m)17.95%
EPS NQ rev (1m)3.6%
EPS NQ rev (3m)3.6%
EPS NY rev (1m)0.03%
EPS NY rev (3m)3.3%
Revenue NQ rev (1m)4.11%
Revenue NQ rev (3m)4.11%
Revenue NY rev (1m)-0.26%
Revenue NY rev (3m)1.41%
Valuation
Industry RankSector Rank
PE 23.5
Fwd PE 19.34
P/S 6.61
P/FCF 28.72
P/OCF 24.81
P/B N/A
P/tB N/A
EV/EBITDA 18.14
EPS(TTM)6.06
EY4.26%
EPS(NY)7.36
Fwd EY5.17%
FCF(TTM)4.96
FCFY3.48%
OCF(TTM)5.74
OCFY4.03%
SpS21.54
BVpS-6.6
TBVpS-22.38
PEG (NY)1.34
PEG (5Y)4.97
Profitability
Industry RankSector Rank
ROA 11.98%
ROE N/A
ROCE 36.56%
ROIC 26.29%
ROICexc 29.1%
ROICexgc 111.1%
OM 37.78%
PM (TTM) 21.01%
GM 66.46%
FCFM 23.01%
ROA(3y)12.65%
ROA(5y)15.58%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)25.07%
ROIC(5y)31.2%
ROICexc(3y)27.51%
ROICexc(5y)37.8%
ROICexgc(3y)111.48%
ROICexgc(5y)109.03%
ROCE(3y)35.09%
ROCE(5y)42.41%
ROICexcg growth 3Y8.03%
ROICexcg growth 5Y11.03%
ROICexc growth 3Y-18.85%
ROICexc growth 5Y-9.39%
OM growth 3Y-4.61%
OM growth 5Y-0.93%
PM growth 3Y-13.73%
PM growth 5Y-5.04%
GM growth 3Y-1.62%
GM growth 5Y0.03%
F-Score6
Asset Turnover0.57
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.73
Debt/EBITDA 2.69
Cap/Depr 72.85%
Cap/Sales 3.63%
Interest Coverage 250
Cash Conversion 62.31%
Profit Quality 109.54%
Current Ratio 0.83
Quick Ratio 0.83
Altman-Z N/A
F-Score6
WACC7.8%
ROIC/WACC3.37
Cap/Depr(3y)88.63%
Cap/Depr(5y)80.44%
Cap/Sales(3y)3.65%
Cap/Sales(5y)3.09%
Profit Quality(3y)120.71%
Profit Quality(5y)120.05%
High Growth Momentum
Growth
EPS 1Y (TTM)15.36%
EPS 3Y2.57%
EPS 5Y4.72%
EPS Q2Q%20.13%
EPS Next Y17.55%
EPS Next 2Y14.43%
EPS Next 3Y12.97%
EPS Next 5Y11.07%
Revenue 1Y (TTM)7.16%
Revenue growth 3Y6.45%
Revenue growth 5Y4.91%
Sales Q2Q%7.1%
Revenue Next Year9.12%
Revenue Next 2Y8.77%
Revenue Next 3Y7.96%
Revenue Next 5Y9%
EBIT growth 1Y8.02%
EBIT growth 3Y1.54%
EBIT growth 5Y3.93%
EBIT Next Year24.58%
EBIT Next 3Y14.17%
EBIT Next 5Y11.71%
FCF growth 1Y21.31%
FCF growth 3Y-1.34%
FCF growth 5Y3.12%
OCF growth 1Y20.33%
OCF growth 3Y0.69%
OCF growth 5Y3.9%