Logo image of 1PM.MI

PHILIP MORRIS INTERNATIONAL (1PM.MI) Stock Fundamental Analysis

BIT:1PM - US7181721090 - Common Stock

140.38 EUR
-2.12 (-1.49%)
Last: 8/28/2025, 7:00:00 PM
Fundamental Rating

4

Overall 1PM gets a fundamental rating of 4 out of 10. We evaluated 1PM against 5 industry peers in the Tobacco industry. 1PM has a medium profitability rating, but doesn't score so well on its financial health evaluation. While showing a medium growth rate, 1PM is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year 1PM was profitable.
1PM had a positive operating cash flow in the past year.
In the past 5 years 1PM has always been profitable.
In the past 5 years 1PM always reported a positive cash flow from operatings.
1PM.MI Yearly Net Income VS EBIT VS OCF VS FCF1PM.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

With a Return On Assets value of 11.98%, 1PM perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
With a Return On Invested Capital value of 26.29%, 1PM perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
1PM had an Average Return On Invested Capital over the past 3 years of 25.07%. This is above the industry average of 22.23%.
The 3 year average ROIC (25.07%) for 1PM is below the current ROIC(26.29%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 11.98%
ROE N/A
ROIC 26.29%
ROA(3y)12.65%
ROA(5y)15.58%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)25.07%
ROIC(5y)31.2%
1PM.MI Yearly ROA, ROE, ROIC1PM.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

1PM's Profit Margin of 21.01% is in line compared to the rest of the industry. 1PM outperforms 60.00% of its industry peers.
In the last couple of years the Profit Margin of 1PM has declined.
1PM has a Operating Margin of 37.78%. This is comparable to the rest of the industry: 1PM outperforms 60.00% of its industry peers.
In the last couple of years the Operating Margin of 1PM has remained more or less at the same level.
1PM's Gross Margin of 66.45% is in line compared to the rest of the industry. 1PM outperforms 60.00% of its industry peers.
In the last couple of years the Gross Margin of 1PM has remained more or less at the same level.
Industry RankSector Rank
OM 37.78%
PM (TTM) 21.01%
GM 66.46%
OM growth 3Y-4.61%
OM growth 5Y-0.93%
PM growth 3Y-13.73%
PM growth 5Y-5.04%
GM growth 3Y-1.62%
GM growth 5Y0.03%
1PM.MI Yearly Profit, Operating, Gross Margins1PM.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), 1PM is creating value.
Compared to 1 year ago, 1PM has about the same amount of shares outstanding.
1PM has about the same amout of shares outstanding than it did 5 years ago.
Compared to 1 year ago, 1PM has a worse debt to assets ratio.
1PM.MI Yearly Shares Outstanding1PM.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
1PM.MI Yearly Total Debt VS Total Assets1PM.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

The Debt to FCF ratio of 1PM is 5.72, which is a neutral value as it means it would take 1PM, 5.72 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 5.72, 1PM is not doing good in the industry: 80.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.73
Altman-Z N/A
ROIC/WACC3.39
WACC7.75%
1PM.MI Yearly LT Debt VS Equity VS FCF1PM.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 0.83 indicates that 1PM may have some problems paying its short term obligations.
1PM has a Current ratio (0.83) which is in line with its industry peers.
A Quick Ratio of 0.83 indicates that 1PM may have some problems paying its short term obligations.
With a decent Quick ratio value of 0.83, 1PM is doing good in the industry, outperforming 80.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.83
1PM.MI Yearly Current Assets VS Current Liabilites1PM.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

6

3. Growth

3.1 Past

1PM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 15.36%, which is quite good.
Measured over the past 5 years, 1PM shows a small growth in Earnings Per Share. The EPS has been growing by 4.72% on average per year.
1PM shows a small growth in Revenue. In the last year, the Revenue has grown by 7.16%.
Measured over the past years, 1PM shows a small growth in Revenue. The Revenue has been growing by 4.91% on average per year.
EPS 1Y (TTM)15.36%
EPS 3Y2.57%
EPS 5Y4.72%
EPS Q2Q%20.13%
Revenue 1Y (TTM)7.16%
Revenue growth 3Y6.45%
Revenue growth 5Y4.91%
Sales Q2Q%7.1%

3.2 Future

Based on estimates for the next years, 1PM will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.27% on average per year.
1PM is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.20% yearly.
EPS Next Y18.63%
EPS Next 2Y14.86%
EPS Next 3Y13.09%
EPS Next 5Y11.27%
Revenue Next Year8.99%
Revenue Next 2Y8.69%
Revenue Next 3Y8.03%
Revenue Next 5Y9.2%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
1PM.MI Yearly Revenue VS Estimates1PM.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 20B 40B 60B
1PM.MI Yearly EPS VS Estimates1PM.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

1

4. Valuation

4.1 Price/Earnings Ratio

1PM is valuated rather expensively with a Price/Earnings ratio of 23.17.
Based on the Price/Earnings ratio, 1PM is valued more expensive than 80.00% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.03, 1PM is valued at the same level.
With a Price/Forward Earnings ratio of 18.92, 1PM is valued on the expensive side.
Compared to the rest of the industry, the Price/Forward Earnings ratio of 1PM indicates a rather expensive valuation: 1PM more expensive than 80.00% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.63. 1PM is around the same levels.
Industry RankSector Rank
PE 23.17
Fwd PE 18.92
1PM.MI Price Earnings VS Forward Price Earnings1PM.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1PM is valued a bit more expensive than the industry average as 60.00% of the companies are valued more cheaply.
Based on the Price/Free Cash Flow ratio, 1PM is valued more expensive than 80.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 28.31
EV/EBITDA 17.92
1PM.MI Per share data1PM.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 -20

4.3 Compensation for Growth

1PM's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as 1PM's earnings are expected to grow with 13.09% in the coming years.
PEG (NY)1.24
PEG (5Y)4.9
EPS Next 2Y14.86%
EPS Next 3Y13.09%

3

5. Dividend

5.1 Amount

1PM has a Yearly Dividend Yield of 3.26%.
Compared to an average industry Dividend Yield of 4.96, 1PM's dividend is way lower than its industry peers. On top of this 80.00% of the companies listed in the same industry pay a better dividend than 1PM!
1PM's Dividend Yield is a higher than the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 3.26%

5.2 History

The dividend of 1PM has a limited annual growth rate of 2.76%.
Dividend Growth(5Y)2.76%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

1PM pays out 101.82% of its income as dividend. This is not a sustainable payout ratio.
1PM's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP101.82%
EPS Next 2Y14.86%
EPS Next 3Y13.09%
1PM.MI Yearly Income VS Free CF VS Dividend1PM.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
1PM.MI Dividend Payout.1PM.MI Dividend Payout, showing the Payout Ratio.1PM.MI Dividend Payout.PayoutRetained Earnings

PHILIP MORRIS INTERNATIONAL

BIT:1PM (8/28/2025, 7:00:00 PM)

140.38

-2.12 (-1.49%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryTobacco
Earnings (Last)07-22 2025-07-22/bmo
Earnings (Next)10-21 2025-10-21/bmo
Inst Owners82.07%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap218.51B
Analysts80.77
Price Target161.97 (15.38%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.26%
Yearly Dividend4.53
Dividend Growth(5Y)2.76%
DP101.82%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.77%
Min EPS beat(2)-0.19%
Max EPS beat(2)1.72%
EPS beat(4)3
Avg EPS beat(4)0.94%
Min EPS beat(4)-0.19%
Max EPS beat(4)1.78%
EPS beat(8)5
Avg EPS beat(8)-0.35%
EPS beat(12)8
Avg EPS beat(12)1.72%
EPS beat(16)10
Avg EPS beat(16)2.13%
Revenue beat(2)0
Avg Revenue beat(2)-2.88%
Min Revenue beat(2)-4.73%
Max Revenue beat(2)-1.03%
Revenue beat(4)0
Avg Revenue beat(4)-1.65%
Min Revenue beat(4)-4.73%
Max Revenue beat(4)-0.13%
Revenue beat(8)2
Avg Revenue beat(8)-1.43%
Revenue beat(12)5
Avg Revenue beat(12)-0.23%
Revenue beat(16)8
Avg Revenue beat(16)0.78%
PT rev (1m)0.24%
PT rev (3m)4.68%
EPS NQ rev (1m)-0.38%
EPS NQ rev (3m)3.2%
EPS NY rev (1m)0.92%
EPS NY rev (3m)0.95%
Revenue NQ rev (1m)-0.15%
Revenue NQ rev (3m)3.95%
Revenue NY rev (1m)-0.12%
Revenue NY rev (3m)-0.38%
Valuation
Industry RankSector Rank
PE 23.17
Fwd PE 18.92
P/S 6.52
P/FCF 28.31
P/OCF 24.46
P/B N/A
P/tB N/A
EV/EBITDA 17.92
EPS(TTM)6.06
EY4.32%
EPS(NY)7.42
Fwd EY5.28%
FCF(TTM)4.96
FCFY3.53%
OCF(TTM)5.74
OCFY4.09%
SpS21.54
BVpS-6.6
TBVpS-22.38
PEG (NY)1.24
PEG (5Y)4.9
Profitability
Industry RankSector Rank
ROA 11.98%
ROE N/A
ROCE 36.56%
ROIC 26.29%
ROICexc 29.1%
ROICexgc 111.1%
OM 37.78%
PM (TTM) 21.01%
GM 66.46%
FCFM 23.01%
ROA(3y)12.65%
ROA(5y)15.58%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)25.07%
ROIC(5y)31.2%
ROICexc(3y)27.51%
ROICexc(5y)37.8%
ROICexgc(3y)111.48%
ROICexgc(5y)109.03%
ROCE(3y)35.09%
ROCE(5y)42.41%
ROICexcg growth 3Y8.03%
ROICexcg growth 5Y11.03%
ROICexc growth 3Y-18.85%
ROICexc growth 5Y-9.39%
OM growth 3Y-4.61%
OM growth 5Y-0.93%
PM growth 3Y-13.73%
PM growth 5Y-5.04%
GM growth 3Y-1.62%
GM growth 5Y0.03%
F-Score6
Asset Turnover0.57
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.73
Debt/EBITDA 2.69
Cap/Depr 72.85%
Cap/Sales 3.63%
Interest Coverage 250
Cash Conversion 62.31%
Profit Quality 109.54%
Current Ratio 0.83
Quick Ratio 0.83
Altman-Z N/A
F-Score6
WACC7.75%
ROIC/WACC3.39
Cap/Depr(3y)88.63%
Cap/Depr(5y)80.44%
Cap/Sales(3y)3.65%
Cap/Sales(5y)3.09%
Profit Quality(3y)120.71%
Profit Quality(5y)120.05%
High Growth Momentum
Growth
EPS 1Y (TTM)15.36%
EPS 3Y2.57%
EPS 5Y4.72%
EPS Q2Q%20.13%
EPS Next Y18.63%
EPS Next 2Y14.86%
EPS Next 3Y13.09%
EPS Next 5Y11.27%
Revenue 1Y (TTM)7.16%
Revenue growth 3Y6.45%
Revenue growth 5Y4.91%
Sales Q2Q%7.1%
Revenue Next Year8.99%
Revenue Next 2Y8.69%
Revenue Next 3Y8.03%
Revenue Next 5Y9.2%
EBIT growth 1Y8.02%
EBIT growth 3Y1.54%
EBIT growth 5Y3.93%
EBIT Next Year24.58%
EBIT Next 3Y14.17%
EBIT Next 5Y11.91%
FCF growth 1Y21.31%
FCF growth 3Y-1.34%
FCF growth 5Y3.12%
OCF growth 1Y20.33%
OCF growth 3Y0.69%
OCF growth 5Y3.9%