Logo image of 1PEP.MI

PEPSICO INC (1PEP.MI) Stock Fundamental Analysis

BIT:1PEP - Euronext Milan - US7134481081 - Common Stock - Currency: EUR

118.48  -7.38 (-5.86%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to 1PEP. 1PEP was compared to 24 industry peers in the Beverages industry. 1PEP has an excellent profitability rating, but there are some minor concerns on its financial health. 1PEP has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

1PEP had positive earnings in the past year.
1PEP had a positive operating cash flow in the past year.
In the past 5 years 1PEP has always been profitable.
1PEP had a positive operating cash flow in each of the past 5 years.
1PEP.MI Yearly Net Income VS EBIT VS OCF VS FCF1PEP.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

1.2 Ratios

1PEP has a better Return On Assets (9.63%) than 91.67% of its industry peers.
1PEP has a Return On Equity of 53.09%. This is amongst the best in the industry. 1PEP outperforms 100.00% of its industry peers.
The Return On Invested Capital of 1PEP (17.42%) is better than 100.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for 1PEP is significantly above the industry average of 8.12%.
The 3 year average ROIC (15.79%) for 1PEP is below the current ROIC(17.42%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 9.63%
ROE 53.09%
ROIC 17.42%
ROA(3y)9.44%
ROA(5y)8.85%
ROE(3y)51.36%
ROE(5y)50.9%
ROIC(3y)15.79%
ROIC(5y)14.66%
1PEP.MI Yearly ROA, ROE, ROIC1PEP.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

1.3 Margins

With a decent Profit Margin value of 10.43%, 1PEP is doing good in the industry, outperforming 79.17% of the companies in the same industry.
1PEP's Profit Margin has been stable in the last couple of years.
1PEP's Operating Margin of 16.03% is in line compared to the rest of the industry. 1PEP outperforms 54.17% of its industry peers.
In the last couple of years the Operating Margin of 1PEP has remained more or less at the same level.
1PEP's Gross Margin of 55.13% is in line compared to the rest of the industry. 1PEP outperforms 54.17% of its industry peers.
1PEP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 16.03%
PM (TTM) 10.43%
GM 55.13%
OM growth 3Y3.85%
OM growth 5Y0.2%
PM growth 3Y2.85%
PM growth 5Y-0.86%
GM growth 3Y1.08%
GM growth 5Y-0.08%
1PEP.MI Yearly Profit, Operating, Gross Margins1PEP.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

4

2. Health

2.1 Basic Checks

1PEP has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
1PEP has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, 1PEP has less shares outstanding
The debt/assets ratio for 1PEP is higher compared to a year ago.
1PEP.MI Yearly Shares Outstanding1PEP.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B
1PEP.MI Yearly Total Debt VS Total Assets1PEP.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

An Altman-Z score of 3.72 indicates that 1PEP is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 3.72, 1PEP belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
The Debt to FCF ratio of 1PEP is 6.16, which is on the high side as it means it would take 1PEP, 6.16 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 6.16, 1PEP is doing good in the industry, outperforming 75.00% of the companies in the same industry.
A Debt/Equity ratio of 2.06 is on the high side and indicates that 1PEP has dependencies on debt financing.
1PEP has a Debt to Equity ratio of 2.06. This is amonst the worse of the industry: 1PEP underperforms 83.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF 6.16
Altman-Z 3.72
ROIC/WACC2.24
WACC7.79%
1PEP.MI Yearly LT Debt VS Equity VS FCF1PEP.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

1PEP has a Current Ratio of 0.82. This is a bad value and indicates that 1PEP is not financially healthy enough and could expect problems in meeting its short term obligations.
1PEP's Current ratio of 0.82 is on the low side compared to the rest of the industry. 1PEP is outperformed by 70.83% of its industry peers.
A Quick Ratio of 0.65 indicates that 1PEP may have some problems paying its short term obligations.
With a Quick ratio value of 0.65, 1PEP perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.65
1PEP.MI Yearly Current Assets VS Current Liabilites1PEP.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 7.09% over the past year.
1PEP shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.13% yearly.
Looking at the last year, 1PEP shows a small growth in Revenue. The Revenue has grown by 0.42% in the last year.
1PEP shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.46% yearly.
EPS 1Y (TTM)7.09%
EPS 3Y9.3%
EPS 5Y8.13%
EPS Q2Q%10.11%
Revenue 1Y (TTM)0.42%
Revenue growth 3Y4.94%
Revenue growth 5Y6.46%
Sales Q2Q%-0.24%

3.2 Future

Based on estimates for the next years, 1PEP will show a small growth in Earnings Per Share. The EPS will grow by 5.18% on average per year.
1PEP is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.00% yearly.
EPS Next Y2.36%
EPS Next 2Y4.31%
EPS Next 3Y5%
EPS Next 5Y5.18%
Revenue Next Year-0.13%
Revenue Next 2Y1.74%
Revenue Next 3Y2.42%
Revenue Next 5Y4%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
1PEP.MI Yearly Revenue VS Estimates1PEP.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B 100B
1PEP.MI Yearly EPS VS Estimates1PEP.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 16.48, which indicates a correct valuation of 1PEP.
Based on the Price/Earnings ratio, 1PEP is valued a bit cheaper than 75.00% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.10, 1PEP is valued a bit cheaper.
1PEP is valuated correctly with a Price/Forward Earnings ratio of 16.09.
1PEP's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.74, 1PEP is valued a bit cheaper.
Industry RankSector Rank
PE 16.48
Fwd PE 16.09
1PEP.MI Price Earnings VS Forward Price Earnings1PEP.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

1PEP's Enterprise Value to EBITDA is on the same level as the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1PEP is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 25.64
EV/EBITDA 11.79
1PEP.MI Per share data1PEP.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates 1PEP does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of 1PEP may justify a higher PE ratio.
PEG (NY)6.99
PEG (5Y)2.03
EPS Next 2Y4.31%
EPS Next 3Y5%

5

5. Dividend

5.1 Amount

1PEP has a Yearly Dividend Yield of 3.79%. Purely for dividend investing, there may be better candidates out there.
In the last 3 months the price of 1PEP has falen by -22.70%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
1PEP's Dividend Yield is a higher than the industry average which is at 2.88.
Compared to an average S&P500 Dividend Yield of 2.43, 1PEP pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.79%

5.2 History

The dividend of 1PEP is nicely growing with an annual growth rate of 6.80%!
Dividend Growth(5Y)6.8%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

75.48% of the earnings are spent on dividend by 1PEP. This is not a sustainable payout ratio.
1PEP's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP75.48%
EPS Next 2Y4.31%
EPS Next 3Y5%
1PEP.MI Yearly Income VS Free CF VS Dividend1PEP.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
1PEP.MI Dividend Payout.1PEP.MI Dividend Payout, showing the Payout Ratio.1PEP.MI Dividend Payout.PayoutRetained Earnings

PEPSICO INC

BIT:1PEP (4/28/2025, 7:00:00 PM)

118.48

-7.38 (-5.86%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)02-04 2025-02-04/bmo
Earnings (Next)04-24 2025-04-24/bmo
Inst Owners78.71%
Inst Owner ChangeN/A
Ins Owners0.15%
Ins Owner ChangeN/A
Market Cap162.50B
Analysts68.57
Price Target155.73 (31.44%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.79%
Yearly Dividend4.63
Dividend Growth(5Y)6.8%
DP75.48%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-0.08%
Min EPS beat(2)-0.08%
Max EPS beat(2)-0.08%
EPS beat(4)2
Avg EPS beat(4)2.37%
Min EPS beat(4)-0.08%
Max EPS beat(4)5.02%
EPS beat(8)6
Avg EPS beat(8)3.46%
EPS beat(12)10
Avg EPS beat(12)3.61%
EPS beat(16)13
Avg EPS beat(16)3.97%
Revenue beat(2)0
Avg Revenue beat(2)-2.08%
Min Revenue beat(2)-2.81%
Max Revenue beat(2)-1.36%
Revenue beat(4)0
Avg Revenue beat(4)-1.37%
Min Revenue beat(4)-2.81%
Max Revenue beat(4)-0.02%
Revenue beat(8)2
Avg Revenue beat(8)-0.6%
Revenue beat(12)6
Avg Revenue beat(12)0.73%
Revenue beat(16)10
Avg Revenue beat(16)1.36%
PT rev (1m)-1.97%
PT rev (3m)-12.27%
EPS NQ rev (1m)-2.86%
EPS NQ rev (3m)-11.13%
EPS NY rev (1m)-0.27%
EPS NY rev (3m)-4.01%
Revenue NQ rev (1m)-0.34%
Revenue NQ rev (3m)-4.12%
Revenue NY rev (1m)0.02%
Revenue NY rev (3m)-3.23%
Valuation
Industry RankSector Rank
PE 16.48
Fwd PE 16.09
P/S 2.01
P/FCF 25.64
P/OCF 14.74
P/B 10.22
P/tB N/A
EV/EBITDA 11.79
EPS(TTM)7.19
EY6.07%
EPS(NY)7.36
Fwd EY6.21%
FCF(TTM)4.62
FCFY3.9%
OCF(TTM)8.04
OCFY6.79%
SpS59.04
BVpS11.6
TBVpS-9.19
PEG (NY)6.99
PEG (5Y)2.03
Profitability
Industry RankSector Rank
ROA 9.63%
ROE 53.09%
ROCE 21.67%
ROIC 17.42%
ROICexc 20.18%
ROICexgc 44.95%
OM 16.03%
PM (TTM) 10.43%
GM 55.13%
FCFM 7.83%
ROA(3y)9.44%
ROA(5y)8.85%
ROE(3y)51.36%
ROE(5y)50.9%
ROIC(3y)15.79%
ROIC(5y)14.66%
ROICexc(3y)17.92%
ROICexc(5y)16.59%
ROICexgc(3y)38.78%
ROICexgc(5y)38.65%
ROCE(3y)20.23%
ROCE(5y)18.63%
ROICexcg growth 3Y1.22%
ROICexcg growth 5Y-0.39%
ROICexc growth 3Y8.31%
ROICexc growth 5Y3.24%
OM growth 3Y3.85%
OM growth 5Y0.2%
PM growth 3Y2.85%
PM growth 5Y-0.86%
GM growth 3Y1.08%
GM growth 5Y-0.08%
F-Score7
Asset Turnover0.92
Health
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF 6.16
Debt/EBITDA 2.01
Cap/Depr 139.4%
Cap/Sales 5.79%
Interest Coverage 9.29
Cash Conversion 67.46%
Profit Quality 75.06%
Current Ratio 0.82
Quick Ratio 0.65
Altman-Z 3.72
F-Score7
WACC7.79%
ROIC/WACC2.24
Cap/Depr(3y)151.67%
Cap/Depr(5y)153.05%
Cap/Sales(3y)5.95%
Cap/Sales(5y)5.94%
Profit Quality(3y)75.09%
Profit Quality(5y)81.31%
High Growth Momentum
Growth
EPS 1Y (TTM)7.09%
EPS 3Y9.3%
EPS 5Y8.13%
EPS Q2Q%10.11%
EPS Next Y2.36%
EPS Next 2Y4.31%
EPS Next 3Y5%
EPS Next 5Y5.18%
Revenue 1Y (TTM)0.42%
Revenue growth 3Y4.94%
Revenue growth 5Y6.46%
Sales Q2Q%-0.24%
Revenue Next Year-0.13%
Revenue Next 2Y1.74%
Revenue Next 3Y2.42%
Revenue Next 5Y4%
EBIT growth 1Y7.31%
EBIT growth 3Y8.98%
EBIT growth 5Y6.67%
EBIT Next Year23.96%
EBIT Next 3Y11.41%
EBIT Next 5Y8.71%
FCF growth 1Y-9.28%
FCF growth 3Y0.94%
FCF growth 5Y5.82%
OCF growth 1Y-6.96%
OCF growth 3Y2.49%
OCF growth 5Y5.33%