Logo image of 1MRK.MI

MERCK KGAA (1MRK.MI) Stock Fundamental Analysis

BIT:1MRK - Euronext Milan - DE0006599905 - Common Stock - Currency: EUR

118.2  +0.2 (+0.17%)

Fundamental Rating

4

1MRK gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 53 industry peers in the Pharmaceuticals industry. Both the profitability and the financial health of 1MRK get a neutral evaluation. Nothing too spectacular is happening here. 1MRK is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year 1MRK was profitable.
In the past year 1MRK had a positive cash flow from operations.
Each year in the past 5 years 1MRK has been profitable.
Each year in the past 5 years 1MRK had a positive operating cash flow.
1MRK.MI Yearly Net Income VS EBIT VS OCF VS FCF1MRK.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

1.2 Ratios

1MRK has a Return On Assets (5.38%) which is in line with its industry peers.
1MRK has a Return On Equity (9.28%) which is comparable to the rest of the industry.
1MRK has a Return On Invested Capital of 7.26%. This is comparable to the rest of the industry: 1MRK outperforms 54.90% of its industry peers.
1MRK had an Average Return On Invested Capital over the past 3 years of 9.28%. This is significantly below the industry average of 15.44%.
Industry RankSector Rank
ROA 5.38%
ROE 9.28%
ROIC 7.26%
ROA(3y)6.02%
ROA(5y)5.91%
ROE(3y)10.9%
ROE(5y)11.75%
ROIC(3y)9.28%
ROIC(5y)9.07%
1MRK.MI Yearly ROA, ROE, ROIC1MRK.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

The Profit Margin of 1MRK (13.12%) is better than 70.59% of its industry peers.
In the last couple of years the Profit Margin of 1MRK has grown nicely.
1MRK has a Operating Margin (17.26%) which is in line with its industry peers.
In the last couple of years the Operating Margin of 1MRK has grown nicely.
Looking at the Gross Margin, with a value of 59.01%, 1MRK is doing worse than 64.71% of the companies in the same industry.
In the last couple of years the Gross Margin of 1MRK has remained more or less at the same level.
Industry RankSector Rank
OM 17.26%
PM (TTM) 13.12%
GM 59.01%
OM growth 3Y-2.38%
OM growth 5Y5.83%
PM growth 3Y-5.43%
PM growth 5Y9.94%
GM growth 3Y-1.81%
GM growth 5Y-1.2%
1MRK.MI Yearly Profit, Operating, Gross Margins1MRK.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

4

2. Health

2.1 Basic Checks

1MRK has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
1MRK has about the same amout of shares outstanding than it did 1 year ago.
1MRK has about the same amout of shares outstanding than it did 5 years ago.
Compared to 1 year ago, 1MRK has an improved debt to assets ratio.
1MRK.MI Yearly Shares Outstanding1MRK.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
1MRK.MI Yearly Total Debt VS Total Assets1MRK.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

An Altman-Z score of 2.91 indicates that 1MRK is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of 1MRK (2.91) is comparable to the rest of the industry.
1MRK has a debt to FCF ratio of 4.28. This is a neutral value as 1MRK would need 4.28 years to pay back of all of its debts.
The Debt to FCF ratio of 1MRK (4.28) is better than 60.78% of its industry peers.
A Debt/Equity ratio of 0.23 indicates that 1MRK is not too dependend on debt financing.
The Debt to Equity ratio of 1MRK (0.23) is better than 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 4.28
Altman-Z 2.91
ROIC/WACC1.06
WACC6.83%
1MRK.MI Yearly LT Debt VS Equity VS FCF1MRK.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

A Current Ratio of 1.19 indicates that 1MRK should not have too much problems paying its short term obligations.
The Current ratio of 1MRK (1.19) is worse than 66.67% of its industry peers.
A Quick Ratio of 0.79 indicates that 1MRK may have some problems paying its short term obligations.
With a Quick ratio value of 0.79, 1MRK is not doing good in the industry: 64.71% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.19
Quick Ratio 0.79
1MRK.MI Yearly Current Assets VS Current Liabilites1MRK.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

1MRK shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.77%.
The Earnings Per Share has been growing by 9.19% on average over the past years. This is quite good.
Looking at the last year, 1MRK shows a small growth in Revenue. The Revenue has grown by 0.78% in the last year.
The Revenue has been growing slightly by 5.55% on average over the past years.
EPS 1Y (TTM)1.77%
EPS 3Y-0.35%
EPS 5Y9.19%
EPS Q2Q%11.89%
Revenue 1Y (TTM)0.78%
Revenue growth 3Y2.43%
Revenue growth 5Y5.55%
Sales Q2Q%3.7%

3.2 Future

Based on estimates for the next years, 1MRK will show a small growth in Earnings Per Share. The EPS will grow by 7.50% on average per year.
The Revenue is expected to grow by 4.14% on average over the next years.
EPS Next Y8.35%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
EPS Next 5Y7.5%
Revenue Next Year4.01%
Revenue Next 2Y4%
Revenue Next 3Y3.79%
Revenue Next 5Y4.14%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
1MRK.MI Yearly Revenue VS Estimates1MRK.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
1MRK.MI Yearly EPS VS Estimates1MRK.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 13.70 indicates a correct valuation of 1MRK.
1MRK's Price/Earnings ratio is a bit cheaper when compared to the industry. 1MRK is cheaper than 74.51% of the companies in the same industry.
1MRK is valuated rather cheaply when we compare the Price/Earnings ratio to 26.19, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 12.64, which indicates a correct valuation of 1MRK.
70.59% of the companies in the same industry are more expensive than 1MRK, based on the Price/Forward Earnings ratio.
1MRK's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.13.
Industry RankSector Rank
PE 13.7
Fwd PE 12.64
1MRK.MI Price Earnings VS Forward Price Earnings1MRK.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1MRK is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
62.75% of the companies in the same industry are more expensive than 1MRK, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 21.4
EV/EBITDA 10
1MRK.MI Per share data1MRK.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.64
PEG (5Y)1.49
EPS Next 2Y8.91%
EPS Next 3Y7.86%

4

5. Dividend

5.1 Amount

1MRK has a Yearly Dividend Yield of 1.80%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 3.05, 1MRK has a dividend in line with its industry peers.
Compared to the average S&P500 Dividend Yield of 2.40, 1MRK is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.8%

5.2 History

The dividend of 1MRK is nicely growing with an annual growth rate of 11.88%!
Dividend Growth(5Y)11.88%
Div Incr YearsN/A
Div Non Decr YearsN/A

5.3 Sustainability

10.23% of the earnings are spent on dividend by 1MRK. This is a low number and sustainable payout ratio.
1MRK's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP10.23%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
1MRK.MI Yearly Income VS Free CF VS Dividend1MRK.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
1MRK.MI Dividend Payout.1MRK.MI Dividend Payout, showing the Payout Ratio.1MRK.MI Dividend Payout.PayoutRetained Earnings

MERCK KGAA

BIT:1MRK (4/22/2025, 7:00:00 PM)

118.2

+0.2 (+0.17%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)03-10 2025-03-10/dmh
Earnings (Next)05-15 2025-05-15
Inst Owners54.58%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap51.39B
Analysts80
Price Target174.24 (47.41%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.8%
Yearly Dividend0.65
Dividend Growth(5Y)11.88%
DP10.23%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1.48%
Min EPS beat(2)-2.56%
Max EPS beat(2)-0.39%
EPS beat(4)2
Avg EPS beat(4)4.19%
Min EPS beat(4)-2.56%
Max EPS beat(4)10.63%
EPS beat(8)3
Avg EPS beat(8)1.62%
EPS beat(12)6
Avg EPS beat(12)0.89%
EPS beat(16)8
Avg EPS beat(16)2.24%
Revenue beat(2)0
Avg Revenue beat(2)-1.39%
Min Revenue beat(2)-2.1%
Max Revenue beat(2)-0.68%
Revenue beat(4)1
Avg Revenue beat(4)-0.88%
Min Revenue beat(4)-2.1%
Max Revenue beat(4)0.28%
Revenue beat(8)1
Avg Revenue beat(8)-1.3%
Revenue beat(12)3
Avg Revenue beat(12)-0.96%
Revenue beat(16)5
Avg Revenue beat(16)-0.72%
PT rev (1m)-3.18%
PT rev (3m)-6.1%
EPS NQ rev (1m)-1.9%
EPS NQ rev (3m)-2.79%
EPS NY rev (1m)-0.92%
EPS NY rev (3m)-5.48%
Revenue NQ rev (1m)-7.67%
Revenue NQ rev (3m)-7.57%
Revenue NY rev (1m)-0.76%
Revenue NY rev (3m)-0.53%
Valuation
Industry RankSector Rank
PE 13.7
Fwd PE 12.64
P/S 2.43
P/FCF 21.4
P/OCF 11.21
P/B 1.72
P/tB 11.47
EV/EBITDA 10
EPS(TTM)8.63
EY7.3%
EPS(NY)9.35
Fwd EY7.91%
FCF(TTM)5.52
FCFY4.67%
OCF(TTM)10.55
OCFY8.92%
SpS48.66
BVpS68.8
TBVpS10.3
PEG (NY)1.64
PEG (5Y)1.49
Profitability
Industry RankSector Rank
ROA 5.38%
ROE 9.28%
ROCE 9.07%
ROIC 7.26%
ROICexc 7.88%
ROICexgc 25.03%
OM 17.26%
PM (TTM) 13.12%
GM 59.01%
FCFM 11.35%
ROA(3y)6.02%
ROA(5y)5.91%
ROE(3y)10.9%
ROE(5y)11.75%
ROIC(3y)9.28%
ROIC(5y)9.07%
ROICexc(3y)9.79%
ROICexc(5y)9.49%
ROICexgc(3y)29.91%
ROICexgc(5y)31.66%
ROCE(3y)11.59%
ROCE(5y)11.34%
ROICexcg growth 3Y-8.23%
ROICexcg growth 5Y-5.36%
ROICexc growth 3Y-3.27%
ROICexc growth 5Y7.94%
OM growth 3Y-2.38%
OM growth 5Y5.83%
PM growth 3Y-5.43%
PM growth 5Y9.94%
GM growth 3Y-1.81%
GM growth 5Y-1.2%
F-Score4
Asset Turnover0.41
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 4.28
Debt/EBITDA 1.21
Cap/Depr 102.34%
Cap/Sales 10.32%
Interest Coverage 250
Cash Conversion 79.26%
Profit Quality 86.53%
Current Ratio 1.19
Quick Ratio 0.79
Altman-Z 2.91
F-Score4
WACC6.83%
ROIC/WACC1.06
Cap/Depr(3y)99.64%
Cap/Depr(5y)92.04%
Cap/Sales(3y)9.36%
Cap/Sales(5y)8.84%
Profit Quality(3y)74.2%
Profit Quality(5y)84.7%
High Growth Momentum
Growth
EPS 1Y (TTM)1.77%
EPS 3Y-0.35%
EPS 5Y9.19%
EPS Q2Q%11.89%
EPS Next Y8.35%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
EPS Next 5Y7.5%
Revenue 1Y (TTM)0.78%
Revenue growth 3Y2.43%
Revenue growth 5Y5.55%
Sales Q2Q%3.7%
Revenue Next Year4.01%
Revenue Next 2Y4%
Revenue Next 3Y3.79%
Revenue Next 5Y4.14%
EBIT growth 1Y-0.19%
EBIT growth 3Y-0.01%
EBIT growth 5Y11.7%
EBIT Next Year44.88%
EBIT Next 3Y17.71%
EBIT Next 5Y12.45%
FCF growth 1Y36.4%
FCF growth 3Y-9.07%
FCF growth 5Y5.53%
OCF growth 1Y21.19%
OCF growth 3Y-0.22%
OCF growth 5Y9.93%