Logo image of 1LHA.MI

DEUTSCHE LUFTHANSA-REG (1LHA.MI) Stock Fundamental Analysis

BIT:1LHA - DE0008232125 - Common Stock

7.732 EUR
-0.21 (-2.67%)
Last: 9/2/2025, 5:12:24 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to 1LHA. 1LHA was compared to 12 industry peers in the Passenger Airlines industry. Both the profitability and financial health of 1LHA have multiple concerns. 1LHA has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

1LHA had positive earnings in the past year.
In the past year 1LHA had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: 1LHA reported negative net income in multiple years.
Of the past 5 years 1LHA 4 years had a positive operating cash flow.
1LHA.MI Yearly Net Income VS EBIT VS OCF VS FCF1LHA.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B -4B -6B

1.2 Ratios

1LHA has a Return On Assets of 3.68%. This is comparable to the rest of the industry: 1LHA outperforms 50.00% of its industry peers.
With a Return On Equity value of 17.22%, 1LHA perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
The Return On Invested Capital of 1LHA (4.94%) is worse than 91.67% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for 1LHA is below the industry average of 9.96%.
Industry RankSector Rank
ROA 3.68%
ROE 17.22%
ROIC 4.94%
ROA(3y)2.82%
ROA(5y)-2.75%
ROE(3y)12.9%
ROE(5y)-101.96%
ROIC(3y)5.56%
ROIC(5y)N/A
1LHA.MI Yearly ROA, ROE, ROIC1LHA.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

1LHA has a Profit Margin of 4.59%. This is comparable to the rest of the industry: 1LHA outperforms 50.00% of its industry peers.
In the last couple of years the Profit Margin of 1LHA has grown nicely.
The Operating Margin of 1LHA (3.94%) is worse than 91.67% of its industry peers.
In the last couple of years the Operating Margin of 1LHA has declined.
1LHA's Gross Margin of 42.93% is on the low side compared to the rest of the industry. 1LHA is outperformed by 66.67% of its industry peers.
In the last couple of years the Gross Margin of 1LHA has declined.
Industry RankSector Rank
OM 3.94%
PM (TTM) 4.59%
GM 42.93%
OM growth 3YN/A
OM growth 5Y-2.51%
PM growth 3YN/A
PM growth 5Y1.97%
GM growth 3Y-3.25%
GM growth 5Y-1.97%
1LHA.MI Yearly Profit, Operating, Gross Margins1LHA.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), 1LHA is destroying value.
The number of shares outstanding for 1LHA remains at a similar level compared to 1 year ago.
1LHA has more shares outstanding than it did 5 years ago.
The debt/assets ratio for 1LHA has been reduced compared to a year ago.
1LHA.MI Yearly Shares Outstanding1LHA.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
1LHA.MI Yearly Total Debt VS Total Assets1LHA.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

Based on the Altman-Z score of 1.11, we must say that 1LHA is in the distress zone and has some risk of bankruptcy.
1LHA has a better Altman-Z score (1.11) than 66.67% of its industry peers.
1LHA has a debt to FCF ratio of 36.61. This is a negative value and a sign of low solvency as 1LHA would need 36.61 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 36.61, 1LHA is doing worse than 91.67% of the companies in the same industry.
1LHA has a Debt/Equity ratio of 1.09. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of 1LHA (1.09) is better than 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 36.61
Altman-Z 1.11
ROIC/WACC0.7
WACC7.11%
1LHA.MI Yearly LT Debt VS Equity VS FCF1LHA.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

A Current Ratio of 0.78 indicates that 1LHA may have some problems paying its short term obligations.
With a decent Current ratio value of 0.78, 1LHA is doing good in the industry, outperforming 75.00% of the companies in the same industry.
1LHA has a Quick Ratio of 0.78. This is a bad value and indicates that 1LHA is not financially healthy enough and could expect problems in meeting its short term obligations.
1LHA has a better Quick ratio (0.71) than 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.78
Quick Ratio 0.71
1LHA.MI Yearly Current Assets VS Current Liabilites1LHA.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 76.19% over the past year.
Measured over the past years, 1LHA shows a decrease in Earnings Per Share. The EPS has been decreasing by -8.68% on average per year.
The Revenue has been growing slightly by 6.03% in the past year.
Measured over the past years, 1LHA shows a small growth in Revenue. The Revenue has been growing by 0.63% on average per year.
EPS 1Y (TTM)76.19%
EPS 3YN/A
EPS 5Y-8.68%
EPS Q2Q%115.38%
Revenue 1Y (TTM)6.03%
Revenue growth 3Y30.76%
Revenue growth 5Y0.63%
Sales Q2Q%3.15%

3.2 Future

The Earnings Per Share is expected to grow by 4.98% on average over the next years.
Based on estimates for the next years, 1LHA will show a small growth in Revenue. The Revenue will grow by 3.29% on average per year.
EPS Next Y-4.17%
EPS Next 2Y5.09%
EPS Next 3Y7.93%
EPS Next 5Y4.98%
Revenue Next Year6.28%
Revenue Next 2Y5.29%
Revenue Next 3Y4.84%
Revenue Next 5Y3.29%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1LHA.MI Yearly Revenue VS Estimates1LHA.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B
1LHA.MI Yearly EPS VS Estimates1LHA.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 2 -2 -4 -6 -8

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 5.22, which indicates a rather cheap valuation of 1LHA.
Based on the Price/Earnings ratio, 1LHA is valued a bit cheaper than 66.67% of the companies in the same industry.
When comparing the Price/Earnings ratio of 1LHA to the average of the S&P500 Index (27.13), we can say 1LHA is valued rather cheaply.
1LHA is valuated cheaply with a Price/Forward Earnings ratio of 6.04.
1LHA's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 22.76. 1LHA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 5.22
Fwd PE 6.04
1LHA.MI Price Earnings VS Forward Price Earnings1LHA.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

1LHA's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. 1LHA is cheaper than 83.33% of the companies in the same industry.
1LHA's Price/Free Cash Flow ratio is rather expensive when compared to the industry. 1LHA is more expensive than 91.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 24.19
EV/EBITDA 2.07
1LHA.MI Per share data1LHA.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y5.09%
EPS Next 3Y7.93%

6

5. Dividend

5.1 Amount

1LHA has a Yearly Dividend Yield of 3.76%.
1LHA's Dividend Yield is rather good when compared to the industry average which is at 2.99. 1LHA pays more dividend than 100.00% of the companies in the same industry.
1LHA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 3.76%

5.2 History

The dividend of 1LHA decreases each year by -12.90%.
Dividend Growth(5Y)-12.9%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

1LHA pays out 20.82% of its income as dividend. This is a sustainable payout ratio.
DP20.82%
EPS Next 2Y5.09%
EPS Next 3Y7.93%
1LHA.MI Yearly Income VS Free CF VS Dividend1LHA.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B -4B -6B
1LHA.MI Dividend Payout.1LHA.MI Dividend Payout, showing the Payout Ratio.1LHA.MI Dividend Payout.PayoutRetained Earnings

DEUTSCHE LUFTHANSA-REG

BIT:1LHA (9/2/2025, 5:12:24 PM)

7.732

-0.21 (-2.67%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)07-31 2025-07-31/amc
Earnings (Next)10-30 2025-10-30
Inst Owners14.73%
Inst Owner ChangeN/A
Ins Owners15.08%
Ins Owner ChangeN/A
Market Cap9.27B
Analysts56.15
Price Target7.82 (1.14%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.76%
Yearly Dividend0.31
Dividend Growth(5Y)-12.9%
DP20.82%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)13.52%
Min EPS beat(2)-48.52%
Max EPS beat(2)75.55%
EPS beat(4)3
Avg EPS beat(4)43.82%
Min EPS beat(4)-48.52%
Max EPS beat(4)125.25%
EPS beat(8)4
Avg EPS beat(8)8.01%
EPS beat(12)6
Avg EPS beat(12)3.63%
EPS beat(16)9
Avg EPS beat(16)-7.95%
Revenue beat(2)1
Avg Revenue beat(2)-1.59%
Min Revenue beat(2)-3.6%
Max Revenue beat(2)0.42%
Revenue beat(4)2
Avg Revenue beat(4)-0.91%
Min Revenue beat(4)-3.6%
Max Revenue beat(4)0.58%
Revenue beat(8)3
Avg Revenue beat(8)-1.64%
Revenue beat(12)4
Avg Revenue beat(12)-2.2%
Revenue beat(16)6
Avg Revenue beat(16)-1.87%
PT rev (1m)7.47%
PT rev (3m)9.97%
EPS NQ rev (1m)3.41%
EPS NQ rev (3m)-14.24%
EPS NY rev (1m)1.5%
EPS NY rev (3m)1.5%
Revenue NQ rev (1m)0.49%
Revenue NQ rev (3m)-2.73%
Revenue NY rev (1m)0.21%
Revenue NY rev (3m)0.83%
Valuation
Industry RankSector Rank
PE 5.22
Fwd PE 6.04
P/S 0.24
P/FCF 24.19
P/OCF 2.35
P/B 0.9
P/tB 1.03
EV/EBITDA 2.07
EPS(TTM)1.48
EY19.14%
EPS(NY)1.28
Fwd EY16.57%
FCF(TTM)0.32
FCFY4.13%
OCF(TTM)3.28
OCFY42.47%
SpS32.24
BVpS8.59
TBVpS7.48
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.68%
ROE 17.22%
ROCE 5.73%
ROIC 4.94%
ROICexc 7.3%
ROICexgc 7.89%
OM 3.94%
PM (TTM) 4.59%
GM 42.93%
FCFM 0.99%
ROA(3y)2.82%
ROA(5y)-2.75%
ROE(3y)12.9%
ROE(5y)-101.96%
ROIC(3y)5.56%
ROIC(5y)N/A
ROICexc(3y)8.18%
ROICexc(5y)N/A
ROICexgc(3y)8.86%
ROICexgc(5y)N/A
ROCE(3y)6.45%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y1.91%
ROICexc growth 3YN/A
ROICexc growth 5Y2.19%
OM growth 3YN/A
OM growth 5Y-2.51%
PM growth 3YN/A
PM growth 5Y1.97%
GM growth 3Y-3.25%
GM growth 5Y-1.97%
F-Score7
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 36.61
Debt/EBITDA 2.84
Cap/Depr 146.35%
Cap/Sales 9.19%
Interest Coverage 1.97
Cash Conversion 99.62%
Profit Quality 21.61%
Current Ratio 0.78
Quick Ratio 0.71
Altman-Z 1.11
F-Score7
WACC7.11%
ROIC/WACC0.7
Cap/Depr(3y)134.14%
Cap/Depr(5y)97.69%
Cap/Sales(3y)9.13%
Cap/Sales(5y)8.88%
Profit Quality(3y)150.91%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)76.19%
EPS 3YN/A
EPS 5Y-8.68%
EPS Q2Q%115.38%
EPS Next Y-4.17%
EPS Next 2Y5.09%
EPS Next 3Y7.93%
EPS Next 5Y4.98%
Revenue 1Y (TTM)6.03%
Revenue growth 3Y30.76%
Revenue growth 5Y0.63%
Sales Q2Q%3.15%
Revenue Next Year6.28%
Revenue Next 2Y5.29%
Revenue Next 3Y4.84%
Revenue Next 5Y3.29%
EBIT growth 1Y3.96%
EBIT growth 3YN/A
EBIT growth 5Y-1.9%
EBIT Next Year173.88%
EBIT Next 3Y48.48%
EBIT Next 5Y28.39%
FCF growth 1Y-64.07%
FCF growth 3YN/A
FCF growth 5Y-14.95%
OCF growth 1Y2.82%
OCF growth 3Y113.67%
OCF growth 5Y-0.62%