Logo image of 1KKR.MI

KKR & CO INC (1KKR.MI) Stock Fundamental Analysis

BIT:1KKR - Euronext Milan - US48251W1045 - Common Stock - Currency: EUR

103.12  +103.12 (+Infinity%)

Fundamental Rating

4

Taking everything into account, 1KKR scores 4 out of 10 in our fundamental rating. 1KKR was compared to 114 industry peers in the Capital Markets industry. Both the profitability and financial health of 1KKR have multiple concerns. 1KKR is not priced too expensively while it is growing strongly. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

1KKR had positive earnings in the past year.
1KKR had a positive operating cash flow in the past year.
Of the past 5 years 1KKR 4 years were profitable.
In the past 5 years 1KKR reported 4 times negative operating cash flow.
1KKR.MI Yearly Net Income VS EBIT VS OCF VS FCF1KKR.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B

1.2 Ratios

1KKR has a Return On Assets of 0.59%. This is comparable to the rest of the industry: 1KKR outperforms 47.37% of its industry peers.
1KKR has a Return On Equity (7.99%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA 0.59%
ROE 7.99%
ROIC N/A
ROA(3y)0.56%
ROA(5y)1.17%
ROE(3y)8.09%
ROE(5y)12.88%
ROIC(3y)N/A
ROIC(5y)N/A
1KKR.MI Yearly ROA, ROE, ROIC1KKR.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

1KKR's Profit Margin of 13.32% is in line compared to the rest of the industry. 1KKR outperforms 57.89% of its industry peers.
1KKR's Profit Margin has declined in the last couple of years.
1KKR's Operating Margin has declined in the last couple of years.
1KKR has a Gross Margin of 41.20%. This is in the better half of the industry: 1KKR outperforms 60.53% of its industry peers.
1KKR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM N/A
PM (TTM) 13.32%
GM 41.2%
OM growth 3Y-48.74%
OM growth 5Y-33%
PM growth 3Y-21.17%
PM growth 5Y-20.91%
GM growth 3Y-19.35%
GM growth 5Y-18.14%
1KKR.MI Yearly Profit, Operating, Gross Margins1KKR.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

2

2. Health

2.1 Basic Checks

Compared to 1 year ago, 1KKR has more shares outstanding
1KKR has more shares outstanding than it did 5 years ago.
1KKR has a better debt/assets ratio than last year.
1KKR.MI Yearly Shares Outstanding1KKR.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
1KKR.MI Yearly Total Debt VS Total Assets1KKR.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B

2.2 Solvency

Based on the Altman-Z score of 0.15, we must say that 1KKR is in the distress zone and has some risk of bankruptcy.
1KKR has a Altman-Z score of 0.15. This is comparable to the rest of the industry: 1KKR outperforms 48.25% of its industry peers.
1KKR has a debt to FCF ratio of 6.64. This is a slightly negative value and a sign of low solvency as 1KKR would need 6.64 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 6.64, 1KKR is doing good in the industry, outperforming 74.56% of the companies in the same industry.
1KKR has a Debt/Equity ratio of 1.82. This is a high value indicating a heavy dependency on external financing.
1KKR has a Debt to Equity ratio (1.82) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.82
Debt/FCF 6.64
Altman-Z 0.15
ROIC/WACCN/A
WACCN/A
1KKR.MI Yearly LT Debt VS Equity VS FCF1KKR.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 0.34 indicates that 1KKR may have some problems paying its short term obligations.
1KKR has a Current ratio (0.34) which is in line with its industry peers.
A Quick Ratio of 0.34 indicates that 1KKR may have some problems paying its short term obligations.
1KKR has a Quick ratio of 0.34. This is comparable to the rest of the industry: 1KKR outperforms 49.12% of its industry peers.
Industry RankSector Rank
Current Ratio 0.34
Quick Ratio 0.34
1KKR.MI Yearly Current Assets VS Current Liabilites1KKR.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 37.99% over the past year.
Measured over the past years, 1KKR shows a very strong growth in Earnings Per Share. The EPS has been growing by 23.30% on average per year.
1KKR shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -24.06%.
1KKR shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 38.20% yearly.
EPS 1Y (TTM)37.99%
EPS 3Y2.35%
EPS 5Y23.3%
EPS Q2Q%18.56%
Revenue 1Y (TTM)-24.06%
Revenue growth 3Y11.25%
Revenue growth 5Y38.2%
Sales Q2Q%-79.23%

3.2 Future

1KKR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 17.22% yearly.
Based on estimates for the next years, 1KKR will show a very strong growth in Revenue. The Revenue will grow by 23.12% on average per year.
EPS Next Y9.34%
EPS Next 2Y19.9%
EPS Next 3Y19.79%
EPS Next 5Y17.22%
Revenue Next Year11.34%
Revenue Next 2Y21.69%
Revenue Next 3Y20.23%
Revenue Next 5Y23.12%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
1KKR.MI Yearly Revenue VS Estimates1KKR.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B
1KKR.MI Yearly EPS VS Estimates1KKR.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

1KKR is valuated rather expensively with a Price/Earnings ratio of 23.54.
The rest of the industry has a similar Price/Earnings ratio as 1KKR.
Compared to an average S&P500 Price/Earnings ratio of 26.25, 1KKR is valued at the same level.
A Price/Forward Earnings ratio of 17.00 indicates a rather expensive valuation of 1KKR.
69.30% of the companies in the same industry are more expensive than 1KKR, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.15, 1KKR is valued a bit cheaper.
Industry RankSector Rank
PE 23.54
Fwd PE 17
1KKR.MI Price Earnings VS Forward Price Earnings1KKR.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

84.21% of the companies in the same industry are more expensive than 1KKR, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 13.76
EV/EBITDA N/A
1KKR.MI Per share data1KKR.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
1KKR's earnings are expected to grow with 19.79% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.52
PEG (5Y)1.01
EPS Next 2Y19.9%
EPS Next 3Y19.79%

4

5. Dividend

5.1 Amount

With a yearly dividend of 0.60%, 1KKR is not a good candidate for dividend investing.
1KKR's Dividend Yield is comparable with the industry average which is at 5.98.
Compared to an average S&P500 Dividend Yield of 2.40, 1KKR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.6%

5.2 History

The dividend of 1KKR has a limited annual growth rate of 4.39%.
Dividend Growth(5Y)4.39%
Div Incr YearsN/A
Div Non Decr YearsN/A

5.3 Sustainability

28.32% of the earnings are spent on dividend by 1KKR. This is a low number and sustainable payout ratio.
The dividend of 1KKR is growing, but earnings are growing more, so the dividend growth is sustainable.
DP28.32%
EPS Next 2Y19.9%
EPS Next 3Y19.79%
1KKR.MI Yearly Income VS Free CF VS Dividend1KKR.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B
1KKR.MI Dividend Payout.1KKR.MI Dividend Payout, showing the Payout Ratio.1KKR.MI Dividend Payout.PayoutRetained Earnings

KKR & CO INC

BIT:1KKR (5/23/2025, 7:00:00 PM)

103.12

+103.12 (+Infinity%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)05-01 2025-05-01/bmo
Earnings (Next)07-29 2025-07-29/bmo
Inst Owners60.93%
Inst Owner ChangeN/A
Ins Owners23.94%
Ins Owner ChangeN/A
Market Cap91.84B
Analysts84
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.6%
Yearly Dividend0.61
Dividend Growth(5Y)4.39%
DP28.32%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.88%
Min EPS beat(2)-0.56%
Max EPS beat(2)2.32%
EPS beat(4)3
Avg EPS beat(4)3.96%
Min EPS beat(4)-0.56%
Max EPS beat(4)13%
EPS beat(8)7
Avg EPS beat(8)4.02%
EPS beat(12)10
Avg EPS beat(12)4.44%
EPS beat(16)14
Avg EPS beat(16)8.13%
Revenue beat(2)1
Avg Revenue beat(2)-5.75%
Min Revenue beat(2)-27.68%
Max Revenue beat(2)16.18%
Revenue beat(4)3
Avg Revenue beat(4)86.29%
Min Revenue beat(4)-27.68%
Max Revenue beat(4)188.31%
Revenue beat(8)7
Avg Revenue beat(8)180.48%
Revenue beat(12)10
Avg Revenue beat(12)140.27%
Revenue beat(16)13
Avg Revenue beat(16)132.24%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 23.54
Fwd PE 17
P/S 6.29
P/FCF 13.76
P/OCF 13.5
P/B 3.77
P/tB 5.29
EV/EBITDA N/A
EPS(TTM)4.38
EY4.25%
EPS(NY)6.07
Fwd EY5.88%
FCF(TTM)7.49
FCFY7.26%
OCF(TTM)7.64
OCFY7.41%
SpS16.4
BVpS27.34
TBVpS19.5
PEG (NY)2.52
PEG (5Y)1.01
Profitability
Industry RankSector Rank
ROA 0.59%
ROE 7.99%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 13.32%
GM 41.2%
FCFM 45.68%
ROA(3y)0.56%
ROA(5y)1.17%
ROE(3y)8.09%
ROE(5y)12.88%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-48.74%
OM growth 5Y-33%
PM growth 3Y-21.17%
PM growth 5Y-20.91%
GM growth 3Y-19.35%
GM growth 5Y-18.14%
F-Score6
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 1.82
Debt/FCF 6.64
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.88%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 342.98%
Current Ratio 0.34
Quick Ratio 0.34
Altman-Z 0.15
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.87%
Cap/Sales(5y)1.27%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)37.99%
EPS 3Y2.35%
EPS 5Y23.3%
EPS Q2Q%18.56%
EPS Next Y9.34%
EPS Next 2Y19.9%
EPS Next 3Y19.79%
EPS Next 5Y17.22%
Revenue 1Y (TTM)-24.06%
Revenue growth 3Y11.25%
Revenue growth 5Y38.2%
Sales Q2Q%-79.23%
Revenue Next Year11.34%
Revenue Next 2Y21.69%
Revenue Next 3Y20.23%
Revenue Next 5Y23.12%
EBIT growth 1Y-107.75%
EBIT growth 3Y-42.97%
EBIT growth 5Y-7.41%
EBIT Next Year28.03%
EBIT Next 3Y28.74%
EBIT Next 5Y29.26%
FCF growth 1Y191.51%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y194.38%
OCF growth 3YN/A
OCF growth 5YN/A