Logo image of 1KKR.MI

KKR & CO INC (1KKR.MI) Stock Fundamental Analysis

BIT:1KKR - Euronext Milan - US48251W1045 - Common Stock - Currency: EUR

120.6  +17.48 (+16.95%)

Fundamental Rating

4

Taking everything into account, 1KKR scores 4 out of 10 in our fundamental rating. 1KKR was compared to 107 industry peers in the Capital Markets industry. Both the profitability and financial health of 1KKR have multiple concerns. 1KKR is growing strongly while it is still valued neutral. This is a good combination!


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year 1KKR was profitable.
1KKR had a positive operating cash flow in the past year.
1KKR had positive earnings in 4 of the past 5 years.
1KKR had negative operating cash flow in 4 of the past 5 years.
1KKR.MI Yearly Net Income VS EBIT VS OCF VS FCF1KKR.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B

1.2 Ratios

1KKR's Return On Assets of 0.59% is in line compared to the rest of the industry. 1KKR outperforms 44.86% of its industry peers.
With a Return On Equity value of 7.99%, 1KKR perfoms like the industry average, outperforming 53.27% of the companies in the same industry.
Industry RankSector Rank
ROA 0.59%
ROE 7.99%
ROIC N/A
ROA(3y)0.56%
ROA(5y)1.17%
ROE(3y)8.09%
ROE(5y)12.88%
ROIC(3y)N/A
ROIC(5y)N/A
1KKR.MI Yearly ROA, ROE, ROIC1KKR.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

With a Profit Margin value of 13.32%, 1KKR perfoms like the industry average, outperforming 57.94% of the companies in the same industry.
1KKR's Profit Margin has declined in the last couple of years.
1KKR's Operating Margin has declined in the last couple of years.
With a Gross Margin value of 41.20%, 1KKR perfoms like the industry average, outperforming 57.01% of the companies in the same industry.
1KKR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM N/A
PM (TTM) 13.32%
GM 41.2%
OM growth 3Y-48.74%
OM growth 5Y-33%
PM growth 3Y-21.17%
PM growth 5Y-20.91%
GM growth 3Y-19.35%
GM growth 5Y-18.14%
1KKR.MI Yearly Profit, Operating, Gross Margins1KKR.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

2

2. Health

2.1 Basic Checks

1KKR has more shares outstanding than it did 1 year ago.
1KKR has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, 1KKR has an improved debt to assets ratio.
1KKR.MI Yearly Shares Outstanding1KKR.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
1KKR.MI Yearly Total Debt VS Total Assets1KKR.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B

2.2 Solvency

Based on the Altman-Z score of 0.19, we must say that 1KKR is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.19, 1KKR perfoms like the industry average, outperforming 43.93% of the companies in the same industry.
1KKR has a debt to FCF ratio of 6.64. This is a slightly negative value and a sign of low solvency as 1KKR would need 6.64 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 6.64, 1KKR is doing good in the industry, outperforming 72.90% of the companies in the same industry.
A Debt/Equity ratio of 1.82 is on the high side and indicates that 1KKR has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 1.82, 1KKR is in line with its industry, outperforming 40.19% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.82
Debt/FCF 6.64
Altman-Z 0.19
ROIC/WACCN/A
WACCN/A
1KKR.MI Yearly LT Debt VS Equity VS FCF1KKR.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 0.34 indicates that 1KKR may have some problems paying its short term obligations.
1KKR has a Current ratio of 0.34. This is comparable to the rest of the industry: 1KKR outperforms 43.93% of its industry peers.
A Quick Ratio of 0.34 indicates that 1KKR may have some problems paying its short term obligations.
1KKR has a Quick ratio of 0.34. This is comparable to the rest of the industry: 1KKR outperforms 43.93% of its industry peers.
Industry RankSector Rank
Current Ratio 0.34
Quick Ratio 0.34
1KKR.MI Yearly Current Assets VS Current Liabilites1KKR.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 37.99% over the past year.
The Earnings Per Share has been growing by 23.30% on average over the past years. This is a very strong growth
1KKR shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -24.06%.
1KKR shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 38.20% yearly.
EPS 1Y (TTM)37.99%
EPS 3Y2.35%
EPS 5Y23.3%
EPS Q2Q%18.56%
Revenue 1Y (TTM)-24.06%
Revenue growth 3Y11.25%
Revenue growth 5Y38.2%
Sales Q2Q%-79.23%

3.2 Future

Based on estimates for the next years, 1KKR will show a quite strong growth in Earnings Per Share. The EPS will grow by 17.22% on average per year.
Based on estimates for the next years, 1KKR will show a very strong growth in Revenue. The Revenue will grow by 23.12% on average per year.
EPS Next Y9.34%
EPS Next 2Y19.9%
EPS Next 3Y19.79%
EPS Next 5Y17.22%
Revenue Next Year11.34%
Revenue Next 2Y21.69%
Revenue Next 3Y20.23%
Revenue Next 5Y23.12%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
1KKR.MI Yearly Revenue VS Estimates1KKR.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B
1KKR.MI Yearly EPS VS Estimates1KKR.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 28.51, which means the current valuation is very expensive for 1KKR.
Compared to the rest of the industry, the Price/Earnings ratio of 1KKR is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 27.51, 1KKR is valued at the same level.
1KKR is valuated rather expensively with a Price/Forward Earnings ratio of 20.60.
Based on the Price/Forward Earnings ratio, 1KKR is valued a bit cheaper than the industry average as 65.42% of the companies are valued more expensively.
1KKR's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 35.58.
Industry RankSector Rank
PE 28.51
Fwd PE 20.6
1KKR.MI Price Earnings VS Forward Price Earnings1KKR.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, 1KKR is valued cheaply inside the industry as 81.31% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 16.68
EV/EBITDA N/A
1KKR.MI Per share data1KKR.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
A more expensive valuation may be justified as 1KKR's earnings are expected to grow with 19.79% in the coming years.
PEG (NY)3.05
PEG (5Y)1.22
EPS Next 2Y19.9%
EPS Next 3Y19.79%

4

5. Dividend

5.1 Amount

With a yearly dividend of 0.60%, 1KKR is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 5.87, 1KKR has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.35, 1KKR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.6%

5.2 History

The dividend of 1KKR has a limited annual growth rate of 4.39%.
Dividend Growth(5Y)4.39%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

1KKR pays out 28.32% of its income as dividend. This is a sustainable payout ratio.
1KKR's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP28.32%
EPS Next 2Y19.9%
EPS Next 3Y19.79%
1KKR.MI Yearly Income VS Free CF VS Dividend1KKR.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B
1KKR.MI Dividend Payout.1KKR.MI Dividend Payout, showing the Payout Ratio.1KKR.MI Dividend Payout.PayoutRetained Earnings

KKR & CO INC

BIT:1KKR (7/11/2025, 7:00:00 PM)

120.6

+17.48 (+16.95%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)05-01 2025-05-01/bmo
Earnings (Next)07-29 2025-07-29/bmo
Inst Owners60.93%
Inst Owner ChangeN/A
Ins Owners23.94%
Ins Owner ChangeN/A
Market Cap107.41B
Analysts84
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.6%
Yearly Dividend0.61
Dividend Growth(5Y)4.39%
DP28.32%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.88%
Min EPS beat(2)-0.56%
Max EPS beat(2)2.32%
EPS beat(4)3
Avg EPS beat(4)3.96%
Min EPS beat(4)-0.56%
Max EPS beat(4)13%
EPS beat(8)7
Avg EPS beat(8)4.02%
EPS beat(12)10
Avg EPS beat(12)4.44%
EPS beat(16)14
Avg EPS beat(16)8.13%
Revenue beat(2)1
Avg Revenue beat(2)-5.75%
Min Revenue beat(2)-27.68%
Max Revenue beat(2)16.18%
Revenue beat(4)3
Avg Revenue beat(4)86.29%
Min Revenue beat(4)-27.68%
Max Revenue beat(4)188.31%
Revenue beat(8)7
Avg Revenue beat(8)180.48%
Revenue beat(12)10
Avg Revenue beat(12)140.27%
Revenue beat(16)13
Avg Revenue beat(16)132.24%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 28.51
Fwd PE 20.6
P/S 7.62
P/FCF 16.68
P/OCF 16.37
P/B 4.57
P/tB 6.41
EV/EBITDA N/A
EPS(TTM)4.23
EY3.51%
EPS(NY)5.85
Fwd EY4.85%
FCF(TTM)7.23
FCFY5.99%
OCF(TTM)7.37
OCFY6.11%
SpS15.83
BVpS26.38
TBVpS18.81
PEG (NY)3.05
PEG (5Y)1.22
Profitability
Industry RankSector Rank
ROA 0.59%
ROE 7.99%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 13.32%
GM 41.2%
FCFM 45.68%
ROA(3y)0.56%
ROA(5y)1.17%
ROE(3y)8.09%
ROE(5y)12.88%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-48.74%
OM growth 5Y-33%
PM growth 3Y-21.17%
PM growth 5Y-20.91%
GM growth 3Y-19.35%
GM growth 5Y-18.14%
F-Score6
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 1.82
Debt/FCF 6.64
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.88%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 342.98%
Current Ratio 0.34
Quick Ratio 0.34
Altman-Z 0.19
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.87%
Cap/Sales(5y)1.27%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)37.99%
EPS 3Y2.35%
EPS 5Y23.3%
EPS Q2Q%18.56%
EPS Next Y9.34%
EPS Next 2Y19.9%
EPS Next 3Y19.79%
EPS Next 5Y17.22%
Revenue 1Y (TTM)-24.06%
Revenue growth 3Y11.25%
Revenue growth 5Y38.2%
Sales Q2Q%-79.23%
Revenue Next Year11.34%
Revenue Next 2Y21.69%
Revenue Next 3Y20.23%
Revenue Next 5Y23.12%
EBIT growth 1Y-107.75%
EBIT growth 3Y-42.97%
EBIT growth 5Y-7.41%
EBIT Next Year28.03%
EBIT Next 3Y28.74%
EBIT Next 5Y29.26%
FCF growth 1Y191.51%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y194.38%
OCF growth 3YN/A
OCF growth 5YN/A