Logo image of 1IDR.MI

INDRA SISTEMAS SA (1IDR.MI) Stock Fundamental Analysis

BIT:1IDR - Euronext Milan - ES0118594417 - Common Stock - Currency: EUR

36.5  +1.26 (+3.58%)

Fundamental Rating

6

Taking everything into account, 1IDR scores 6 out of 10 in our fundamental rating. 1IDR was compared to 959 industry peers in the IT Services industry. While 1IDR has a great profitability rating, there are some minor concerns on its financial health. 1IDR has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

1IDR had positive earnings in the past year.
In the past year 1IDR had a positive cash flow from operations.
1IDR had positive earnings in 4 of the past 5 years.
Each year in the past 5 years 1IDR had a positive operating cash flow.
1IDR.MI Yearly Net Income VS EBIT VS OCF VS FCF1IDR.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M -600M

1.2 Ratios

The Return On Assets of 1IDR (7.49%) is better than 85.71% of its industry peers.
The Return On Equity of 1IDR (28.61%) is better than 90.91% of its industry peers.
1IDR has a better Return On Invested Capital (16.90%) than 92.21% of its industry peers.
1IDR had an Average Return On Invested Capital over the past 3 years of 10.50%. This is in line with the industry average of 11.64%.
The 3 year average ROIC (10.50%) for 1IDR is below the current ROIC(16.90%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.49%
ROE 28.61%
ROIC 16.9%
ROA(3y)4.58%
ROA(5y)3.09%
ROE(3y)19.07%
ROE(5y)12.98%
ROIC(3y)10.5%
ROIC(5y)7.86%
1IDR.MI Yearly ROA, ROE, ROIC1IDR.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150 -200

1.3 Margins

1IDR has a better Profit Margin (5.22%) than 67.53% of its industry peers.
In the last couple of years the Profit Margin of 1IDR has grown nicely.
1IDR has a better Operating Margin (8.46%) than 64.94% of its industry peers.
1IDR's Operating Margin has improved in the last couple of years.
With a decent Gross Margin value of 70.45%, 1IDR is doing good in the industry, outperforming 62.34% of the companies in the same industry.
1IDR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 8.46%
PM (TTM) 5.22%
GM 70.45%
OM growth 3Y8.16%
OM growth 5Y5.42%
PM growth 3Y10.64%
PM growth 5Y8.62%
GM growth 3Y1.53%
GM growth 5Y0.11%
1IDR.MI Yearly Profit, Operating, Gross Margins1IDR.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 1IDR is creating value.
Compared to 1 year ago, 1IDR has more shares outstanding
The number of shares outstanding for 1IDR has been reduced compared to 5 years ago.
1IDR has a better debt/assets ratio than last year.
1IDR.MI Yearly Shares Outstanding1IDR.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
1IDR.MI Yearly Total Debt VS Total Assets1IDR.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

An Altman-Z score of 3.26 indicates that 1IDR is not in any danger for bankruptcy at the moment.
1IDR's Altman-Z score of 3.26 is fine compared to the rest of the industry. 1IDR outperforms 68.83% of its industry peers.
The Debt to FCF ratio of 1IDR is 2.36, which is a good value as it means it would take 1IDR, 2.36 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 2.36, 1IDR is doing good in the industry, outperforming 68.83% of the companies in the same industry.
A Debt/Equity ratio of 0.36 indicates that 1IDR is not too dependend on debt financing.
1IDR's Debt to Equity ratio of 0.36 is in line compared to the rest of the industry. 1IDR outperforms 59.74% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.36
Debt/FCF 2.36
Altman-Z 3.26
ROIC/WACC2.25
WACC7.51%
1IDR.MI Yearly LT Debt VS Equity VS FCF1IDR.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.15 indicates that 1IDR should not have too much problems paying its short term obligations.
1IDR has a Current ratio (1.15) which is in line with its industry peers.
1IDR has a Quick Ratio of 1.15. This is a bad value and indicates that 1IDR is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of 1IDR (0.85) is worse than 76.62% of its industry peers.
Industry RankSector Rank
Current Ratio 1.15
Quick Ratio 0.85
1IDR.MI Yearly Current Assets VS Current Liabilites1IDR.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 30.33% over the past year.
Measured over the past years, 1IDR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 19.79% on average per year.
The Revenue has grown by 10.41% in the past year. This is quite good.
1IDR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.62% yearly.
EPS 1Y (TTM)30.33%
EPS 3Y24.74%
EPS 5Y19.79%
EPS Q2Q%-2.86%
Revenue 1Y (TTM)10.41%
Revenue growth 3Y12.65%
Revenue growth 5Y8.62%
Sales Q2Q%4.05%

3.2 Future

1IDR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.54% yearly.
The Revenue is expected to grow by 3.85% on average over the next years.
EPS Next Y19.1%
EPS Next 2Y14.97%
EPS Next 3Y12.54%
EPS Next 5YN/A
Revenue Next Year9.31%
Revenue Next 2Y7.59%
Revenue Next 3Y7.08%
Revenue Next 5Y3.85%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
1IDR.MI Yearly Revenue VS Estimates1IDR.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
1IDR.MI Yearly EPS VS Estimates1IDR.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 1 1.5 2

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 23.40, 1IDR is valued on the expensive side.
The rest of the industry has a similar Price/Earnings ratio as 1IDR.
Compared to an average S&P500 Price/Earnings ratio of 26.52, 1IDR is valued at the same level.
Based on the Price/Forward Earnings ratio of 17.54, the valuation of 1IDR can be described as rather expensive.
The rest of the industry has a similar Price/Forward Earnings ratio as 1IDR.
1IDR's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.25.
Industry RankSector Rank
PE 23.4
Fwd PE 17.54
1IDR.MI Price Earnings VS Forward Price Earnings1IDR.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

1IDR's Enterprise Value to EBITDA is on the same level as the industry average.
The rest of the industry has a similar Price/Free Cash Flow ratio as 1IDR.
Industry RankSector Rank
P/FCF 23.11
EV/EBITDA 9
1IDR.MI Per share data1IDR.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
1IDR has an outstanding profitability rating, which may justify a higher PE ratio.
1IDR's earnings are expected to grow with 12.54% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.22
PEG (5Y)1.18
EPS Next 2Y14.97%
EPS Next 3Y12.54%

2

5. Dividend

5.1 Amount

1IDR has a yearly dividend return of 0.57%, which is pretty low.
Compared to an average industry Dividend Yield of 2.85, 1IDR has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.38, 1IDR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.57%

5.2 History

The dividend of 1IDR decreases each year by -5.83%.
Dividend Growth(5Y)-5.83%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

1IDR pays out 11.88% of its income as dividend. This is a sustainable payout ratio.
DP11.88%
EPS Next 2Y14.97%
EPS Next 3Y12.54%
1IDR.MI Yearly Income VS Free CF VS Dividend1IDR.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M
1IDR.MI Dividend Payout.1IDR.MI Dividend Payout, showing the Payout Ratio.1IDR.MI Dividend Payout.PayoutRetained Earnings

INDRA SISTEMAS SA

BIT:1IDR (6/6/2025, 7:00:00 PM)

36.5

+1.26 (+3.58%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)05-06 2025-05-06/bmo
Earnings (Next)07-28 2025-07-28
Inst Owners33.21%
Inst Owner ChangeN/A
Ins Owners0.07%
Ins Owner ChangeN/A
Market Cap6.45B
Analysts75.56
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.57%
Yearly Dividend0.25
Dividend Growth(5Y)-5.83%
DP11.88%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.76%
Min EPS beat(2)-2.41%
Max EPS beat(2)3.93%
EPS beat(4)1
Avg EPS beat(4)-8.94%
Min EPS beat(4)-31.62%
Max EPS beat(4)3.93%
EPS beat(8)3
Avg EPS beat(8)-6.18%
EPS beat(12)5
Avg EPS beat(12)-6.82%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)0.92%
Min Revenue beat(2)0.72%
Max Revenue beat(2)1.12%
Revenue beat(4)4
Avg Revenue beat(4)27.32%
Min Revenue beat(4)0.72%
Max Revenue beat(4)96.8%
Revenue beat(8)8
Avg Revenue beat(8)37.05%
Revenue beat(12)12
Avg Revenue beat(12)40.52%
Revenue beat(16)16
Avg Revenue beat(16)42.5%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)-1.82%
EPS NQ rev (3m)N/A
EPS NY rev (1m)2.07%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)-1.19%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.55%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 23.4
Fwd PE 17.54
P/S 0.91
P/FCF 23.11
P/OCF 16.53
P/B 4.97
P/tB 2004.26
EV/EBITDA 9
EPS(TTM)1.56
EY4.27%
EPS(NY)2.08
Fwd EY5.7%
FCF(TTM)1.58
FCFY4.33%
OCF(TTM)2.21
OCFY6.05%
SpS40.28
BVpS7.34
TBVpS0.02
PEG (NY)1.22
PEG (5Y)1.18
Profitability
Industry RankSector Rank
ROA 7.49%
ROE 28.61%
ROCE 24.11%
ROIC 16.9%
ROICexc 23.64%
ROICexgc 84.16%
OM 8.46%
PM (TTM) 5.22%
GM 70.45%
FCFM 3.92%
ROA(3y)4.58%
ROA(5y)3.09%
ROE(3y)19.07%
ROE(5y)12.98%
ROIC(3y)10.5%
ROIC(5y)7.86%
ROICexc(3y)15.11%
ROICexc(5y)12.01%
ROICexgc(3y)69.89%
ROICexgc(5y)112.45%
ROCE(3y)14.91%
ROCE(5y)11.16%
ROICexcg growth 3Y-3.3%
ROICexcg growth 5Y1.78%
ROICexc growth 3Y12.56%
ROICexc growth 5Y10.55%
OM growth 3Y8.16%
OM growth 5Y5.42%
PM growth 3Y10.64%
PM growth 5Y8.62%
GM growth 3Y1.53%
GM growth 5Y0.11%
F-Score8
Asset Turnover1.44
Health
Industry RankSector Rank
Debt/Equity 0.36
Debt/FCF 2.36
Debt/EBITDA 0.66
Cap/Depr 103.79%
Cap/Sales 1.56%
Interest Coverage 13.48
Cash Conversion 55.02%
Profit Quality 75.18%
Current Ratio 1.15
Quick Ratio 0.85
Altman-Z 3.26
F-Score8
WACC7.51%
ROIC/WACC2.25
Cap/Depr(3y)73.71%
Cap/Depr(5y)50.74%
Cap/Sales(3y)1.7%
Cap/Sales(5y)1.23%
Profit Quality(3y)142.27%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)30.33%
EPS 3Y24.74%
EPS 5Y19.79%
EPS Q2Q%-2.86%
EPS Next Y19.1%
EPS Next 2Y14.97%
EPS Next 3Y12.54%
EPS Next 5YN/A
Revenue 1Y (TTM)10.41%
Revenue growth 3Y12.65%
Revenue growth 5Y8.62%
Sales Q2Q%4.05%
Revenue Next Year9.31%
Revenue Next 2Y7.59%
Revenue Next 3Y7.08%
Revenue Next 5Y3.85%
EBIT growth 1Y20.05%
EBIT growth 3Y21.84%
EBIT growth 5Y14.51%
EBIT Next Year41.21%
EBIT Next 3Y20.24%
EBIT Next 5Y9.29%
FCF growth 1Y-11.92%
FCF growth 3Y-5.48%
FCF growth 5Y27.02%
OCF growth 1Y2.78%
OCF growth 3Y4.21%
OCF growth 5Y27.62%