Logo image of 1ELX.MI

ESTEE LAUDER COMPANIES-CL A (1ELX.MI) Stock Fundamental Analysis

BIT:1ELX - Euronext Milan - US5184391044 - Common Stock - Currency: EUR

62.8  +2 (+3.29%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to 1ELX. 1ELX was compared to 13 industry peers in the Personal Care Products industry. 1ELX may be in some trouble as it scores bad on both profitability and health. 1ELX is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

1ELX had positive earnings in the past year.
1ELX had a positive operating cash flow in the past year.
Each year in the past 5 years 1ELX has been profitable.
Each year in the past 5 years 1ELX had a positive operating cash flow.
1ELX.MI Yearly Net Income VS EBIT VS OCF VS FCF1ELX.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B

1.2 Ratios

Looking at the Return On Assets, with a value of -3.54%, 1ELX is doing worse than 84.62% of the companies in the same industry.
1ELX has a Return On Equity of -16.79%. This is amonst the worse of the industry: 1ELX underperforms 92.31% of its industry peers.
1ELX has a worse Return On Invested Capital (6.30%) than 76.92% of its industry peers.
The Average Return On Invested Capital over the past 3 years for 1ELX is below the industry average of 12.26%.
Industry RankSector Rank
ROA -3.54%
ROE -16.79%
ROIC 6.3%
ROA(3y)5.84%
ROA(5y)6.89%
ROE(3y)22.7%
ROE(5y)26.57%
ROIC(3y)9.14%
ROIC(5y)9.86%
1ELX.MI Yearly ROA, ROE, ROIC1ELX.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

1ELX's Profit Margin has declined in the last couple of years.
1ELX has a Operating Margin (9.76%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of 1ELX has declined.
1ELX has a Gross Margin of 73.09%. This is in the better half of the industry: 1ELX outperforms 76.92% of its industry peers.
In the last couple of years the Gross Margin of 1ELX has remained more or less at the same level.
Industry RankSector Rank
OM 9.76%
PM (TTM) N/A
GM 73.09%
OM growth 3Y-18.75%
OM growth 5Y-10.71%
PM growth 3Y-47.93%
PM growth 5Y-26.95%
GM growth 3Y-2.09%
GM growth 5Y-1.48%
1ELX.MI Yearly Profit, Operating, Gross Margins1ELX.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), 1ELX is creating some value.
Compared to 1 year ago, 1ELX has more shares outstanding
1ELX has less shares outstanding than it did 5 years ago.
1ELX has a worse debt/assets ratio than last year.
1ELX.MI Yearly Shares Outstanding1ELX.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
1ELX.MI Yearly Total Debt VS Total Assets1ELX.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

1ELX has an Altman-Z score of 3.00. This indicates that 1ELX is financially healthy and has little risk of bankruptcy at the moment.
1ELX has a Altman-Z score of 3.00. This is comparable to the rest of the industry: 1ELX outperforms 46.15% of its industry peers.
The Debt to FCF ratio of 1ELX is 6.36, which is on the high side as it means it would take 1ELX, 6.36 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 6.36, 1ELX is doing worse than 69.23% of the companies in the same industry.
1ELX has a Debt/Equity ratio of 1.75. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of 1ELX (1.75) is worse than 84.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.75
Debt/FCF 6.36
Altman-Z 3
ROIC/WACC0.81
WACC7.77%
1ELX.MI Yearly LT Debt VS Equity VS FCF1ELX.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

A Current Ratio of 1.37 indicates that 1ELX should not have too much problems paying its short term obligations.
1ELX's Current ratio of 1.37 is fine compared to the rest of the industry. 1ELX outperforms 69.23% of its industry peers.
1ELX has a Quick Ratio of 1.37. This is a bad value and indicates that 1ELX is not financially healthy enough and could expect problems in meeting its short term obligations.
1ELX's Quick ratio of 0.97 is fine compared to the rest of the industry. 1ELX outperforms 69.23% of its industry peers.
Industry RankSector Rank
Current Ratio 1.37
Quick Ratio 0.97
1ELX.MI Yearly Current Assets VS Current Liabilites1ELX.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

5

3. Growth

3.1 Past

1ELX shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 54.90%, which is quite impressive.
The earnings per share for 1ELX have been decreasing by -13.41% on average. This is quite bad
The Revenue has decreased by -0.02% in the past year.
1ELX shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.98% yearly.
EPS 1Y (TTM)54.9%
EPS 3Y-26.13%
EPS 5Y-13.41%
EPS Q2Q%-29.55%
Revenue 1Y (TTM)-0.02%
Revenue growth 3Y-1.26%
Revenue growth 5Y0.98%
Sales Q2Q%-6.43%

3.2 Future

Based on estimates for the next years, 1ELX will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.95% on average per year.
Based on estimates for the next years, 1ELX will show a small growth in Revenue. The Revenue will grow by 2.45% on average per year.
EPS Next Y-44.61%
EPS Next 2Y-3.14%
EPS Next 3Y6.58%
EPS Next 5Y12.95%
Revenue Next Year-6.92%
Revenue Next 2Y-2.43%
Revenue Next 3Y-0.21%
Revenue Next 5Y2.45%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
1ELX.MI Yearly Revenue VS Estimates1ELX.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
1ELX.MI Yearly EPS VS Estimates1ELX.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

1

4. Valuation

4.1 Price/Earnings Ratio

1ELX is valuated quite expensively with a Price/Earnings ratio of 30.49.
76.92% of the companies in the same industry are cheaper than 1ELX, based on the Price/Earnings ratio.
1ELX's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.34.
With a Price/Forward Earnings ratio of 29.63, 1ELX can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, 1ELX is valued expensively inside the industry as 84.62% of the companies are valued cheaper.
1ELX is valuated rather expensively when we compare the Price/Forward Earnings ratio to 22.19, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 30.49
Fwd PE 29.63
1ELX.MI Price Earnings VS Forward Price Earnings1ELX.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1ELX is valued a bit more expensive than 61.54% of the companies in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as 1ELX.
Industry RankSector Rank
P/FCF 22.7
EV/EBITDA 13.27
1ELX.MI Per share data1ELX.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-3.14%
EPS Next 3Y6.58%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.57%, 1ELX has a reasonable but not impressive dividend return.
1ELX's Dividend Yield is a higher than the industry average which is at 2.56.
1ELX's Dividend Yield is comparable with the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 2.57%

5.2 History

On average, the dividend of 1ELX grows each year by 9.59%, which is quite nice.
Dividend Growth(5Y)9.59%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

The earnings of 1ELX are negative and hence is the payout ratio. 1ELX will probably not be able to sustain this dividend level.
The dividend of 1ELX is growing, but earnings are growing more, so the dividend growth is sustainable.
DP-119.86%
EPS Next 2Y-3.14%
EPS Next 3Y6.58%
1ELX.MI Yearly Income VS Free CF VS Dividend1ELX.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B

ESTEE LAUDER COMPANIES-CL A

BIT:1ELX (6/16/2025, 7:00:00 PM)

62.8

+2 (+3.29%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)02-04 2025-02-04/bmo
Earnings (Next)05-01 2025-05-01/amc
Inst Owners95.03%
Inst Owner ChangeN/A
Ins Owners0.13%
Ins Owner ChangeN/A
Market Cap22.59B
Analysts65.64
Price Target69.69 (10.97%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.57%
Yearly Dividend2.33
Dividend Growth(5Y)9.59%
DP-119.86%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)65.81%
Min EPS beat(2)43.76%
Max EPS beat(2)87.87%
EPS beat(4)4
Avg EPS beat(4)89.87%
Min EPS beat(4)43.76%
Max EPS beat(4)133.75%
EPS beat(8)7
Avg EPS beat(8)106.42%
EPS beat(12)11
Avg EPS beat(12)75.32%
EPS beat(16)15
Avg EPS beat(16)61.99%
Revenue beat(2)0
Avg Revenue beat(2)-2.62%
Min Revenue beat(2)-3.22%
Max Revenue beat(2)-2.01%
Revenue beat(4)0
Avg Revenue beat(4)-2.22%
Min Revenue beat(4)-3.22%
Max Revenue beat(4)-1.43%
Revenue beat(8)1
Avg Revenue beat(8)-1.67%
Revenue beat(12)2
Avg Revenue beat(12)-1.86%
Revenue beat(16)4
Avg Revenue beat(16)-1.7%
PT rev (1m)-3.75%
PT rev (3m)-4.29%
EPS NQ rev (1m)-0.97%
EPS NQ rev (3m)-51.65%
EPS NY rev (1m)0.38%
EPS NY rev (3m)-11.03%
Revenue NQ rev (1m)0.3%
Revenue NQ rev (3m)-5.47%
Revenue NY rev (1m)0.02%
Revenue NY rev (3m)-2.27%
Valuation
Industry RankSector Rank
PE 30.49
Fwd PE 29.63
P/S 1.71
P/FCF 22.7
P/OCF 14.36
P/B 6.24
P/tB N/A
EV/EBITDA 13.27
EPS(TTM)2.06
EY3.28%
EPS(NY)2.12
Fwd EY3.38%
FCF(TTM)2.77
FCFY4.4%
OCF(TTM)4.37
OCFY6.96%
SpS36.66
BVpS10.07
TBVpS-4.98
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -3.54%
ROE -16.79%
ROCE 10.06%
ROIC 6.3%
ROICexc 7.64%
ROICexgc 15.69%
OM 9.76%
PM (TTM) N/A
GM 73.09%
FCFM 7.54%
ROA(3y)5.84%
ROA(5y)6.89%
ROE(3y)22.7%
ROE(5y)26.57%
ROIC(3y)9.14%
ROIC(5y)9.86%
ROICexc(3y)12.1%
ROICexc(5y)13.99%
ROICexgc(3y)27.91%
ROICexgc(5y)31.23%
ROCE(3y)14.59%
ROCE(5y)15.74%
ROICexcg growth 3Y-21.07%
ROICexcg growth 5Y-22.32%
ROICexc growth 3Y-21.66%
ROICexc growth 5Y-23.4%
OM growth 3Y-18.75%
OM growth 5Y-10.71%
PM growth 3Y-47.93%
PM growth 5Y-26.95%
GM growth 3Y-2.09%
GM growth 5Y-1.48%
F-Score6
Asset Turnover0.77
Health
Industry RankSector Rank
Debt/Equity 1.75
Debt/FCF 6.36
Debt/EBITDA 3.15
Cap/Depr 79.93%
Cap/Sales 4.38%
Interest Coverage 4.23
Cash Conversion 78.25%
Profit Quality N/A
Current Ratio 1.37
Quick Ratio 0.97
Altman-Z 3
F-Score6
WACC7.77%
ROIC/WACC0.81
Cap/Depr(3y)232.17%
Cap/Depr(5y)179.27%
Cap/Sales(3y)10.8%
Cap/Sales(5y)8.14%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)54.9%
EPS 3Y-26.13%
EPS 5Y-13.41%
EPS Q2Q%-29.55%
EPS Next Y-44.61%
EPS Next 2Y-3.14%
EPS Next 3Y6.58%
EPS Next 5Y12.95%
Revenue 1Y (TTM)-0.02%
Revenue growth 3Y-1.26%
Revenue growth 5Y0.98%
Sales Q2Q%-6.43%
Revenue Next Year-6.92%
Revenue Next 2Y-2.43%
Revenue Next 3Y-0.21%
Revenue Next 5Y2.45%
EBIT growth 1Y41.99%
EBIT growth 3Y-19.77%
EBIT growth 5Y-9.83%
EBIT Next Year28.58%
EBIT Next 3Y21.14%
EBIT Next 5Y16.56%
FCF growth 1Y21.16%
FCF growth 3Y-21.63%
FCF growth 5Y-4.06%
OCF growth 1Y-6.94%
OCF growth 3Y-13.38%
OCF growth 5Y-1.28%