ESTEE LAUDER COMPANIES-CL A (1ELX.MI) Fundamental Analysis & Valuation

BIT:1ELX • US5184391044

Current stock price

61.86 EUR
+0.66 (+1.08%)
Last:

This 1ELX.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. 1ELX.MI Profitability Analysis

1.1 Basic Checks

  • In the past year 1ELX was profitable.
  • 1ELX had a positive operating cash flow in the past year.
  • 1ELX had positive earnings in 4 of the past 5 years.
  • Each year in the past 5 years 1ELX had a positive operating cash flow.
1ELX.MI Yearly Net Income VS EBIT VS OCF VS FCF1ELX.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B 3B

1.2 Ratios

  • With a Return On Assets value of -0.91%, 1ELX is not doing good in the industry: 64.29% of the companies in the same industry are doing better.
  • The Return On Equity of 1ELX (-4.42%) is worse than 64.29% of its industry peers.
  • The Return On Invested Capital of 1ELX (5.19%) is worse than 64.29% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for 1ELX is significantly below the industry average of 11.43%.
  • The 3 year average ROIC (4.98%) for 1ELX is below the current ROIC(5.19%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -0.91%
ROE -4.42%
ROIC 5.19%
ROA(3y)0.13%
ROA(5y)4.98%
ROE(3y)-1.32%
ROE(5y)17.24%
ROIC(3y)4.98%
ROIC(5y)7.4%
1ELX.MI Yearly ROA, ROE, ROIC1ELX.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40

1.3 Margins

  • 1ELX has a Operating Margin (9.59%) which is comparable to the rest of the industry.
  • 1ELX's Operating Margin has declined in the last couple of years.
  • 1ELX has a better Gross Margin (74.33%) than 92.86% of its industry peers.
  • In the last couple of years the Gross Margin of 1ELX has remained more or less at the same level.
Industry RankSector Rank
OM 9.59%
PM (TTM) N/A
GM 74.33%
OM growth 3Y-26.29%
OM growth 5Y-11.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.76%
GM growth 5Y-0.3%
1ELX.MI Yearly Profit, Operating, Gross Margins1ELX.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

2

2. 1ELX.MI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 1ELX is destroying value.
  • The number of shares outstanding for 1ELX has been increased compared to 1 year ago.
  • The number of shares outstanding for 1ELX has been reduced compared to 5 years ago.
  • 1ELX has a worse debt/assets ratio than last year.
1ELX.MI Yearly Shares Outstanding1ELX.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
1ELX.MI Yearly Total Debt VS Total Assets1ELX.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

2.2 Solvency

  • An Altman-Z score of 2.94 indicates that 1ELX is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • 1ELX has a Altman-Z score (2.94) which is comparable to the rest of the industry.
  • 1ELX has a debt to FCF ratio of 6.44. This is a slightly negative value and a sign of low solvency as 1ELX would need 6.44 years to pay back of all of its debts.
  • 1ELX has a Debt to FCF ratio of 6.44. This is in the lower half of the industry: 1ELX underperforms 64.29% of its industry peers.
  • 1ELX has a Debt/Equity ratio of 1.82. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 1.82, 1ELX is not doing good in the industry: 78.57% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.82
Debt/FCF 6.44
Altman-Z 2.94
ROIC/WACC0.71
WACC7.34%
1ELX.MI Yearly LT Debt VS Equity VS FCF1ELX.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 1.36 indicates that 1ELX should not have too much problems paying its short term obligations.
  • 1ELX has a Current ratio (1.36) which is in line with its industry peers.
  • 1ELX has a Quick Ratio of 1.36. This is a bad value and indicates that 1ELX is not financially healthy enough and could expect problems in meeting its short term obligations.
  • 1ELX's Quick ratio of 1.00 is in line compared to the rest of the industry. 1ELX outperforms 50.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.36
Quick Ratio 1
1ELX.MI Yearly Current Assets VS Current Liabilites1ELX.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

4

3. 1ELX.MI Growth Analysis

3.1 Past

  • 1ELX shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -17.72%.
  • The earnings per share for 1ELX have been decreasing by -18.22% on average. This is quite bad
  • Looking at the last year, 1ELX shows a decrease in Revenue. The Revenue has decreased by -3.35% in the last year.
  • Measured over the past years, 1ELX shows a small growth in Revenue. The Revenue has been growing by 0.04% on average per year.
EPS 1Y (TTM)-17.72%
EPS 3Y-40.77%
EPS 5Y-18.22%
EPS Q2Q%43.55%
Revenue 1Y (TTM)-3.35%
Revenue growth 3Y-6.88%
Revenue growth 5Y0.04%
Sales Q2Q%5.62%

3.2 Future

  • The Earnings Per Share is expected to grow by 27.20% on average over the next years. This is a very strong growth
  • The Revenue is expected to grow by 4.72% on average over the next years.
EPS Next Y52.76%
EPS Next 2Y44.89%
EPS Next 3Y37.12%
EPS Next 5Y27.2%
Revenue Next Year4.42%
Revenue Next 2Y4.25%
Revenue Next 3Y4.36%
Revenue Next 5Y4.72%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
1ELX.MI Yearly Revenue VS Estimates1ELX.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 5B 10B 15B
1ELX.MI Yearly EPS VS Estimates1ELX.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6

3

4. 1ELX.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 37.49 indicates a quite expensive valuation of 1ELX.
  • Based on the Price/Earnings ratio, 1ELX is valued a bit more expensive than the industry average as 64.29% of the companies are valued more cheaply.
  • The average S&P500 Price/Earnings ratio is at 27.95. 1ELX is valued slightly more expensive when compared to this.
  • With a Price/Forward Earnings ratio of 23.18, 1ELX is valued on the expensive side.
  • The rest of the industry has a similar Price/Forward Earnings ratio as 1ELX.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 38.68, 1ELX is valued a bit cheaper.
Industry RankSector Rank
PE 37.49
Fwd PE 23.18
1ELX.MI Price Earnings VS Forward Price Earnings1ELX.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 1ELX's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 1ELX is more expensive than 64.29% of the companies in the same industry.
  • 1ELX's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 23.22
EV/EBITDA 13.82
1ELX.MI Per share data1ELX.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as 1ELX's earnings are expected to grow with 37.12% in the coming years.
PEG (NY)0.71
PEG (5Y)N/A
EPS Next 2Y44.89%
EPS Next 3Y37.12%

3

5. 1ELX.MI Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 1.86%, 1ELX has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 2.44, 1ELX has a dividend in line with its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.81, 1ELX has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.86%

5.2 History

  • The dividend of 1ELX has a limited annual growth rate of 4.31%.
Dividend Growth(5Y)4.31%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • The earnings of 1ELX are negative and hence is the payout ratio. 1ELX will probably not be able to sustain this dividend level.
  • The dividend of 1ELX is growing, but earnings are growing more, so the dividend growth is sustainable.
DP-284.83%
EPS Next 2Y44.89%
EPS Next 3Y37.12%
1ELX.MI Yearly Income VS Free CF VS Dividend1ELX.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B

1ELX.MI Fundamentals: All Metrics, Ratios and Statistics

ESTEE LAUDER COMPANIES-CL A

BIT:1ELX (4/16/2026, 7:00:00 PM)

61.86

+0.66 (+1.08%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)02-05
Earnings (Next)05-01
Inst Owners95.84%
Inst Owner ChangeN/A
Ins Owners0.13%
Ins Owner ChangeN/A
Market Cap22.38B
Revenue(TTM)14.67B
Net Income(TTM)-178.00M
Analysts73.53
Price Target86.12 (39.22%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.86%
Yearly Dividend1.46
Dividend Growth(5Y)4.31%
DP-284.83%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)39.67%
Min EPS beat(2)3.39%
Max EPS beat(2)75.96%
EPS beat(4)4
Avg EPS beat(4)44.7%
Min EPS beat(4)0.44%
Max EPS beat(4)99.01%
EPS beat(8)8
Avg EPS beat(8)67.28%
EPS beat(12)11
Avg EPS beat(12)85.85%
EPS beat(16)15
Avg EPS beat(16)67.66%
Revenue beat(2)0
Avg Revenue beat(2)-1.44%
Min Revenue beat(2)-2.83%
Max Revenue beat(2)-0.06%
Revenue beat(4)0
Avg Revenue beat(4)-1.87%
Min Revenue beat(4)-2.83%
Max Revenue beat(4)-0.06%
Revenue beat(8)0
Avg Revenue beat(8)-2.05%
Revenue beat(12)1
Avg Revenue beat(12)-1.74%
Revenue beat(16)2
Avg Revenue beat(16)-1.86%
PT rev (1m)-7.6%
PT rev (3m)-5.67%
EPS NQ rev (1m)-0.33%
EPS NQ rev (3m)-12.6%
EPS NY rev (1m)-0.06%
EPS NY rev (3m)3.45%
Revenue NQ rev (1m)-0.08%
Revenue NQ rev (3m)-0.84%
Revenue NY rev (1m)-0.14%
Revenue NY rev (3m)0.21%
Valuation
Industry RankSector Rank
PE 37.49
Fwd PE 23.18
P/S 1.8
P/FCF 23.22
P/OCF 15.81
P/B 6.55
P/tB N/A
EV/EBITDA 13.82
EPS(TTM)1.65
EY2.67%
EPS(NY)2.67
Fwd EY4.31%
FCF(TTM)2.66
FCFY4.31%
OCF(TTM)3.91
OCFY6.33%
SpS34.37
BVpS9.45
TBVpS-4.22
PEG (NY)0.71
PEG (5Y)N/A
Graham Number18.7267 (-69.73%)
Profitability
Industry RankSector Rank
ROA -0.91%
ROE -4.42%
ROCE 9.79%
ROIC 5.19%
ROICexc 6.6%
ROICexgc 13.67%
OM 9.59%
PM (TTM) N/A
GM 74.33%
FCFM 7.75%
ROA(3y)0.13%
ROA(5y)4.98%
ROE(3y)-1.32%
ROE(5y)17.24%
ROIC(3y)4.98%
ROIC(5y)7.4%
ROICexc(3y)6.37%
ROICexc(5y)9.94%
ROICexgc(3y)15.14%
ROICexgc(5y)22.74%
ROCE(3y)9.4%
ROCE(5y)13.97%
ROICexgc growth 3Y-33.25%
ROICexgc growth 5Y-18.06%
ROICexc growth 3Y-32.16%
ROICexc growth 5Y-18.64%
OM growth 3Y-26.29%
OM growth 5Y-11.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.76%
GM growth 5Y-0.3%
F-Score5
Asset Turnover0.75
Health
Industry RankSector Rank
Debt/Equity 1.82
Debt/FCF 6.44
Debt/EBITDA 3.3
Cap/Depr 65.72%
Cap/Sales 3.63%
Interest Coverage 4.11
Cash Conversion 75.33%
Profit Quality N/A
Current Ratio 1.36
Quick Ratio 1
Altman-Z 2.94
F-Score5
WACC7.34%
ROIC/WACC0.71
Cap/Depr(3y)208.69%
Cap/Depr(5y)173.4%
Cap/Sales(3y)10.24%
Cap/Sales(5y)8.1%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-17.72%
EPS 3Y-40.77%
EPS 5Y-18.22%
EPS Q2Q%43.55%
EPS Next Y52.76%
EPS Next 2Y44.89%
EPS Next 3Y37.12%
EPS Next 5Y27.2%
Revenue 1Y (TTM)-3.35%
Revenue growth 3Y-6.88%
Revenue growth 5Y0.04%
Sales Q2Q%5.62%
Revenue Next Year4.42%
Revenue Next 2Y4.25%
Revenue Next 3Y4.36%
Revenue Next 5Y4.72%
EBIT growth 1Y-5.06%
EBIT growth 3Y-31.36%
EBIT growth 5Y-11.51%
EBIT Next Year109.83%
EBIT Next 3Y39.73%
EBIT Next 5Y25.98%
FCF growth 1Y176.82%
FCF growth 3Y-30.55%
FCF growth 5Y-16.56%
OCF growth 1Y-12.88%
OCF growth 3Y-25.21%
OCF growth 5Y-11.02%

ESTEE LAUDER COMPANIES-CL A / 1ELX.MI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ESTEE LAUDER COMPANIES-CL A (1ELX.MI) stock?

ChartMill assigns a fundamental rating of 3 / 10 to 1ELX.MI.


Can you provide the valuation status for ESTEE LAUDER COMPANIES-CL A?

ChartMill assigns a valuation rating of 3 / 10 to ESTEE LAUDER COMPANIES-CL A (1ELX.MI). This can be considered as Overvalued.


What is the profitability of 1ELX stock?

ESTEE LAUDER COMPANIES-CL A (1ELX.MI) has a profitability rating of 4 / 10.


What is the financial health of ESTEE LAUDER COMPANIES-CL A (1ELX.MI) stock?

The financial health rating of ESTEE LAUDER COMPANIES-CL A (1ELX.MI) is 2 / 10.


What is the earnings growth outlook for ESTEE LAUDER COMPANIES-CL A?

The Earnings per Share (EPS) of ESTEE LAUDER COMPANIES-CL A (1ELX.MI) is expected to grow by 52.76% in the next year.