DANAHER CORP (1DHR.MI) Fundamental Analysis & Valuation

BIT:1DHR • US2358511028

Current stock price

162.58 EUR
-19.96 (-10.93%)
Last:

This 1DHR.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. 1DHR.MI Profitability Analysis

1.1 Basic Checks

  • 1DHR had positive earnings in the past year.
  • 1DHR had a positive operating cash flow in the past year.
  • 1DHR had positive earnings in each of the past 5 years.
  • In the past 5 years 1DHR always reported a positive cash flow from operatings.
1DHR.MI Yearly Net Income VS EBIT VS OCF VS FCF1DHR.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

1.2 Ratios

  • 1DHR's Return On Assets of 4.33% is fine compared to the rest of the industry. 1DHR outperforms 63.16% of its industry peers.
  • The Return On Equity of 1DHR (6.88%) is comparable to the rest of the industry.
  • 1DHR has a worse Return On Invested Capital (5.20%) than 63.16% of its industry peers.
  • 1DHR had an Average Return On Invested Capital over the past 3 years of 6.00%. This is in line with the industry average of 7.18%.
Industry RankSector Rank
ROA 4.33%
ROE 6.88%
ROIC 5.2%
ROA(3y)4.99%
ROA(5y)6.19%
ROE(3y)7.87%
ROE(5y)10.34%
ROIC(3y)6%
ROIC(5y)6.72%
1DHR.MI Yearly ROA, ROE, ROIC1DHR.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10

1.3 Margins

  • 1DHR has a Profit Margin of 14.71%. This is in the better half of the industry: 1DHR outperforms 73.68% of its industry peers.
  • 1DHR's Profit Margin has been stable in the last couple of years.
  • Looking at the Operating Margin, with a value of 19.21%, 1DHR belongs to the top of the industry, outperforming 84.21% of the companies in the same industry.
  • 1DHR's Operating Margin has improved in the last couple of years.
  • With an excellent Gross Margin value of 59.23%, 1DHR belongs to the best of the industry, outperforming 84.21% of the companies in the same industry.
  • 1DHR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 19.21%
PM (TTM) 14.71%
GM 59.23%
OM growth 3Y-8.17%
OM growth 5Y2.9%
PM growth 3Y-17.98%
PM growth 5Y-1.36%
GM growth 3Y-0.85%
GM growth 5Y1.13%
1DHR.MI Yearly Profit, Operating, Gross Margins1DHR.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

7

2. 1DHR.MI Health Analysis

2.1 Basic Checks

  • 1DHR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, 1DHR has less shares outstanding
  • 1DHR has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for 1DHR is higher compared to a year ago.
1DHR.MI Yearly Shares Outstanding1DHR.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
1DHR.MI Yearly Total Debt VS Total Assets1DHR.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

2.2 Solvency

  • 1DHR has an Altman-Z score of 3.93. This indicates that 1DHR is financially healthy and has little risk of bankruptcy at the moment.
  • With an excellent Altman-Z score value of 3.93, 1DHR belongs to the best of the industry, outperforming 84.21% of the companies in the same industry.
  • The Debt to FCF ratio of 1DHR is 3.50, which is a good value as it means it would take 1DHR, 3.50 years of fcf income to pay off all of its debts.
  • With an excellent Debt to FCF ratio value of 3.50, 1DHR belongs to the best of the industry, outperforming 89.47% of the companies in the same industry.
  • 1DHR has a Debt/Equity ratio of 0.35. This is a healthy value indicating a solid balance between debt and equity.
  • With an excellent Debt to Equity ratio value of 0.35, 1DHR belongs to the best of the industry, outperforming 94.74% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 3.5
Altman-Z 3.93
ROIC/WACC0.5
WACC10.49%
1DHR.MI Yearly LT Debt VS Equity VS FCF1DHR.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.3 Liquidity

  • A Current Ratio of 1.87 indicates that 1DHR should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.87, 1DHR is in the better half of the industry, outperforming 78.95% of the companies in the same industry.
  • 1DHR has a Quick Ratio of 1.51. This is a normal value and indicates that 1DHR is financially healthy and should not expect problems in meeting its short term obligations.
  • 1DHR has a better Quick ratio (1.51) than 78.95% of its industry peers.
Industry RankSector Rank
Current Ratio 1.87
Quick Ratio 1.51
1DHR.MI Yearly Current Assets VS Current Liabilites1DHR.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

5

3. 1DHR.MI Growth Analysis

3.1 Past

  • 1DHR shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 4.14%.
  • 1DHR shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.40% yearly.
  • The Revenue has been growing slightly by 2.90% in the past year.
  • 1DHR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.97% yearly.
EPS 1Y (TTM)4.14%
EPS 3Y-10.69%
EPS 5Y4.4%
EPS Q2Q%4.21%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y-2.67%
Revenue growth 5Y1.97%
Sales Q2Q%4.59%

3.2 Future

  • The Earnings Per Share is expected to grow by 9.81% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 5.43% on average over the next years.
EPS Next Y8.87%
EPS Next 2Y8.68%
EPS Next 3Y9.22%
EPS Next 5Y9.81%
Revenue Next Year4.44%
Revenue Next 2Y5.3%
Revenue Next 3Y5.69%
Revenue Next 5Y5.43%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1DHR.MI Yearly Revenue VS Estimates1DHR.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
1DHR.MI Yearly EPS VS Estimates1DHR.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

3

4. 1DHR.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 24.09, which indicates a rather expensive current valuation of 1DHR.
  • The rest of the industry has a similar Price/Earnings ratio as 1DHR.
  • Compared to an average S&P500 Price/Earnings ratio of 26.91, 1DHR is valued at the same level.
  • 1DHR is valuated rather expensively with a Price/Forward Earnings ratio of 22.12.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of 1DHR is on the same level as its industry peers.
  • When comparing the Price/Forward Earnings ratio of 1DHR to the average of the S&P500 Index (21.99), we can say 1DHR is valued inline with the index average.
Industry RankSector Rank
PE 24.09
Fwd PE 22.12
1DHR.MI Price Earnings VS Forward Price Earnings1DHR.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 1DHR's Enterprise Value to EBITDA is on the same level as the industry average.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1DHR indicates a somewhat cheap valuation: 1DHR is cheaper than 73.68% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 25.26
EV/EBITDA 20.46
1DHR.MI Per share data1DHR.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The decent profitability rating of 1DHR may justify a higher PE ratio.
PEG (NY)2.72
PEG (5Y)5.48
EPS Next 2Y8.68%
EPS Next 3Y9.22%

5

5. 1DHR.MI Dividend Analysis

5.1 Amount

  • 1DHR has a yearly dividend return of 0.84%, which is pretty low.
  • Compared to an average industry Dividend Yield of 0.57, 1DHR pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.82, 1DHR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.84%

5.2 History

  • On average, the dividend of 1DHR grows each year by 7.08%, which is quite nice.
Dividend Growth(5Y)7.08%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 1DHR pays out 24.29% of its income as dividend. This is a sustainable payout ratio.
  • The dividend of 1DHR is growing, but earnings are growing more, so the dividend growth is sustainable.
DP24.29%
EPS Next 2Y8.68%
EPS Next 3Y9.22%
1DHR.MI Yearly Income VS Free CF VS Dividend1DHR.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
1DHR.MI Dividend Payout.1DHR.MI Dividend Payout, showing the Payout Ratio.1DHR.MI Dividend Payout.PayoutRetained Earnings

1DHR.MI Fundamentals: All Metrics, Ratios and Statistics

DANAHER CORP

BIT:1DHR (3/13/2026, 7:00:00 PM)

162.58

-19.96 (-10.93%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Industry Strength18.63
Industry Growth54.04
Earnings (Last)01-28
Earnings (Next)04-20
Inst Owners84.19%
Inst Owner ChangeN/A
Ins Owners10.81%
Ins Owner ChangeN/A
Market Cap114.97B
Revenue(TTM)24.57B
Net Income(TTM)3.61B
Analysts84.67
Price Target225.38 (38.63%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.84%
Yearly Dividend1.07
Dividend Growth(5Y)7.08%
DP24.29%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.65%
Min EPS beat(2)2.56%
Max EPS beat(2)8.74%
EPS beat(4)4
Avg EPS beat(4)8.26%
Min EPS beat(4)2.56%
Max EPS beat(4)13.3%
EPS beat(8)7
Avg EPS beat(8)7.31%
EPS beat(12)11
Avg EPS beat(12)6.6%
EPS beat(16)15
Avg EPS beat(16)7.62%
Revenue beat(2)0
Avg Revenue beat(2)-0.38%
Min Revenue beat(2)-0.52%
Max Revenue beat(2)-0.23%
Revenue beat(4)2
Avg Revenue beat(4)0.41%
Min Revenue beat(4)-0.52%
Max Revenue beat(4)1.7%
Revenue beat(8)6
Avg Revenue beat(8)1.11%
Revenue beat(12)7
Avg Revenue beat(12)-3.11%
Revenue beat(16)10
Avg Revenue beat(16)-5.06%
PT rev (1m)1.51%
PT rev (3m)0.7%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.34%
EPS NY rev (1m)-0.02%
EPS NY rev (3m)-0.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.1%
Revenue NY rev (1m)0.05%
Revenue NY rev (3m)0.5%
Valuation
Industry RankSector Rank
PE 24.09
Fwd PE 22.12
P/S 5.41
P/FCF 25.26
P/OCF 20.71
P/B 2.53
P/tB N/A
EV/EBITDA 20.46
EPS(TTM)6.75
EY4.15%
EPS(NY)7.35
Fwd EY4.52%
FCF(TTM)6.44
FCFY3.96%
OCF(TTM)7.85
OCFY4.83%
SpS30.07
BVpS64.29
TBVpS-10.32
PEG (NY)2.72
PEG (5Y)5.48
Graham Number98.8156 (-39.22%)
Profitability
Industry RankSector Rank
ROA 4.33%
ROE 6.88%
ROCE 6.16%
ROIC 5.2%
ROICexc 5.53%
ROICexgc 36%
OM 19.21%
PM (TTM) 14.71%
GM 59.23%
FCFM 21.41%
ROA(3y)4.99%
ROA(5y)6.19%
ROE(3y)7.87%
ROE(5y)10.34%
ROIC(3y)6%
ROIC(5y)6.72%
ROICexc(3y)6.35%
ROICexc(5y)7.12%
ROICexgc(3y)47.56%
ROICexgc(5y)54.18%
ROCE(3y)7.1%
ROCE(5y)7.95%
ROICexgc growth 3Y-13.85%
ROICexgc growth 5Y-7.11%
ROICexc growth 3Y-11.48%
ROICexc growth 5Y2.06%
OM growth 3Y-8.17%
OM growth 5Y2.9%
PM growth 3Y-17.98%
PM growth 5Y-1.36%
GM growth 3Y-0.85%
GM growth 5Y1.13%
F-Score5
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 3.5
Debt/EBITDA 2.57
Cap/Depr 47.24%
Cap/Sales 4.71%
Interest Coverage 14.26
Cash Conversion 89.53%
Profit Quality 145.54%
Current Ratio 1.87
Quick Ratio 1.51
Altman-Z 3.93
F-Score5
WACC10.49%
ROIC/WACC0.5
Cap/Depr(3y)56.76%
Cap/Depr(5y)56.36%
Cap/Sales(3y)5.44%
Cap/Sales(5y)5.17%
Profit Quality(3y)134.42%
Profit Quality(5y)123.93%
High Growth Momentum
Growth
EPS 1Y (TTM)4.14%
EPS 3Y-10.69%
EPS 5Y4.4%
EPS Q2Q%4.21%
EPS Next Y8.87%
EPS Next 2Y8.68%
EPS Next 3Y9.22%
EPS Next 5Y9.81%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y-2.67%
Revenue growth 5Y1.97%
Sales Q2Q%4.59%
Revenue Next Year4.44%
Revenue Next 2Y5.3%
Revenue Next 3Y5.69%
Revenue Next 5Y5.43%
EBIT growth 1Y-9.41%
EBIT growth 3Y-10.61%
EBIT growth 5Y4.93%
EBIT Next Year18.91%
EBIT Next 3Y11.44%
EBIT Next 5Y10.78%
FCF growth 1Y-0.68%
FCF growth 3Y-10.62%
FCF growth 5Y-0.59%
OCF growth 1Y-4.07%
OCF growth 3Y-9.02%
OCF growth 5Y0.66%

DANAHER CORP / 1DHR.MI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of DANAHER CORP (1DHR.MI) stock?

ChartMill assigns a fundamental rating of 5 / 10 to 1DHR.MI.


What is the valuation status for 1DHR stock?

ChartMill assigns a valuation rating of 2 / 10 to DANAHER CORP (1DHR.MI). This can be considered as Overvalued.


How profitable is DANAHER CORP (1DHR.MI) stock?

DANAHER CORP (1DHR.MI) has a profitability rating of 5 / 10.


What is the valuation of DANAHER CORP based on its PE and PB ratios?

The Price/Earnings (PE) ratio for DANAHER CORP (1DHR.MI) is 24.09 and the Price/Book (PB) ratio is 2.53.


How sustainable is the dividend of DANAHER CORP (1DHR.MI) stock?

The dividend rating of DANAHER CORP (1DHR.MI) is 5 / 10 and the dividend payout ratio is 24.29%.