DANAHER CORP (1DHR.MI) Stock Fundamental Analysis
Europe - BIT:1DHR - US2358511028 - Common Stock
184 EUR
+19.5 (+11.85%)
Overall 1DHR gets a fundamental rating of 5 out of 10. We evaluated 1DHR against 20 industry peers in the Life Sciences Tools & Services industry. 1DHR is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. 1DHR is valied quite expensively at the moment, while it does show a decent growth rate.
1. Profitability
1.1 Basic Checks
1DHR had positive earnings in the past year.
In the past year 1DHR had a positive cash flow from operations.
1DHR had positive earnings in each of the past 5 years.
In the past 5 years 1DHR always reported a positive cash flow from operatings.
1.2 Ratios
1DHR's Return On Assets of 4.18% is fine compared to the rest of the industry. 1DHR outperforms 65.00% of its industry peers.
Looking at the Return On Equity, with a value of 6.52%, 1DHR is in line with its industry, outperforming 50.00% of the companies in the same industry.
1DHR has a Return On Invested Capital (5.32%) which is comparable to the rest of the industry.
Measured over the past 3 years, the Average Return On Invested Capital for 1DHR is in line with the industry average of 7.27%.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 4.18% | ||
| ROE | 6.52% | ||
| ROIC | 5.32% |
ROA(3y)6.35%
ROA(5y)6.24%
ROE(3y)10.31%
ROE(5y)10.73%
ROIC(3y)6.76%
ROIC(5y)6.52%
1.3 Margins
With a decent Profit Margin value of 14.21%, 1DHR is doing good in the industry, outperforming 75.00% of the companies in the same industry.
In the last couple of years the Profit Margin of 1DHR has remained more or less at the same level.
The Operating Margin of 1DHR (19.79%) is better than 80.00% of its industry peers.
In the last couple of years the Operating Margin of 1DHR has grown nicely.
With an excellent Gross Margin value of 59.72%, 1DHR belongs to the best of the industry, outperforming 85.00% of the companies in the same industry.
In the last couple of years the Gross Margin of 1DHR has remained more or less at the same level.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 19.79% | ||
| PM (TTM) | 14.21% | ||
| GM | 59.72% |
OM growth 3Y-5.38%
OM growth 5Y3.63%
PM growth 3Y-13.55%
PM growth 5Y-0.1%
GM growth 3Y-1.01%
GM growth 5Y1.35%
2. Health
2.1 Basic Checks
With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), 1DHR is destroying value.
Compared to 1 year ago, 1DHR has less shares outstanding
The number of shares outstanding for 1DHR has been increased compared to 5 years ago.
1DHR has a better debt/assets ratio than last year.
2.2 Solvency
An Altman-Z score of 4.47 indicates that 1DHR is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 4.47, 1DHR belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
1DHR has a debt to FCF ratio of 3.57. This is a good value and a sign of high solvency as 1DHR would need 3.57 years to pay back of all of its debts.
1DHR's Debt to FCF ratio of 3.57 is fine compared to the rest of the industry. 1DHR outperforms 75.00% of its industry peers.
A Debt/Equity ratio of 0.32 indicates that 1DHR is not too dependend on debt financing.
The Debt to Equity ratio of 1DHR (0.32) is better than 75.00% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.32 | ||
| Debt/FCF | 3.57 | ||
| Altman-Z | 4.47 |
ROIC/WACC0.52
WACC10.16%
2.3 Liquidity
A Current Ratio of 1.62 indicates that 1DHR should not have too much problems paying its short term obligations.
With a decent Current ratio value of 1.62, 1DHR is doing good in the industry, outperforming 70.00% of the companies in the same industry.
A Quick Ratio of 1.22 indicates that 1DHR should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.22, 1DHR is doing good in the industry, outperforming 65.00% of the companies in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 1.62 | ||
| Quick Ratio | 1.22 |
3. Growth
3.1 Past
The earnings per share for 1DHR have decreased by -2.84% in the last year.
Measured over the past years, 1DHR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 9.77% on average per year.
The Revenue has been growing slightly by 1.89% in the past year.
1DHR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.92% yearly.
EPS 1Y (TTM)-2.84%
EPS 3Y-9.37%
EPS 5Y9.77%
EPS Q2Q%4.65%
Revenue 1Y (TTM)1.89%
Revenue growth 3Y-1.26%
Revenue growth 5Y5.92%
Sales Q2Q%3.36%
3.2 Future
Based on estimates for the next years, 1DHR will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.96% on average per year.
1DHR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.96% yearly.
EPS Next Y3.94%
EPS Next 2Y7.54%
EPS Next 3Y8.61%
EPS Next 5Y8.96%
Revenue Next Year3.01%
Revenue Next 2Y4.72%
Revenue Next 3Y5.61%
Revenue Next 5Y5.96%
3.3 Evolution
When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
4. Valuation
4.1 Price/Earnings Ratio
The Price/Earnings ratio is 28.53, which means the current valuation is very expensive for 1DHR.
The rest of the industry has a similar Price/Earnings ratio as 1DHR.
1DHR's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.90.
With a Price/Forward Earnings ratio of 24.80, 1DHR is valued on the expensive side.
1DHR's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 23.36. 1DHR is around the same levels.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 28.53 | ||
| Fwd PE | 24.8 |
4.2 Price Multiples
1DHR's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 1DHR is more expensive than 65.00% of the companies in the same industry.
1DHR's Price/Free Cash Flow is on the same level as the industry average.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 31.63 | ||
| EV/EBITDA | 23.55 |
4.3 Compensation for Growth
The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates 1DHR does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of 1DHR may justify a higher PE ratio.
PEG (NY)7.24
PEG (5Y)2.92
EPS Next 2Y7.54%
EPS Next 3Y8.61%
5. Dividend
5.1 Amount
1DHR has a yearly dividend return of 0.63%, which is pretty low.
Compared to an average industry Dividend Yield of 0.71, 1DHR pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.44, 1DHR's dividend is way lower than the S&P500 average.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0.63% |
5.2 History
The dividend of 1DHR is nicely growing with an annual growth rate of 6.91%!
Dividend Growth(5Y)6.91%
Div Incr Years0
Div Non Decr Years0
5.3 Sustainability
23.85% of the earnings are spent on dividend by 1DHR. This is a low number and sustainable payout ratio.
The dividend of 1DHR is growing, but earnings are growing more, so the dividend growth is sustainable.
DP23.85%
EPS Next 2Y7.54%
EPS Next 3Y8.61%
BIT:1DHR (10/3/2025, 7:00:00 PM)
184
+19.5 (+11.85%)
Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)
Earnings (Next)
Inst Owners82.15%
Inst Owner ChangeN/A
Ins Owners10.83%
Ins Owner ChangeN/A
Market Cap131.68B
Analysts85.16
Price Target219.38 (19.23%)
Short Float %N/A
Short RatioN/A
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0.63% |
Yearly Dividend0.9
Dividend Growth(5Y)6.91%
DP23.85%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.86%
Min EPS beat(2)8.42%
Max EPS beat(2)13.3%
EPS beat(4)3
Avg EPS beat(4)6.93%
Min EPS beat(4)-1.93%
Max EPS beat(4)13.3%
EPS beat(8)7
Avg EPS beat(8)7.86%
EPS beat(12)11
Avg EPS beat(12)7.64%
EPS beat(16)15
Avg EPS beat(16)7.84%
Revenue beat(2)2
Avg Revenue beat(2)1.19%
Min Revenue beat(2)0.68%
Max Revenue beat(2)1.7%
Revenue beat(4)4
Avg Revenue beat(4)1.45%
Min Revenue beat(4)0.66%
Max Revenue beat(4)2.75%
Revenue beat(8)7
Avg Revenue beat(8)-0.35%
Revenue beat(12)8
Avg Revenue beat(12)-7.19%
Revenue beat(16)11
Avg Revenue beat(16)-8.4%
PT rev (1m)-1.24%
PT rev (3m)-14.93%
EPS NQ rev (1m)-7.84%
EPS NQ rev (3m)-7.84%
EPS NY rev (1m)0.12%
EPS NY rev (3m)0.74%
Revenue NQ rev (1m)1.68%
Revenue NQ rev (3m)1.68%
Revenue NY rev (1m)-0.13%
Revenue NY rev (3m)1.47%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 28.53 | ||
| Fwd PE | 24.8 | ||
| P/S | 6.4 | ||
| P/FCF | 31.63 | ||
| P/OCF | 24.93 | ||
| P/B | 2.94 | ||
| P/tB | N/A | ||
| EV/EBITDA | 23.55 |
EPS(TTM)6.45
EY3.51%
EPS(NY)7.42
Fwd EY4.03%
FCF(TTM)5.82
FCFY3.16%
OCF(TTM)7.38
OCFY4.01%
SpS28.73
BVpS62.62
TBVpS-11.11
PEG (NY)7.24
PEG (5Y)2.92
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 4.18% | ||
| ROE | 6.52% | ||
| ROCE | 6.35% | ||
| ROIC | 5.32% | ||
| ROICexc | 5.54% | ||
| ROICexgc | 38.86% | ||
| OM | 19.79% | ||
| PM (TTM) | 14.21% | ||
| GM | 59.72% | ||
| FCFM | 20.25% |
ROA(3y)6.35%
ROA(5y)6.24%
ROE(3y)10.31%
ROE(5y)10.73%
ROIC(3y)6.76%
ROIC(5y)6.52%
ROICexc(3y)7.22%
ROICexc(5y)6.94%
ROICexgc(3y)54.83%
ROICexgc(5y)57.37%
ROCE(3y)8.07%
ROCE(5y)7.78%
ROICexcg growth 3Y-10.53%
ROICexcg growth 5Y-4.54%
ROICexc growth 3Y-4.88%
ROICexc growth 5Y-2.88%
OM growth 3Y-5.38%
OM growth 5Y3.63%
PM growth 3Y-13.55%
PM growth 5Y-0.1%
GM growth 3Y-1.01%
GM growth 5Y1.35%
F-Score7
Asset Turnover0.29
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.32 | ||
| Debt/FCF | 3.57 | ||
| Debt/EBITDA | 2.36 | ||
| Cap/Depr | 54.73% | ||
| Cap/Sales | 5.44% | ||
| Interest Coverage | 13.86 | ||
| Cash Conversion | 86.39% | ||
| Profit Quality | 142.46% | ||
| Current Ratio | 1.62 | ||
| Quick Ratio | 1.22 | ||
| Altman-Z | 4.47 |
F-Score7
WACC10.16%
ROIC/WACC0.52
Cap/Depr(3y)58.29%
Cap/Depr(5y)55.83%
Cap/Sales(3y)5.31%
Cap/Sales(5y)4.94%
Profit Quality(3y)120.48%
Profit Quality(5y)125.69%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.84%
EPS 3Y-9.37%
EPS 5Y9.77%
EPS Q2Q%4.65%
EPS Next Y3.94%
EPS Next 2Y7.54%
EPS Next 3Y8.61%
EPS Next 5Y8.96%
Revenue 1Y (TTM)1.89%
Revenue growth 3Y-1.26%
Revenue growth 5Y5.92%
Sales Q2Q%3.36%
Revenue Next Year3.01%
Revenue Next 2Y4.72%
Revenue Next 3Y5.61%
Revenue Next 5Y5.96%
EBIT growth 1Y-6.03%
EBIT growth 3Y-6.57%
EBIT growth 5Y9.77%
EBIT Next Year11.73%
EBIT Next 3Y9.92%
EBIT Next 5Y10.23%
FCF growth 1Y-32.49%
FCF growth 3Y-9.16%
FCF growth 5Y9.82%
OCF growth 1Y-26.77%
OCF growth 3Y-7.16%
OCF growth 5Y11.1%