DANAHER CORP (1DHR.MI) Fundamental Analysis & Valuation

BIT:1DHR • US2358511028

Current stock price

162.58 EUR
-19.96 (-10.93%)
Last:

This 1DHR.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. 1DHR.MI Profitability Analysis

1.1 Basic Checks

  • 1DHR had positive earnings in the past year.
  • 1DHR had a positive operating cash flow in the past year.
  • In the past 5 years 1DHR has always been profitable.
  • Each year in the past 5 years 1DHR had a positive operating cash flow.
1DHR.MI Yearly Net Income VS EBIT VS OCF VS FCF1DHR.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 4.33%, 1DHR is in the better half of the industry, outperforming 63.16% of the companies in the same industry.
  • 1DHR has a Return On Equity (6.88%) which is in line with its industry peers.
  • The Return On Invested Capital of 1DHR (5.20%) is worse than 63.16% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for 1DHR is below the industry average of 9.20%.
Industry RankSector Rank
ROA 4.33%
ROE 6.88%
ROIC 5.2%
ROA(3y)4.99%
ROA(5y)6.19%
ROE(3y)7.87%
ROE(5y)10.34%
ROIC(3y)6%
ROIC(5y)6.72%
1DHR.MI Yearly ROA, ROE, ROIC1DHR.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10

1.3 Margins

  • 1DHR has a Profit Margin of 14.71%. This is in the better half of the industry: 1DHR outperforms 73.68% of its industry peers.
  • 1DHR's Profit Margin has been stable in the last couple of years.
  • 1DHR has a Operating Margin of 19.21%. This is amongst the best in the industry. 1DHR outperforms 84.21% of its industry peers.
  • 1DHR's Operating Margin has improved in the last couple of years.
  • The Gross Margin of 1DHR (59.23%) is better than 84.21% of its industry peers.
  • In the last couple of years the Gross Margin of 1DHR has remained more or less at the same level.
Industry RankSector Rank
OM 19.21%
PM (TTM) 14.71%
GM 59.23%
OM growth 3Y-8.17%
OM growth 5Y2.9%
PM growth 3Y-17.98%
PM growth 5Y-1.36%
GM growth 3Y-0.85%
GM growth 5Y1.13%
1DHR.MI Yearly Profit, Operating, Gross Margins1DHR.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

7

2. 1DHR.MI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 1DHR is destroying value.
  • Compared to 1 year ago, 1DHR has less shares outstanding
  • Compared to 5 years ago, 1DHR has less shares outstanding
  • Compared to 1 year ago, 1DHR has a worse debt to assets ratio.
1DHR.MI Yearly Shares Outstanding1DHR.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
1DHR.MI Yearly Total Debt VS Total Assets1DHR.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

2.2 Solvency

  • An Altman-Z score of 3.93 indicates that 1DHR is not in any danger for bankruptcy at the moment.
  • 1DHR has a Altman-Z score of 3.93. This is amongst the best in the industry. 1DHR outperforms 84.21% of its industry peers.
  • 1DHR has a debt to FCF ratio of 3.50. This is a good value and a sign of high solvency as 1DHR would need 3.50 years to pay back of all of its debts.
  • 1DHR has a Debt to FCF ratio of 3.50. This is amongst the best in the industry. 1DHR outperforms 89.47% of its industry peers.
  • A Debt/Equity ratio of 0.35 indicates that 1DHR is not too dependend on debt financing.
  • 1DHR has a better Debt to Equity ratio (0.35) than 94.74% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 3.5
Altman-Z 3.93
ROIC/WACC0.5
WACC10.49%
1DHR.MI Yearly LT Debt VS Equity VS FCF1DHR.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.3 Liquidity

  • A Current Ratio of 1.87 indicates that 1DHR should not have too much problems paying its short term obligations.
  • The Current ratio of 1DHR (1.87) is better than 78.95% of its industry peers.
  • A Quick Ratio of 1.51 indicates that 1DHR should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.51, 1DHR is in the better half of the industry, outperforming 78.95% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.87
Quick Ratio 1.51
1DHR.MI Yearly Current Assets VS Current Liabilites1DHR.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. 1DHR.MI Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 4.14% over the past year.
  • The Earnings Per Share has been growing slightly by 4.40% on average over the past years.
  • 1DHR shows a small growth in Revenue. In the last year, the Revenue has grown by 2.90%.
  • 1DHR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.97% yearly.
EPS 1Y (TTM)4.14%
EPS 3Y-10.69%
EPS 5Y4.4%
EPS Q2Q%4.21%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y-2.67%
Revenue growth 5Y1.97%
Sales Q2Q%4.59%

3.2 Future

  • 1DHR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.81% yearly.
  • Based on estimates for the next years, 1DHR will show a small growth in Revenue. The Revenue will grow by 5.43% on average per year.
EPS Next Y8.87%
EPS Next 2Y8.68%
EPS Next 3Y9.22%
EPS Next 5Y9.81%
Revenue Next Year4.44%
Revenue Next 2Y5.3%
Revenue Next 3Y5.69%
Revenue Next 5Y5.43%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1DHR.MI Yearly Revenue VS Estimates1DHR.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
1DHR.MI Yearly EPS VS Estimates1DHR.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

More info and screens

Find the best growth stocksShow best growing peers

3

4. 1DHR.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • 1DHR is valuated rather expensively with a Price/Earnings ratio of 24.09.
  • 1DHR's Price/Earnings ratio is in line with the industry average.
  • 1DHR's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.23.
  • With a Price/Forward Earnings ratio of 22.12, 1DHR is valued on the expensive side.
  • 1DHR's Price/Forward Earnings is on the same level as the industry average.
  • 1DHR is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 23.28, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 24.09
Fwd PE 22.12
1DHR.MI Price Earnings VS Forward Price Earnings1DHR.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 1DHR's Enterprise Value to EBITDA is on the same level as the industry average.
  • 1DHR's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. 1DHR is cheaper than 73.68% of the companies in the same industry.
Industry RankSector Rank
P/FCF 25.26
EV/EBITDA 20.46
1DHR.MI Per share data1DHR.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates 1DHR does not grow enough to justify the current Price/Earnings ratio.
  • 1DHR has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)2.72
PEG (5Y)5.48
EPS Next 2Y8.68%
EPS Next 3Y9.22%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

5

5. 1DHR.MI Dividend Analysis

5.1 Amount

  • 1DHR has a yearly dividend return of 0.84%, which is pretty low.
  • 1DHR's Dividend Yield is a higher than the industry average which is at 0.60.
  • Compared to an average S&P500 Dividend Yield of 1.89, 1DHR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.84%

5.2 History

  • On average, the dividend of 1DHR grows each year by 7.08%, which is quite nice.
Dividend Growth(5Y)7.08%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 24.29% of the earnings are spent on dividend by 1DHR. This is a low number and sustainable payout ratio.
  • The dividend of 1DHR is growing, but earnings are growing more, so the dividend growth is sustainable.
DP24.29%
EPS Next 2Y8.68%
EPS Next 3Y9.22%
1DHR.MI Yearly Income VS Free CF VS Dividend1DHR.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
1DHR.MI Dividend Payout.1DHR.MI Dividend Payout, showing the Payout Ratio.1DHR.MI Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

1DHR.MI Fundamentals: All Metrics, Ratios and Statistics

DANAHER CORP

BIT:1DHR (3/13/2026, 7:00:00 PM)

162.58

-19.96 (-10.93%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)01-28
Earnings (Next)04-20
Inst Owners84.19%
Inst Owner ChangeN/A
Ins Owners10.81%
Ins Owner ChangeN/A
Market Cap114.97B
Revenue(TTM)24.57B
Net Income(TTM)3.61B
Analysts84.67
Price Target225.38 (38.63%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.84%
Yearly Dividend1.07
Dividend Growth(5Y)7.08%
DP24.29%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.65%
Min EPS beat(2)2.56%
Max EPS beat(2)8.74%
EPS beat(4)4
Avg EPS beat(4)8.26%
Min EPS beat(4)2.56%
Max EPS beat(4)13.3%
EPS beat(8)7
Avg EPS beat(8)7.31%
EPS beat(12)11
Avg EPS beat(12)6.6%
EPS beat(16)15
Avg EPS beat(16)7.62%
Revenue beat(2)0
Avg Revenue beat(2)-0.38%
Min Revenue beat(2)-0.52%
Max Revenue beat(2)-0.23%
Revenue beat(4)2
Avg Revenue beat(4)0.41%
Min Revenue beat(4)-0.52%
Max Revenue beat(4)1.7%
Revenue beat(8)6
Avg Revenue beat(8)1.11%
Revenue beat(12)7
Avg Revenue beat(12)-3.11%
Revenue beat(16)10
Avg Revenue beat(16)-5.06%
PT rev (1m)1.51%
PT rev (3m)0.7%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.34%
EPS NY rev (1m)-0.02%
EPS NY rev (3m)-0.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.1%
Revenue NY rev (1m)0.05%
Revenue NY rev (3m)0.5%
Valuation
Industry RankSector Rank
PE 24.09
Fwd PE 22.12
P/S 5.41
P/FCF 25.26
P/OCF 20.71
P/B 2.53
P/tB N/A
EV/EBITDA 20.46
EPS(TTM)6.75
EY4.15%
EPS(NY)7.35
Fwd EY4.52%
FCF(TTM)6.44
FCFY3.96%
OCF(TTM)7.85
OCFY4.83%
SpS30.07
BVpS64.29
TBVpS-10.32
PEG (NY)2.72
PEG (5Y)5.48
Graham Number98.82
Profitability
Industry RankSector Rank
ROA 4.33%
ROE 6.88%
ROCE 6.16%
ROIC 5.2%
ROICexc 5.53%
ROICexgc 36%
OM 19.21%
PM (TTM) 14.71%
GM 59.23%
FCFM 21.41%
ROA(3y)4.99%
ROA(5y)6.19%
ROE(3y)7.87%
ROE(5y)10.34%
ROIC(3y)6%
ROIC(5y)6.72%
ROICexc(3y)6.35%
ROICexc(5y)7.12%
ROICexgc(3y)47.56%
ROICexgc(5y)54.18%
ROCE(3y)7.1%
ROCE(5y)7.95%
ROICexgc growth 3Y-13.85%
ROICexgc growth 5Y-7.11%
ROICexc growth 3Y-11.48%
ROICexc growth 5Y2.06%
OM growth 3Y-8.17%
OM growth 5Y2.9%
PM growth 3Y-17.98%
PM growth 5Y-1.36%
GM growth 3Y-0.85%
GM growth 5Y1.13%
F-Score5
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 3.5
Debt/EBITDA 2.57
Cap/Depr 47.24%
Cap/Sales 4.71%
Interest Coverage 14.26
Cash Conversion 89.53%
Profit Quality 145.54%
Current Ratio 1.87
Quick Ratio 1.51
Altman-Z 3.93
F-Score5
WACC10.49%
ROIC/WACC0.5
Cap/Depr(3y)56.76%
Cap/Depr(5y)56.36%
Cap/Sales(3y)5.44%
Cap/Sales(5y)5.17%
Profit Quality(3y)134.42%
Profit Quality(5y)123.93%
High Growth Momentum
Growth
EPS 1Y (TTM)4.14%
EPS 3Y-10.69%
EPS 5Y4.4%
EPS Q2Q%4.21%
EPS Next Y8.87%
EPS Next 2Y8.68%
EPS Next 3Y9.22%
EPS Next 5Y9.81%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y-2.67%
Revenue growth 5Y1.97%
Sales Q2Q%4.59%
Revenue Next Year4.44%
Revenue Next 2Y5.3%
Revenue Next 3Y5.69%
Revenue Next 5Y5.43%
EBIT growth 1Y-9.41%
EBIT growth 3Y-10.61%
EBIT growth 5Y4.93%
EBIT Next Year18.91%
EBIT Next 3Y11.44%
EBIT Next 5Y10.78%
FCF growth 1Y-0.68%
FCF growth 3Y-10.62%
FCF growth 5Y-0.59%
OCF growth 1Y-4.07%
OCF growth 3Y-9.02%
OCF growth 5Y0.66%

DANAHER CORP / 1DHR.MI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of DANAHER CORP (1DHR.MI) stock?

ChartMill assigns a fundamental rating of 5 / 10 to 1DHR.MI.


What is the valuation status for 1DHR stock?

ChartMill assigns a valuation rating of 2 / 10 to DANAHER CORP (1DHR.MI). This can be considered as Overvalued.


Can you provide the profitability details for DANAHER CORP?

DANAHER CORP (1DHR.MI) has a profitability rating of 5 / 10.


Can you provide the financial health for 1DHR stock?

The financial health rating of DANAHER CORP (1DHR.MI) is 7 / 10.


What is the expected EPS growth for DANAHER CORP (1DHR.MI) stock?

The Earnings per Share (EPS) of DANAHER CORP (1DHR.MI) is expected to grow by 8.87% in the next year.