DANAHER CORP (1DHR.MI) Stock Fundamental Analysis

BIT:1DHR • US2358511028

182.54 EUR
-20.66 (-10.17%)
Last: Feb 6, 2026, 07:00 PM
Fundamental Rating

5

1DHR gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 18 industry peers in the Life Sciences Tools & Services industry. 1DHR has an excellent financial health rating, but there are some minor concerns on its profitability. While showing a medium growth rate, 1DHR is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • In the past year 1DHR was profitable.
  • In the past year 1DHR had a positive cash flow from operations.
  • Each year in the past 5 years 1DHR has been profitable.
  • 1DHR had a positive operating cash flow in each of the past 5 years.
1DHR.MI Yearly Net Income VS EBIT VS OCF VS FCF1DHR.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

1.2 Ratios

  • 1DHR has a Return On Assets (4.33%) which is in line with its industry peers.
  • 1DHR's Return On Equity of 6.88% is in line compared to the rest of the industry. 1DHR outperforms 47.62% of its industry peers.
  • 1DHR has a worse Return On Invested Capital (5.19%) than 66.67% of its industry peers.
  • 1DHR had an Average Return On Invested Capital over the past 3 years of 5.75%. This is below the industry average of 9.81%.
Industry RankSector Rank
ROA 4.33%
ROE 6.88%
ROIC 5.19%
ROA(3y)4.99%
ROA(5y)6.19%
ROE(3y)7.87%
ROE(5y)10.34%
ROIC(3y)5.75%
ROIC(5y)6.56%
1DHR.MI Yearly ROA, ROE, ROIC1DHR.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10

1.3 Margins

  • With a decent Profit Margin value of 14.71%, 1DHR is doing good in the industry, outperforming 66.67% of the companies in the same industry.
  • In the last couple of years the Profit Margin of 1DHR has remained more or less at the same level.
  • Looking at the Operating Margin, with a value of 19.15%, 1DHR is in the better half of the industry, outperforming 76.19% of the companies in the same industry.
  • 1DHR's Operating Margin has been stable in the last couple of years.
  • Looking at the Gross Margin, with a value of 59.17%, 1DHR is in the better half of the industry, outperforming 76.19% of the companies in the same industry.
  • In the last couple of years the Gross Margin of 1DHR has remained more or less at the same level.
Industry RankSector Rank
OM 19.15%
PM (TTM) 14.71%
GM 59.17%
OM growth 3Y-12.28%
OM growth 5Y0.11%
PM growth 3Y-17.98%
PM growth 5Y-1.36%
GM growth 3Y-0.91%
GM growth 5Y1.09%
1DHR.MI Yearly Profit, Operating, Gross Margins1DHR.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

7

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 1DHR is destroying value.
  • Compared to 1 year ago, 1DHR has less shares outstanding
  • 1DHR has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, 1DHR has a worse debt to assets ratio.
1DHR.MI Yearly Shares Outstanding1DHR.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
1DHR.MI Yearly Total Debt VS Total Assets1DHR.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

2.2 Solvency

  • An Altman-Z score of 4.32 indicates that 1DHR is not in any danger for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 4.32, 1DHR belongs to the top of the industry, outperforming 95.24% of the companies in the same industry.
  • 1DHR has a debt to FCF ratio of 3.50. This is a good value and a sign of high solvency as 1DHR would need 3.50 years to pay back of all of its debts.
  • The Debt to FCF ratio of 1DHR (3.50) is better than 76.19% of its industry peers.
  • 1DHR has a Debt/Equity ratio of 0.35. This is a healthy value indicating a solid balance between debt and equity.
  • 1DHR's Debt to Equity ratio of 0.35 is amongst the best of the industry. 1DHR outperforms 90.48% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 3.5
Altman-Z 4.32
ROIC/WACC0.49
WACC10.67%
1DHR.MI Yearly LT Debt VS Equity VS FCF1DHR.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.3 Liquidity

  • 1DHR has a Current Ratio of 1.87. This is a normal value and indicates that 1DHR is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of 1DHR (1.87) is better than 71.43% of its industry peers.
  • 1DHR has a Quick Ratio of 1.51. This is a normal value and indicates that 1DHR is financially healthy and should not expect problems in meeting its short term obligations.
  • 1DHR's Quick ratio of 1.51 is fine compared to the rest of the industry. 1DHR outperforms 71.43% of its industry peers.
Industry RankSector Rank
Current Ratio 1.87
Quick Ratio 1.51
1DHR.MI Yearly Current Assets VS Current Liabilites1DHR.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

5

3. Growth

3.1 Past

  • 1DHR shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 4.14%.
  • The Earnings Per Share has been growing slightly by 4.40% on average over the past years.
  • 1DHR shows a small growth in Revenue. In the last year, the Revenue has grown by 2.90%.
  • 1DHR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.97% yearly.
EPS 1Y (TTM)4.14%
EPS 3Y-10.69%
EPS 5Y4.4%
EPS Q2Q%4.21%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y-2.67%
Revenue growth 5Y1.97%
Sales Q2Q%4.59%

3.2 Future

  • 1DHR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.81% yearly.
  • The Revenue is expected to grow by 5.43% on average over the next years.
EPS Next Y8.89%
EPS Next 2Y8.57%
EPS Next 3Y8.92%
EPS Next 5Y9.81%
Revenue Next Year4.39%
Revenue Next 2Y4.88%
Revenue Next 3Y5.33%
Revenue Next 5Y5.43%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
1DHR.MI Yearly Revenue VS Estimates1DHR.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
1DHR.MI Yearly EPS VS Estimates1DHR.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 27.74 indicates a quite expensive valuation of 1DHR.
  • The rest of the industry has a similar Price/Earnings ratio as 1DHR.
  • The average S&P500 Price/Earnings ratio is at 27.09. 1DHR is around the same levels.
  • Based on the Price/Forward Earnings ratio of 25.49, the valuation of 1DHR can be described as expensive.
  • 1DHR's Price/Forward Earnings is on the same level as the industry average.
  • 1DHR is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 27.98, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 27.74
Fwd PE 25.49
1DHR.MI Price Earnings VS Forward Price Earnings1DHR.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, 1DHR is valued a bit more expensive than 66.67% of the companies in the same industry.
  • 61.90% of the companies in the same industry are more expensive than 1DHR, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 29.1
EV/EBITDA 23.33
1DHR.MI Per share data1DHR.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)3.12
PEG (5Y)6.31
EPS Next 2Y8.57%
EPS Next 3Y8.92%

5

5. Dividend

5.1 Amount

  • 1DHR has a yearly dividend return of 0.60%, which is pretty low.
  • Compared to an average industry Dividend Yield of 0.45, 1DHR pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.85, 1DHR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.6%

5.2 History

  • On average, the dividend of 1DHR grows each year by 7.08%, which is quite nice.
Dividend Growth(5Y)7.08%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 24.29% of the earnings are spent on dividend by 1DHR. This is a low number and sustainable payout ratio.
  • 1DHR's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP24.29%
EPS Next 2Y8.57%
EPS Next 3Y8.92%
1DHR.MI Yearly Income VS Free CF VS Dividend1DHR.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
1DHR.MI Dividend Payout.1DHR.MI Dividend Payout, showing the Payout Ratio.1DHR.MI Dividend Payout.PayoutRetained Earnings

DANAHER CORP

BIT:1DHR (2/6/2026, 7:00:00 PM)

182.54

-20.66 (-10.17%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)01-28
Earnings (Next)04-20
Inst Owners82.98%
Inst Owner ChangeN/A
Ins Owners10.82%
Ins Owner ChangeN/A
Market Cap129.04B
Revenue(TTM)24.57B
Net Income(TTM)3.61B
Analysts85.16
Price Target222.03 (21.63%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.6%
Yearly Dividend1.04
Dividend Growth(5Y)7.08%
DP24.29%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.65%
Min EPS beat(2)2.56%
Max EPS beat(2)8.74%
EPS beat(4)4
Avg EPS beat(4)8.26%
Min EPS beat(4)2.56%
Max EPS beat(4)13.3%
EPS beat(8)7
Avg EPS beat(8)7.31%
EPS beat(12)11
Avg EPS beat(12)6.6%
EPS beat(16)15
Avg EPS beat(16)7.62%
Revenue beat(2)0
Avg Revenue beat(2)-0.38%
Min Revenue beat(2)-0.52%
Max Revenue beat(2)-0.23%
Revenue beat(4)2
Avg Revenue beat(4)0.41%
Min Revenue beat(4)-0.52%
Max Revenue beat(4)1.7%
Revenue beat(8)6
Avg Revenue beat(8)1.11%
Revenue beat(12)7
Avg Revenue beat(12)-3.11%
Revenue beat(16)10
Avg Revenue beat(16)-5.06%
PT rev (1m)-0.8%
PT rev (3m)6.19%
EPS NQ rev (1m)-3.2%
EPS NQ rev (3m)-4.48%
EPS NY rev (1m)-0.17%
EPS NY rev (3m)-1.22%
Revenue NQ rev (1m)0.03%
Revenue NQ rev (3m)-1.7%
Revenue NY rev (1m)0.35%
Revenue NY rev (3m)-1.59%
Valuation
Industry RankSector Rank
PE 27.74
Fwd PE 25.49
P/S 6.23
P/FCF 29.1
P/OCF 23.86
P/B 2.91
P/tB N/A
EV/EBITDA 23.33
EPS(TTM)6.58
EY3.6%
EPS(NY)7.16
Fwd EY3.92%
FCF(TTM)6.27
FCFY3.44%
OCF(TTM)7.65
OCFY4.19%
SpS29.3
BVpS62.65
TBVpS-10.06
PEG (NY)3.12
PEG (5Y)6.31
Graham Number96.31
Profitability
Industry RankSector Rank
ROA 4.33%
ROE 6.88%
ROCE 6.14%
ROIC 5.19%
ROICexc 5.52%
ROICexgc 35.89%
OM 19.15%
PM (TTM) 14.71%
GM 59.17%
FCFM 21.41%
ROA(3y)4.99%
ROA(5y)6.19%
ROE(3y)7.87%
ROE(5y)10.34%
ROIC(3y)5.75%
ROIC(5y)6.56%
ROICexc(3y)6.08%
ROICexc(5y)6.96%
ROICexgc(3y)45.8%
ROICexgc(5y)53.12%
ROCE(3y)6.8%
ROCE(5y)7.77%
ROICexgc growth 3Y-17.71%
ROICexgc growth 5Y-9.63%
ROICexc growth 3Y-15.45%
ROICexc growth 5Y-0.71%
OM growth 3Y-12.28%
OM growth 5Y0.11%
PM growth 3Y-17.98%
PM growth 5Y-1.36%
GM growth 3Y-0.91%
GM growth 5Y1.09%
F-Score5
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 3.5
Debt/EBITDA 2.57
Cap/Depr 47.24%
Cap/Sales 4.71%
Interest Coverage 250
Cash Conversion 89.71%
Profit Quality 145.54%
Current Ratio 1.87
Quick Ratio 1.51
Altman-Z 4.32
F-Score5
WACC10.67%
ROIC/WACC0.49
Cap/Depr(3y)56.76%
Cap/Depr(5y)56.36%
Cap/Sales(3y)5.44%
Cap/Sales(5y)5.17%
Profit Quality(3y)134.42%
Profit Quality(5y)123.93%
High Growth Momentum
Growth
EPS 1Y (TTM)4.14%
EPS 3Y-10.69%
EPS 5Y4.4%
EPS Q2Q%4.21%
EPS Next Y8.89%
EPS Next 2Y8.57%
EPS Next 3Y8.92%
EPS Next 5Y9.81%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y-2.67%
Revenue growth 5Y1.97%
Sales Q2Q%4.59%
Revenue Next Year4.39%
Revenue Next 2Y4.88%
Revenue Next 3Y5.33%
Revenue Next 5Y5.43%
EBIT growth 1Y-9.68%
EBIT growth 3Y-14.62%
EBIT growth 5Y2.08%
EBIT Next Year18.19%
EBIT Next 3Y12.46%
EBIT Next 5Y10.78%
FCF growth 1Y-0.68%
FCF growth 3Y-10.62%
FCF growth 5Y-0.59%
OCF growth 1Y-4.07%
OCF growth 3Y-9.02%
OCF growth 5Y0.66%

DANAHER CORP / 1DHR.MI FAQ

What is the ChartMill fundamental rating of DANAHER CORP (1DHR.MI) stock?

ChartMill assigns a fundamental rating of 5 / 10 to 1DHR.MI.


What is the valuation status for 1DHR stock?

ChartMill assigns a valuation rating of 2 / 10 to DANAHER CORP (1DHR.MI). This can be considered as Overvalued.


Can you provide the profitability details for DANAHER CORP?

DANAHER CORP (1DHR.MI) has a profitability rating of 6 / 10.


Can you provide the financial health for 1DHR stock?

The financial health rating of DANAHER CORP (1DHR.MI) is 7 / 10.


What is the expected EPS growth for DANAHER CORP (1DHR.MI) stock?

The Earnings per Share (EPS) of DANAHER CORP (1DHR.MI) is expected to grow by 8.89% in the next year.