ARISTA NETWORKS INC (1ANET.MI) Fundamental Analysis & Valuation

BIT:1ANET • US0404132054

Current stock price

121.14 EUR
+2.96 (+2.5%)
Last:

This 1ANET.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. 1ANET.MI Profitability Analysis

1.1 Basic Checks

  • In the past year 1ANET was profitable.
  • In the past year 1ANET had a positive cash flow from operations.
  • In the past 5 years 1ANET has always been profitable.
  • Each year in the past 5 years 1ANET had a positive operating cash flow.
1ANET.MI Yearly Net Income VS EBIT VS OCF VS FCF1ANET.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

1.2 Ratios

  • 1ANET has a better Return On Assets (18.05%) than 96.88% of its industry peers.
  • With an excellent Return On Equity value of 28.39%, 1ANET belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
  • 1ANET has a better Return On Invested Capital (23.29%) than 93.75% of its industry peers.
  • 1ANET had an Average Return On Invested Capital over the past 3 years of 23.09%. This is significantly above the industry average of 11.85%.
  • The last Return On Invested Capital (23.29%) for 1ANET is above the 3 year average (23.09%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 18.05%
ROE 28.39%
ROIC 23.29%
ROA(3y)19.78%
ROA(5y)18.79%
ROE(3y)28.61%
ROE(5y)26.93%
ROIC(3y)23.09%
ROIC(5y)21.99%
1ANET.MI Yearly ROA, ROE, ROIC1ANET.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

1.3 Margins

  • The Profit Margin of 1ANET (38.99%) is better than 100.00% of its industry peers.
  • In the last couple of years the Profit Margin of 1ANET has grown nicely.
  • 1ANET has a Operating Margin of 42.82%. This is amongst the best in the industry. 1ANET outperforms 100.00% of its industry peers.
  • In the last couple of years the Operating Margin of 1ANET has grown nicely.
  • Looking at the Gross Margin, with a value of 64.06%, 1ANET is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
  • 1ANET's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 42.82%
PM (TTM) 38.99%
GM 64.06%
OM growth 3Y7.1%
OM growth 5Y7.24%
PM growth 3Y8.1%
PM growth 5Y7.33%
GM growth 3Y1.6%
GM growth 5Y0.04%
1ANET.MI Yearly Profit, Operating, Gross Margins1ANET.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

9

2. 1ANET.MI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 1ANET is creating value.
  • 1ANET has less shares outstanding than it did 1 year ago.
  • 1ANET has more shares outstanding than it did 5 years ago.
  • 1ANET has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
1ANET.MI Yearly Shares Outstanding1ANET.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
1ANET.MI Yearly Total Debt VS Total Assets1ANET.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • 1ANET has an Altman-Z score of 17.32. This indicates that 1ANET is financially healthy and has little risk of bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 17.32, 1ANET belongs to the top of the industry, outperforming 93.75% of the companies in the same industry.
  • 1ANET has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 17.32
ROIC/WACC2.45
WACC9.51%
1ANET.MI Yearly LT Debt VS Equity VS FCF1ANET.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.3 Liquidity

  • A Current Ratio of 3.05 indicates that 1ANET has no problem at all paying its short term obligations.
  • 1ANET has a better Current ratio (3.05) than 81.25% of its industry peers.
  • A Quick Ratio of 2.63 indicates that 1ANET has no problem at all paying its short term obligations.
  • Looking at the Quick ratio, with a value of 2.63, 1ANET belongs to the top of the industry, outperforming 84.38% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.05
Quick Ratio 2.63
1ANET.MI Yearly Current Assets VS Current Liabilites1ANET.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

9

3. 1ANET.MI Growth Analysis

3.1 Past

  • 1ANET shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 29.81%, which is quite impressive.
  • The Earnings Per Share has been growing by 39.17% on average over the past years. This is a very strong growth
  • The Revenue has grown by 28.60% in the past year. This is a very strong growth!
  • The Revenue has been growing by 31.19% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)29.81%
EPS 3Y37.09%
EPS 5Y39.17%
EPS Q2Q%26.15%
Revenue 1Y (TTM)28.6%
Revenue growth 3Y27.15%
Revenue growth 5Y31.19%
Sales Q2Q%28.87%

3.2 Future

  • 1ANET is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 21.06% yearly.
  • Based on estimates for the next years, 1ANET will show a very strong growth in Revenue. The Revenue will grow by 20.25% on average per year.
EPS Next Y21.51%
EPS Next 2Y21%
EPS Next 3Y21.68%
EPS Next 5Y21.06%
Revenue Next Year27.87%
Revenue Next 2Y24.44%
Revenue Next 3Y23.89%
Revenue Next 5Y20.25%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
1ANET.MI Yearly Revenue VS Estimates1ANET.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B
1ANET.MI Yearly EPS VS Estimates1ANET.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

3

4. 1ANET.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 47.14, 1ANET can be considered very expensive at the moment.
  • Compared to the rest of the industry, the Price/Earnings ratio of 1ANET indicates a somewhat cheap valuation: 1ANET is cheaper than 62.50% of the companies listed in the same industry.
  • 1ANET is valuated expensively when we compare the Price/Earnings ratio to 25.73, which is the current average of the S&P500 Index.
  • A Price/Forward Earnings ratio of 38.86 indicates a quite expensive valuation of 1ANET.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of 1ANET is on the same level as its industry peers.
  • 1ANET's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 23.72.
Industry RankSector Rank
PE 47.14
Fwd PE 38.86
1ANET.MI Price Earnings VS Forward Price Earnings1ANET.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • 1ANET's Enterprise Value to EBITDA ratio is in line with the industry average.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as 1ANET.
Industry RankSector Rank
P/FCF 41.17
EV/EBITDA 39.59
1ANET.MI Per share data1ANET.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates 1ANET does not grow enough to justify the current Price/Earnings ratio.
  • 1ANET has an outstanding profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as 1ANET's earnings are expected to grow with 21.68% in the coming years.
PEG (NY)2.19
PEG (5Y)1.2
EPS Next 2Y21%
EPS Next 3Y21.68%

0

5. 1ANET.MI Dividend Analysis

5.1 Amount

  • No dividends for 1ANET!.
Industry RankSector Rank
Dividend Yield 0%

1ANET.MI Fundamentals: All Metrics, Ratios and Statistics

ARISTA NETWORKS INC

BIT:1ANET (3/10/2026, 7:00:00 PM)

121.14

+2.96 (+2.5%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryCommunications Equipment
Earnings (Last)02-12
Earnings (Next)05-04
Inst Owners71.32%
Inst Owner ChangeN/A
Ins Owners3.33%
Ins Owner ChangeN/A
Market Cap152.22B
Revenue(TTM)9.01B
Net Income(TTM)3.51B
Analysts82.5
Price Target150.95 (24.61%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)4.61%
Min EPS beat(2)2.99%
Max EPS beat(2)6.23%
EPS beat(4)4
Avg EPS beat(4)6.79%
Min EPS beat(4)2.99%
Max EPS beat(4)10.22%
EPS beat(8)8
Avg EPS beat(8)8.75%
EPS beat(12)12
Avg EPS beat(12)9.61%
EPS beat(16)16
Avg EPS beat(16)10.29%
Revenue beat(2)2
Avg Revenue beat(2)1.41%
Min Revenue beat(2)0.49%
Max Revenue beat(2)2.34%
Revenue beat(4)3
Avg Revenue beat(4)1.28%
Min Revenue beat(4)-0.26%
Max Revenue beat(4)2.55%
Revenue beat(8)5
Avg Revenue beat(8)0.77%
Revenue beat(12)8
Avg Revenue beat(12)0.83%
Revenue beat(16)12
Avg Revenue beat(16)1.83%
PT rev (1m)5.25%
PT rev (3m)11.53%
EPS NQ rev (1m)6.85%
EPS NQ rev (3m)7.2%
EPS NY rev (1m)5.07%
EPS NY rev (3m)7%
Revenue NQ rev (1m)6.69%
Revenue NQ rev (3m)7.07%
Revenue NY rev (1m)4.94%
Revenue NY rev (3m)7.85%
Valuation
Industry RankSector Rank
PE 47.14
Fwd PE 38.86
P/S 19.44
P/FCF 41.17
P/OCF 40.04
P/B 14.15
P/tB 14.64
EV/EBITDA 39.59
EPS(TTM)2.57
EY2.12%
EPS(NY)3.12
Fwd EY2.57%
FCF(TTM)2.94
FCFY2.43%
OCF(TTM)3.03
OCFY2.5%
SpS6.23
BVpS8.56
TBVpS8.27
PEG (NY)2.19
PEG (5Y)1.2
Graham Number22.25
Profitability
Industry RankSector Rank
ROA 18.05%
ROE 28.39%
ROCE 27.4%
ROIC 23.29%
ROICexc 98.44%
ROICexgc 112.51%
OM 42.82%
PM (TTM) 38.99%
GM 64.06%
FCFM 47.22%
ROA(3y)19.78%
ROA(5y)18.79%
ROE(3y)28.61%
ROE(5y)26.93%
ROIC(3y)23.09%
ROIC(5y)21.99%
ROICexc(3y)81.66%
ROICexc(5y)72.48%
ROICexgc(3y)92.59%
ROICexgc(5y)84.92%
ROCE(3y)27.17%
ROCE(5y)25.87%
ROICexgc growth 3Y21.52%
ROICexgc growth 5Y8.24%
ROICexc growth 3Y23.08%
ROICexc growth 5Y12.69%
OM growth 3Y7.1%
OM growth 5Y7.24%
PM growth 3Y8.1%
PM growth 5Y7.33%
GM growth 3Y1.6%
GM growth 5Y0.04%
F-Score5
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 164.6%
Cap/Sales 1.33%
Interest Coverage 250
Cash Conversion 111.28%
Profit Quality 121.1%
Current Ratio 3.05
Quick Ratio 2.63
Altman-Z 17.32
F-Score5
WACC9.51%
ROIC/WACC2.45
Cap/Depr(3y)88.33%
Cap/Depr(5y)92.96%
Cap/Sales(3y)0.79%
Cap/Sales(5y)1.12%
Profit Quality(3y)115.27%
Profit Quality(5y)98.41%
High Growth Momentum
Growth
EPS 1Y (TTM)29.81%
EPS 3Y37.09%
EPS 5Y39.17%
EPS Q2Q%26.15%
EPS Next Y21.51%
EPS Next 2Y21%
EPS Next 3Y21.68%
EPS Next 5Y21.06%
Revenue 1Y (TTM)28.6%
Revenue growth 3Y27.15%
Revenue growth 5Y31.19%
Sales Q2Q%28.87%
Revenue Next Year27.87%
Revenue Next 2Y24.44%
Revenue Next 3Y23.89%
Revenue Next 5Y20.25%
EBIT growth 1Y30.95%
EBIT growth 3Y36.17%
EBIT growth 5Y40.69%
EBIT Next Year27.96%
EBIT Next 3Y23.95%
EBIT Next 5Y21.3%
FCF growth 1Y15.67%
FCF growth 3Y111.71%
FCF growth 5Y42.66%
OCF growth 1Y17.9%
OCF growth 3Y107.01%
OCF growth 5Y42.84%

ARISTA NETWORKS INC / 1ANET.MI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ARISTA NETWORKS INC (1ANET.MI) stock?

ChartMill assigns a fundamental rating of 8 / 10 to 1ANET.MI.


What is the valuation status of ARISTA NETWORKS INC (1ANET.MI) stock?

ChartMill assigns a valuation rating of 3 / 10 to ARISTA NETWORKS INC (1ANET.MI). This can be considered as Overvalued.


How profitable is ARISTA NETWORKS INC (1ANET.MI) stock?

ARISTA NETWORKS INC (1ANET.MI) has a profitability rating of 9 / 10.


Can you provide the PE and PB ratios for 1ANET stock?

The Price/Earnings (PE) ratio for ARISTA NETWORKS INC (1ANET.MI) is 47.14 and the Price/Book (PB) ratio is 14.15.