Logo image of 1AF.MI

AIR FRANCE-KLM (1AF.MI) Stock Fundamental Analysis

BIT:1AF - Euronext Milan - FR001400J770 - Common Stock - Currency: EUR

9.824  +0.67 (+7.32%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to 1AF. 1AF was compared to 13 industry peers in the Passenger Airlines industry. 1AF has a medium profitability rating, but doesn't score so well on its financial health evaluation. A decent growth rate in combination with a cheap valuation! Better keep an eye on 1AF.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

1AF had positive earnings in the past year.
In the past year 1AF had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: 1AF reported negative net income in multiple years.
1AF had a positive operating cash flow in 4 of the past 5 years.
1AF.MI Yearly Net Income VS EBIT VS OCF VS FCF1AF.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B -4B -6B

1.2 Ratios

1AF has a Return On Assets of 0.67%. This is in the lower half of the industry: 1AF underperforms 76.92% of its industry peers.
1AF has a Return On Invested Capital (6.31%) which is comparable to the rest of the industry.
1AF had an Average Return On Invested Capital over the past 3 years of 6.06%. This is in line with the industry average of 7.98%.
The 3 year average ROIC (6.06%) for 1AF is below the current ROIC(6.31%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.67%
ROE N/A
ROIC 6.31%
ROA(3y)1.58%
ROA(5y)-6%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)6.06%
ROIC(5y)N/A
1AF.MI Yearly ROA, ROE, ROIC1AF.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

1.3 Margins

1AF has a Profit Margin of 0.78%. This is in the lower half of the industry: 1AF underperforms 76.92% of its industry peers.
1AF's Profit Margin has declined in the last couple of years.
1AF has a worse Operating Margin (4.65%) than 61.54% of its industry peers.
In the last couple of years the Operating Margin of 1AF has grown nicely.
1AF's Gross Margin of 46.94% is fine compared to the rest of the industry. 1AF outperforms 61.54% of its industry peers.
1AF's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.65%
PM (TTM) 0.78%
GM 46.94%
OM growth 3YN/A
OM growth 5Y3.22%
PM growth 3YN/A
PM growth 5Y-5.03%
GM growth 3Y0.72%
GM growth 5Y-1.01%
1AF.MI Yearly Profit, Operating, Gross Margins1AF.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

0

2. Health

2.1 Basic Checks

1AF has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
1AF has about the same amout of shares outstanding than it did 1 year ago.
1AF has more shares outstanding than it did 5 years ago.
The debt/assets ratio for 1AF is higher compared to a year ago.
1AF.MI Yearly Shares Outstanding1AF.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
1AF.MI Yearly Total Debt VS Total Assets1AF.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

1AF has an Altman-Z score of 0.47. This is a bad value and indicates that 1AF is not financially healthy and even has some risk of bankruptcy.
1AF's Altman-Z score of 0.47 is on the low side compared to the rest of the industry. 1AF is outperformed by 76.92% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z 0.47
ROIC/WACC1.1
WACC5.75%
1AF.MI Yearly LT Debt VS Equity VS FCF1AF.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B 10B 15B

2.3 Liquidity

1AF has a Current Ratio of 0.65. This is a bad value and indicates that 1AF is not financially healthy enough and could expect problems in meeting its short term obligations.
1AF's Current ratio of 0.65 is on the low side compared to the rest of the industry. 1AF is outperformed by 61.54% of its industry peers.
1AF has a Quick Ratio of 0.65. This is a bad value and indicates that 1AF is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.59, 1AF is not doing good in the industry: 61.54% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.65
Quick Ratio 0.59
1AF.MI Yearly Current Assets VS Current Liabilites1AF.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

1AF shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -44.60%.
The earnings per share for 1AF have been decreasing by -24.31% on average. This is quite bad
The Revenue has been growing slightly by 5.36% in the past year.
The Revenue has been growing slightly by 2.96% on average over the past years.
EPS 1Y (TTM)-44.6%
EPS 3YN/A
EPS 5Y-24.31%
EPS Q2Q%41.41%
Revenue 1Y (TTM)5.36%
Revenue growth 3Y30.01%
Revenue growth 5Y2.96%
Sales Q2Q%7.68%

3.2 Future

Based on estimates for the next years, 1AF will show a very strong growth in Earnings Per Share. The EPS will grow by 31.14% on average per year.
1AF is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.91% yearly.
EPS Next Y211.14%
EPS Next 2Y92.17%
EPS Next 3Y57.03%
EPS Next 5Y31.14%
Revenue Next Year5.19%
Revenue Next 2Y4.48%
Revenue Next 3Y4.47%
Revenue Next 5Y2.91%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
1AF.MI Yearly Revenue VS Estimates1AF.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
1AF.MI Yearly EPS VS Estimates1AF.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 -20 -40 -60

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 5.01, the valuation of 1AF can be described as very cheap.
Based on the Price/Earnings ratio, 1AF is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
1AF's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.31.
1AF is valuated cheaply with a Price/Forward Earnings ratio of 2.33.
Based on the Price/Forward Earnings ratio, 1AF is valued cheaper than 100.00% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.06, 1AF is valued rather cheaply.
Industry RankSector Rank
PE 5.01
Fwd PE 2.33
1AF.MI Price Earnings VS Forward Price Earnings1AF.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, 1AF is valued a bit cheaper than 69.23% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 2.86
1AF.MI Per share data1AF.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80 100

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as 1AF's earnings are expected to grow with 57.03% in the coming years.
PEG (NY)0.02
PEG (5Y)N/A
EPS Next 2Y92.17%
EPS Next 3Y57.03%

0

5. Dividend

5.1 Amount

1AF does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

AIR FRANCE-KLM

BIT:1AF (6/3/2025, 7:00:00 PM)

9.824

+0.67 (+7.32%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)07-31 2025-07-31
Inst Owners8.65%
Inst Owner ChangeN/A
Ins Owners0.02%
Ins Owner ChangeN/A
Market Cap2.58B
Analysts51.2
Price Target8.62 (-12.26%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)-58.45%
DP0.41%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)23.47%
Min EPS beat(2)-13.15%
Max EPS beat(2)60.08%
EPS beat(4)1
Avg EPS beat(4)-29.02%
Min EPS beat(4)-91.85%
Max EPS beat(4)60.08%
EPS beat(8)4
Avg EPS beat(8)-11.33%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.19%
Min Revenue beat(2)-2.15%
Max Revenue beat(2)-0.23%
Revenue beat(4)0
Avg Revenue beat(4)-2.03%
Min Revenue beat(4)-3.43%
Max Revenue beat(4)-0.23%
Revenue beat(8)0
Avg Revenue beat(8)-2.67%
Revenue beat(12)4
Avg Revenue beat(12)-0.85%
Revenue beat(16)6
Avg Revenue beat(16)-0.13%
PT rev (1m)-19.04%
PT rev (3m)-13.76%
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-3.41%
Revenue NQ rev (1m)0.66%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.53%
Revenue NY rev (3m)0.53%
Valuation
Industry RankSector Rank
PE 5.01
Fwd PE 2.33
P/S 0.08
P/FCF N/A
P/OCF 0.74
P/B N/A
P/tB N/A
EV/EBITDA 2.86
EPS(TTM)1.96
EY19.95%
EPS(NY)4.21
Fwd EY42.85%
FCF(TTM)-0.88
FCFYN/A
OCF(TTM)13.3
OCFY135.43%
SpS119.72
BVpS-6.71
TBVpS-11.95
PEG (NY)0.02
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.67%
ROE N/A
ROCE 7.35%
ROIC 6.31%
ROICexc 7.98%
ROICexgc 8.75%
OM 4.65%
PM (TTM) 0.78%
GM 46.94%
FCFM N/A
ROA(3y)1.58%
ROA(5y)-6%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)6.06%
ROIC(5y)N/A
ROICexc(3y)9.52%
ROICexc(5y)N/A
ROICexgc(3y)10.72%
ROICexgc(5y)N/A
ROCE(3y)7.14%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y5.52%
ROICexc growth 3YN/A
ROICexc growth 5Y5.83%
OM growth 3YN/A
OM growth 5Y3.22%
PM growth 3YN/A
PM growth 5Y-5.03%
GM growth 3Y0.72%
GM growth 5Y-1.01%
F-Score4
Asset Turnover0.87
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA 2.92
Cap/Depr 141.05%
Cap/Sales 11.85%
Interest Coverage 2.2
Cash Conversion 85.16%
Profit Quality N/A
Current Ratio 0.65
Quick Ratio 0.59
Altman-Z 0.47
F-Score4
WACC5.75%
ROIC/WACC1.1
Cap/Depr(3y)135.34%
Cap/Depr(5y)114.46%
Cap/Sales(3y)11.65%
Cap/Sales(5y)13.85%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-44.6%
EPS 3YN/A
EPS 5Y-24.31%
EPS Q2Q%41.41%
EPS Next Y211.14%
EPS Next 2Y92.17%
EPS Next 3Y57.03%
EPS Next 5Y31.14%
Revenue 1Y (TTM)5.36%
Revenue growth 3Y30.01%
Revenue growth 5Y2.96%
Sales Q2Q%7.68%
Revenue Next Year5.19%
Revenue Next 2Y4.48%
Revenue Next 3Y4.47%
Revenue Next 5Y2.91%
EBIT growth 1Y-6.28%
EBIT growth 3YN/A
EBIT growth 5Y6.27%
EBIT Next Year245.03%
EBIT Next 3Y58.73%
EBIT Next 5Y33.61%
FCF growth 1Y-521.82%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-3.05%
OCF growth 3Y31.6%
OCF growth 5Y-2.14%