HUBSPOT INC (096.DE) Fundamental Analysis & Valuation

FRA:096 • US4435731009

Current stock price

201.8 EUR
-4.3 (-2.09%)
Last:

This 096.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. 096.DE Profitability Analysis

1.1 Basic Checks

  • 096 had positive earnings in the past year.
  • 096 had a positive operating cash flow in the past year.
  • In multiple years 096 reported negative net income over the last 5 years.
  • Each year in the past 5 years 096 had a positive operating cash flow.
096.DE Yearly Net Income VS EBIT VS OCF VS FCF096.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

1.2 Ratios

  • 096 has a Return On Assets of 1.19%. This is comparable to the rest of the industry: 096 outperforms 49.07% of its industry peers.
  • 096 has a Return On Equity (2.22%) which is in line with its industry peers.
  • 096 has a Return On Invested Capital (0.32%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA 1.19%
ROE 2.22%
ROIC 0.32%
ROA(3y)-1.35%
ROA(5y)-2.41%
ROE(3y)-3.33%
ROE(5y)-6.05%
ROIC(3y)N/A
ROIC(5y)N/A
096.DE Yearly ROA, ROE, ROIC096.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -10 -20 -30

1.3 Margins

  • 096's Profit Margin of 1.47% is in line compared to the rest of the industry. 096 outperforms 50.00% of its industry peers.
  • 096 has a Operating Margin (0.60%) which is comparable to the rest of the industry.
  • 096 has a Gross Margin of 83.76%. This is in the better half of the industry: 096 outperforms 75.93% of its industry peers.
  • 096's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 0.6%
PM (TTM) 1.47%
GM 83.76%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.78%
GM growth 5Y0.65%
096.DE Yearly Profit, Operating, Gross Margins096.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

7

2. 096.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), 096 is destroying value.
  • The number of shares outstanding for 096 has been increased compared to 1 year ago.
  • Compared to 5 years ago, 096 has more shares outstanding
  • There is no outstanding debt for 096. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
096.DE Yearly Shares Outstanding096.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
096.DE Yearly Total Debt VS Total Assets096.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • An Altman-Z score of 5.07 indicates that 096 is not in any danger for bankruptcy at the moment.
  • 096 has a Altman-Z score of 5.07. This is in the better half of the industry: 096 outperforms 76.85% of its industry peers.
  • 096 has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 5.07
ROIC/WACC0.03
WACC10.85%
096.DE Yearly LT Debt VS Equity VS FCF096.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B 2B

2.3 Liquidity

  • 096 has a Current Ratio of 1.67. This is a normal value and indicates that 096 is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.67, 096 is in the better half of the industry, outperforming 62.96% of the companies in the same industry.
  • A Quick Ratio of 1.67 indicates that 096 should not have too much problems paying its short term obligations.
  • 096 has a Quick ratio of 1.67. This is in the better half of the industry: 096 outperforms 67.59% of its industry peers.
Industry RankSector Rank
Current Ratio 1.67
Quick Ratio 1.67
096.DE Yearly Current Assets VS Current Liabilites096.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

8

3. 096.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 19.70% over the past year.
  • 096 shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 47.98% yearly.
  • Looking at the last year, 096 shows a quite strong growth in Revenue. The Revenue has grown by 19.17% in the last year.
  • The Revenue has been growing by 28.81% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)19.7%
EPS 3Y51.78%
EPS 5Y47.98%
EPS Q2Q%33.19%
Revenue 1Y (TTM)19.17%
Revenue growth 3Y21.85%
Revenue growth 5Y28.81%
Sales Q2Q%20.42%

3.2 Future

  • Based on estimates for the next years, 096 will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.73% on average per year.
  • The Revenue is expected to grow by 16.12% on average over the next years. This is quite good.
EPS Next Y30.74%
EPS Next 2Y25.94%
EPS Next 3Y24.06%
EPS Next 5Y19.73%
Revenue Next Year18.73%
Revenue Next 2Y17.34%
Revenue Next 3Y16.71%
Revenue Next 5Y16.12%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
096.DE Yearly Revenue VS Estimates096.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B
096.DE Yearly EPS VS Estimates096.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 10 20 30 40

4

4. 096.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 23.97, 096 is valued on the expensive side.
  • 096's Price/Earnings ratio is a bit cheaper when compared to the industry. 096 is cheaper than 65.74% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of 096 to the average of the S&P500 Index (24.88), we can say 096 is valued inline with the index average.
  • A Price/Forward Earnings ratio of 18.32 indicates a rather expensive valuation of 096.
  • Based on the Price/Forward Earnings ratio, 096 is valued a bit cheaper than 64.81% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 22.19. 096 is around the same levels.
Industry RankSector Rank
PE 23.97
Fwd PE 18.32
096.DE Price Earnings VS Forward Price Earnings096.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 096's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 096 is more expensive than 64.81% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of 096 indicates a somewhat cheap valuation: 096 is cheaper than 64.81% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 21.3
EV/EBITDA 64.58
096.DE Per share data096.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • 096's earnings are expected to grow with 24.06% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.78
PEG (5Y)0.5
EPS Next 2Y25.94%
EPS Next 3Y24.06%

0

5. 096.DE Dividend Analysis

5.1 Amount

  • 096 does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

096.DE Fundamentals: All Metrics, Ratios and Statistics

HUBSPOT INC

FRA:096 (3/27/2026, 7:00:00 PM)

201.8

-4.3 (-2.09%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)02-11
Earnings (Next)05-06
Inst Owners91.22%
Inst Owner ChangeN/A
Ins Owners2.62%
Ins Owner ChangeN/A
Market Cap10.64B
Revenue(TTM)3.13B
Net Income(TTM)45.91M
Analysts84.29
Price Target322.96 (60.04%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1.15%
Min EPS beat(2)0.9%
Max EPS beat(2)1.39%
EPS beat(4)3
Avg EPS beat(4)0.7%
Min EPS beat(4)-0.67%
Max EPS beat(4)1.39%
EPS beat(8)7
Avg EPS beat(8)5.63%
EPS beat(12)11
Avg EPS beat(12)13.1%
EPS beat(16)15
Avg EPS beat(16)14.82%
Revenue beat(2)1
Avg Revenue beat(2)0.43%
Min Revenue beat(2)-0.05%
Max Revenue beat(2)0.9%
Revenue beat(4)2
Avg Revenue beat(4)0.41%
Min Revenue beat(4)-0.05%
Max Revenue beat(4)0.9%
Revenue beat(8)6
Avg Revenue beat(8)0.96%
Revenue beat(12)10
Avg Revenue beat(12)1.54%
Revenue beat(16)14
Avg Revenue beat(16)1.65%
PT rev (1m)-33.11%
PT rev (3m)-36.42%
EPS NQ rev (1m)0.76%
EPS NQ rev (3m)5.7%
EPS NY rev (1m)8.83%
EPS NY rev (3m)8.85%
Revenue NQ rev (1m)0.28%
Revenue NQ rev (3m)2.92%
Revenue NY rev (1m)0.29%
Revenue NY rev (3m)2.39%
Valuation
Industry RankSector Rank
PE 23.97
Fwd PE 18.32
P/S 3.92
P/FCF 21.3
P/OCF 16.14
P/B 5.94
P/tB 8.05
EV/EBITDA 64.58
EPS(TTM)8.42
EY4.17%
EPS(NY)11.01
Fwd EY5.46%
FCF(TTM)9.48
FCFY4.7%
OCF(TTM)12.5
OCFY6.19%
SpS51.45
BVpS33.95
TBVpS25.07
PEG (NY)0.78
PEG (5Y)0.5
Graham Number80.2
Profitability
Industry RankSector Rank
ROA 1.19%
ROE 2.22%
ROCE 0.79%
ROIC 0.32%
ROICexc 1.13%
ROICexgc 5.43%
OM 0.6%
PM (TTM) 1.47%
GM 83.76%
FCFM 18.42%
ROA(3y)-1.35%
ROA(5y)-2.41%
ROE(3y)-3.33%
ROE(5y)-6.05%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.78%
GM growth 5Y0.65%
F-Score7
Asset Turnover0.81
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 135.05%
Cap/Sales 5.88%
Interest Coverage 44.59
Cash Conversion 490.43%
Profit Quality 1256.03%
Current Ratio 1.67
Quick Ratio 1.67
Altman-Z 5.07
F-Score7
WACC10.85%
ROIC/WACC0.03
Cap/Depr(3y)135.34%
Cap/Depr(5y)140.14%
Cap/Sales(3y)5.13%
Cap/Sales(5y)5.09%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)19.7%
EPS 3Y51.78%
EPS 5Y47.98%
EPS Q2Q%33.19%
EPS Next Y30.74%
EPS Next 2Y25.94%
EPS Next 3Y24.06%
EPS Next 5Y19.73%
Revenue 1Y (TTM)19.17%
Revenue growth 3Y21.85%
Revenue growth 5Y28.81%
Sales Q2Q%20.42%
Revenue Next Year18.73%
Revenue Next 2Y17.34%
Revenue Next 3Y16.71%
Revenue Next 5Y16.12%
EBIT growth 1Y129.58%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year53.67%
EBIT Next 3Y31.47%
EBIT Next 5Y25.78%
FCF growth 1Y22.75%
FCF growth 3Y47.04%
FCF growth 5Y80.62%
OCF growth 1Y27.08%
OCF growth 3Y40.68%
OCF growth 5Y53.63%

HUBSPOT INC / 096.DE Fundamental Analysis FAQ

What is the fundamental rating for 096 stock?

ChartMill assigns a fundamental rating of 5 / 10 to 096.DE.


What is the valuation status of HUBSPOT INC (096.DE) stock?

ChartMill assigns a valuation rating of 4 / 10 to HUBSPOT INC (096.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for HUBSPOT INC?

HUBSPOT INC (096.DE) has a profitability rating of 4 / 10.


What are the PE and PB ratios of HUBSPOT INC (096.DE) stock?

The Price/Earnings (PE) ratio for HUBSPOT INC (096.DE) is 23.97 and the Price/Book (PB) ratio is 5.94.


Can you provide the expected EPS growth for 096 stock?

The Earnings per Share (EPS) of HUBSPOT INC (096.DE) is expected to grow by 30.74% in the next year.