Logo image of ZDC.CA

ZEDCOR INC (ZDC.CA) Stock Fundamental Analysis

TSX-V:ZDC - TSX Venture Exchange - CA98923V1094 - Common Stock - Currency: CAD

3.65  -0.04 (-1.08%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to ZDC. ZDC was compared to 13 industry peers in the Trading Companies & Distributors industry. Both the profitability and the financial health of ZDC get a neutral evaluation. Nothing too spectacular is happening here. ZDC is valued quite expensively, but it does show have an excellent growth rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

ZDC had positive earnings in the past year.
In the past year ZDC had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: ZDC reported negative net income in multiple years.
ZDC had a positive operating cash flow in each of the past 5 years.
ZDC.CA Yearly Net Income VS EBIT VS OCF VS FCFZDC.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M -20M -30M

1.2 Ratios

ZDC's Return On Assets of 2.92% is in line compared to the rest of the industry. ZDC outperforms 46.15% of its industry peers.
Looking at the Return On Equity, with a value of 4.79%, ZDC is doing worse than 69.23% of the companies in the same industry.
ZDC has a worse Return On Invested Capital (4.08%) than 76.92% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for ZDC is in line with the industry average of 7.36%.
Industry RankSector Rank
ROA 2.92%
ROE 4.79%
ROIC 4.08%
ROA(3y)9%
ROA(5y)-1.42%
ROE(3y)32.55%
ROE(5y)-199.79%
ROIC(3y)6.99%
ROIC(5y)6.72%
ZDC.CA Yearly ROA, ROE, ROICZDC.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200 -400 -600 -800

1.3 Margins

ZDC has a Profit Margin of 7.10%. This is amongst the best in the industry. ZDC outperforms 84.62% of its industry peers.
ZDC has a Operating Margin of 11.37%. This is amongst the best in the industry. ZDC outperforms 84.62% of its industry peers.
ZDC's Operating Margin has declined in the last couple of years.
ZDC has a Gross Margin of 61.90%. This is amongst the best in the industry. ZDC outperforms 92.31% of its industry peers.
ZDC's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 11.37%
PM (TTM) 7.1%
GM 61.9%
OM growth 3Y-11.22%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.76%
GM growth 5Y15.42%
ZDC.CA Yearly Profit, Operating, Gross MarginsZDC.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150 -200

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ZDC is destroying value.
ZDC has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, ZDC has more shares outstanding
Compared to 1 year ago, ZDC has an improved debt to assets ratio.
ZDC.CA Yearly Shares OutstandingZDC.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
ZDC.CA Yearly Total Debt VS Total AssetsZDC.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

2.2 Solvency

An Altman-Z score of 5.52 indicates that ZDC is not in any danger for bankruptcy at the moment.
The Altman-Z score of ZDC (5.52) is better than 100.00% of its industry peers.
A Debt/Equity ratio of 0.36 indicates that ZDC is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.36, ZDC is in line with its industry, outperforming 53.85% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.36
Debt/FCF N/A
Altman-Z 5.52
ROIC/WACC0.46
WACC8.84%
ZDC.CA Yearly LT Debt VS Equity VS FCFZDC.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

2.3 Liquidity

ZDC has a Current Ratio of 1.92. This is a normal value and indicates that ZDC is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of ZDC (1.92) is worse than 69.23% of its industry peers.
ZDC has a Quick Ratio of 1.89. This is a normal value and indicates that ZDC is financially healthy and should not expect problems in meeting its short term obligations.
ZDC has a better Quick ratio (1.89) than 76.92% of its industry peers.
Industry RankSector Rank
Current Ratio 1.92
Quick Ratio 1.89
ZDC.CA Yearly Current Assets VS Current LiabilitesZDC.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 72.89% over the past year.
The Revenue has grown by 55.96% in the past year. This is a very strong growth!
Measured over the past years, ZDC shows a quite strong growth in Revenue. The Revenue has been growing by 14.23% on average per year.
EPS 1Y (TTM)72.89%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%192.06%
Revenue 1Y (TTM)55.96%
Revenue growth 3Y34.53%
Revenue growth 5Y14.23%
Sales Q2Q%87.09%

3.2 Future

ZDC is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 94.83% yearly.
Based on estimates for the next years, ZDC will show a very strong growth in Revenue. The Revenue will grow by 44.78% on average per year.
EPS Next Y100%
EPS Next 2Y106.16%
EPS Next 3Y65.1%
EPS Next 5Y94.83%
Revenue Next Year78.82%
Revenue Next 2Y71.99%
Revenue Next 3Y62.48%
Revenue Next 5Y44.78%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
ZDC.CA Yearly Revenue VS EstimatesZDC.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 50M 100M 150M 200M 250M
ZDC.CA Yearly EPS VS EstimatesZDC.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 -0.2 0.4 -0.4 0.6

1

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 121.67 indicates a quite expensive valuation of ZDC.
Based on the Price/Earnings ratio, ZDC is valued a bit more expensive than 76.92% of the companies in the same industry.
ZDC's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 26.35.
ZDC is valuated quite expensively with a Price/Forward Earnings ratio of 41.69.
Based on the Price/Forward Earnings ratio, ZDC is valued a bit more expensive than 61.54% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.19. ZDC is valued rather expensively when compared to this.
Industry RankSector Rank
PE 121.67
Fwd PE 41.69
ZDC.CA Price Earnings VS Forward Price EarningsZDC.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ZDC indicates a rather expensive valuation: ZDC more expensive than 84.62% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 31.79
ZDC.CA Per share dataZDC.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 0.4

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
ZDC's earnings are expected to grow with 65.10% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.22
PEG (5Y)N/A
EPS Next 2Y106.16%
EPS Next 3Y65.1%

0

5. Dividend

5.1 Amount

No dividends for ZDC!.
Industry RankSector Rank
Dividend Yield N/A

ZEDCOR INC

TSX-V:ZDC (6/20/2025, 7:00:00 PM)

3.65

-0.04 (-1.08%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)05-22 2025-05-22
Earnings (Next)08-11 2025-08-11
Inst Owners5.61%
Inst Owner ChangeN/A
Ins Owners24.29%
Ins Owner ChangeN/A
Market Cap379.16M
Analysts84.62
Price Target4.72 (29.32%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.63%
Min Revenue beat(2)-0.7%
Max Revenue beat(2)1.95%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)4.51%
PT rev (3m)4.99%
EPS NQ rev (1m)-75%
EPS NQ rev (3m)-75%
EPS NY rev (1m)0%
EPS NY rev (3m)-7.69%
Revenue NQ rev (1m)1.71%
Revenue NQ rev (3m)1.71%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.85%
Valuation
Industry RankSector Rank
PE 121.67
Fwd PE 41.69
P/S 9.89
P/FCF N/A
P/OCF 31.53
P/B 6.68
P/tB 6.68
EV/EBITDA 31.79
EPS(TTM)0.03
EY0.82%
EPS(NY)0.09
Fwd EY2.4%
FCF(TTM)-0.18
FCFYN/A
OCF(TTM)0.12
OCFY3.17%
SpS0.37
BVpS0.55
TBVpS0.55
PEG (NY)1.22
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.92%
ROE 4.79%
ROCE 5.66%
ROIC 4.08%
ROICexc 5.54%
ROICexgc 5.54%
OM 11.37%
PM (TTM) 7.1%
GM 61.9%
FCFM N/A
ROA(3y)9%
ROA(5y)-1.42%
ROE(3y)32.55%
ROE(5y)-199.79%
ROIC(3y)6.99%
ROIC(5y)6.72%
ROICexc(3y)7.33%
ROICexc(5y)6.96%
ROICexgc(3y)7.33%
ROICexgc(5y)6.96%
ROCE(3y)9.7%
ROCE(5y)9.33%
ROICexcg growth 3Y-21.01%
ROICexcg growth 5YN/A
ROICexc growth 3Y-21.01%
ROICexc growth 5YN/A
OM growth 3Y-11.22%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y8.76%
GM growth 5Y15.42%
F-Score6
Asset Turnover0.41
Health
Industry RankSector Rank
Debt/Equity 0.36
Debt/FCF N/A
Debt/EBITDA 1.64
Cap/Depr 381.78%
Cap/Sales 78.93%
Interest Coverage 250
Cash Conversion 97.9%
Profit Quality N/A
Current Ratio 1.92
Quick Ratio 1.89
Altman-Z 5.52
F-Score6
WACC8.84%
ROIC/WACC0.46
Cap/Depr(3y)282.03%
Cap/Depr(5y)226.35%
Cap/Sales(3y)53.2%
Cap/Sales(5y)45.52%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)72.89%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%192.06%
EPS Next Y100%
EPS Next 2Y106.16%
EPS Next 3Y65.1%
EPS Next 5Y94.83%
Revenue 1Y (TTM)55.96%
Revenue growth 3Y34.53%
Revenue growth 5Y14.23%
Sales Q2Q%87.09%
Revenue Next Year78.82%
Revenue Next 2Y71.99%
Revenue Next 3Y62.48%
Revenue Next 5Y44.78%
EBIT growth 1Y259.36%
EBIT growth 3Y19.43%
EBIT growth 5YN/A
EBIT Next Year699.4%
EBIT Next 3Y175.65%
EBIT Next 5Y97.03%
FCF growth 1Y-466.32%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y103.56%
OCF growth 3Y34.36%
OCF growth 5Y21.28%