ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.54B | 2.01B | 1.89B | 1.53B | 1.38B | |
Marketable Securities | | | 6.47B | 5.80B | 4.24B | 2.11B | 2.15B | |
Receivables | | | 2.00B | 1.64B | 1.57B | 1.24B | 1.03B | |
Other Current Assets | | | 525.00M | 487.00M | 417.00M | 327.00M | 234.00M | |
Total Current Assets | | | 10.54B | 9.94B | 8.11B | 5.21B | 4.80B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.57B | 1.52B | 1.45B | 1.37B | 1.39B | |
Investments And Advances | | | 247.00M | 248.00M | 263.00M | 257.00M | 134.00M | |
Goodwill | | | 3.48B | 2.85B | 2.84B | 2.84B | 1.82B | |
Intangibles | | | 386.00M | 259.00M | 326.00M | 414.00M | 266.00M | |
Other Non-Current Assets | | | 1.70B | 1.62B | 498.00M | 403.00M | 310.00M | |
Total Non-Current Assets | | | 7.43B | 6.51B | 5.38B | 5.29B | 3.92B | |
|
TOTAL ASSETS | | | 17.98B | 16.45B | 13.49B | 10.50B | 8.72B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.22B | 1.10B | |
Accrued Expenses | | | 973.00M | 920.00M | 915.00M | 679.00M | 547.00M | |
Accounts Payable | | | 108.00M | 78.00M | 154.00M | 55.00M | 76.00M | |
Other Current Liabilities | | | 4.47B | 4.06B | 3.56B | 3.11B | 2.56B | |
Total Current Liabilities | | | 5.55B | 5.05B | 4.63B | 5.07B | 4.28B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.98B | 2.98B | 2.98B | 617.00M | 692.00M | |
Other Non-Current Liabilities | | | 411.00M | 335.00M | 297.00M | 278.00M | 466.00M | |
Total Non-Current Liabilities | | | 3.40B | 3.31B | 3.27B | 895.00M | 1.16B | |
|
TOTAL LIABILITIES | | | 8.94B | 8.37B | 7.90B | 5.96B | 5.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.21B | -1.73B | -3.11B | -2.75B | -2.91B | |
Additional Paid In Capital | | | 11.46B | 10.40B | 8.83B | 7.28B | 6.25B | |
Common Shares | | | 734.30K | 745.50K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -1.31B | -608.00M | -185.00M | -12.00M | -12.00M | |
Other Shareholders' Equity | | | 83.27M | 20.25M | 53.00M | 8.00M | -55.00M | |
Shares Outstanding | | | 266.35M | 263.86M | 258.00M | 251.00M | 243.00M | |
Tangible Book Value per Share | | | 19.41 | 18.86 | 9.38 | 5.10 | 4.91 | |
Total Shareholders' Equity | | | 9.03B | 8.08B | 5.59B | 4.54B | 3.28B | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.98B | 16.45B | 13.49B | 10.50B | 8.72B | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.37 | 0.53 | 0.14 | 0.21 | |
Current Ratio | | | 1.90 | 1.97 | 1.75 | 1.03 | 1.12 | |
Return On Assets (ROA) | | | 2.93% | 8.39% | -2.72% | 0.28% | -3.24% | |
Return On Equity (ROE) | | | 5.82% | 17.09% | -6.56% | 0.65% | -8.62% | |
Return On Invested Capital (ROIC) | | | 3.31% | 1.32% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.32% | 4.21% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 75.07% | 31.50% | N/A | N/A | N/A | |