US98138H1014 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.38B | -366.70M | 29.40M | -282.40M | -480.70M | |||
Depreciation Amortization | 282.00M | 364.40M | 343.70M | 293.70M | 276.30M | |||
Income Taxes - Deferred | -1.06B | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -34.00M | 48.20M | 108.10M | 14.00M | 32.50M | |||
Interest Paid | 110.00M | 59.50M | 13.30M | 14.40M | 3.30M | |||
Taxes Paid | 39.00M | 88.60M | 12.60M | 9.90M | 9.00M | |||
Other non cash items | 1.58B | 1.61B | 1.17B | 1.24B | 1.04B | |||
OPERATING CASH FLOW | 2.15B | 1.66B | 1.65B | 1.27B | 864.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -242.00M | -364.50M | -443.80M | -262.40M | -343.90M | |||
Other Investing Activity | -1.51B | -2.14B | -1.16B | -979.20M | -553.10M | |||
INVESTING CASH FLOW | -1.75B | -2.51B | -1.61B | -1.24B | -896.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 1.13B | -37.60M | 479.00M | 0.00 | |||
Stock Issued/Repurchased | -268.00M | 77.30M | 148.30M | 148.70M | 125.70M | |||
Other Financing Activity | N/A | -8.00M | -500.00K | -2.70M | -500.00K | |||
FINANCING CASH FLOW | -268.00M | 1.20B | 110.30M | 625.00M | 125.10M | |||
Exchange Rate Effect | -1.00M | -600.00K | -700.00K | 1.30M | -300.00K | |||
CHANGE IN CASH | 129.00M | 354.50M | 152.90M | 653.10M | 92.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.15B | 1.66B | 1.65B | 1.27B | 864.60M | |||
Capital Expenditure | -242.00M | -364.50M | -443.80M | -262.40M | -343.90M | |||
FREE CASH FLOW | 1.91B | 1.29B | 1.21B | 1.01B | 520.70M |
All data in USD