US98138H1014 - Common Stock
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 5.139B 19.01% | 6.216B 20.96% | 7.259B 16.78% | 8.572B 18.09% | |||||||
EBITDA YoY % growth | 227.2M 403.77% | 142.2M -37.41% | 465M 227.00% | 2.406B 417.42% | |||||||
EBIT YoY % growth | -116.5M 53.14% | -222.2M -90.73% | 183M 182.36% | 2.107B 1,051.37% | |||||||
Operating Margin | -2.27% | -3.57% | 2.52% | 24.58% | |||||||
EPS YoY % growth | 3.98 38.68% | 3.64 -8.54% | 5.84 60.44% | 6.80 16.52% |
All data in USD
Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 1.61 23.20% | |||||||||||
Revenue Q2Q % growth | 2.013B 19.52% | |||||||||||
EBITDA Q2Q % growth | 567.73M | |||||||||||
EBIT Q2Q % growth | 493.13M 2,590.56% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2024 Q2Q % growth | 1.57 58.59% | 1.50 | 0.07 | 4.74% |
Q3 2024 Q2Q % growth | 1.53 54.55% | 1.44 | 0.09 | 6.28% |
Q2 2024 Q2Q % growth | 1.43 72.29% | 1.28 | 0.15 | 11.53% |
Q1 2024 Q2Q % growth | 1.31 57.83% | 1.14 | 0.17 | 14.46% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2024 Q2Q % growth | 1.922B 16.75% | 1.956B | -34M | -1.74% |
Q3 2024 Q2Q % growth | 1.866B 16.67% | 1.883B | -17.325M | -0.92% |
Q2 2024 Q2Q % growth | 1.787B 16.34% | 1.809B | -22.2M | -1.23% |
Q1 2024 Q2Q % growth | 1.684B 17.40% | 1.701B | -16.7M | -0.98% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 5.02% | 0.38% | 0.5% |
Revenue | 0% | 0.8% | -0.08% | -0.5% |