ASSETS | |
---|
Current Assets | |
---|
Cash | | | 85.06M | 143.55M | 85.35M | 89.99M | 52.15M | |
Cash Equivalents | | | 60.00K | 50.00K | 2.25M | 2.25M | 2.26M | |
Receivables | | | 929.98M | 853.62M | 879.84M | 736.80M | 644.46M | |
Inventories | | | 101.64M | 125.54M | 126.35M | 86.23M | 81.15M | |
Other Current Assets | | | 26.83M | 20.82M | 24.21M | 18.37M | 16.68M | |
Total Current Assets | | | 1.14B | 1.14B | 1.12B | 933.64M | 796.71M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.25B | 1.92B | 1.81B | 1.62B | 1.53B | |
Investments And Advances | | | 111.73M | 100.25M | 102.03M | 108.98M | 88.47M | |
Goodwill | | | 390.38M | 316.80M | 295.46M | 281.86M | 206.18M | |
Intangibles | | | 18.88M | 15.48M | 13.78M | 15.09M | 13.78M | |
Other Non-Current Assets | | | 8.87M | 8.23M | 9.82M | 10.84M | 8.50M | |
Total Non-Current Assets | | | 2.78B | 2.37B | 2.23B | 2.04B | 1.84B | |
|
TOTAL ASSETS | | | 3.93B | 3.51B | 3.35B | 2.98B | 2.64B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 264.88M | 307.70M | 252.12M | 372.21M | 327.76M | |
Current Portion Of LT Debt. | | | 341.35M | 261.64M | 218.67M | 108.49M | 107.87M | |
Accounts Payable | | | 628.38M | 616.18M | 636.23M | 557.55M | 461.05M | |
Other Current Liabilities | | | 497.19M | 424.73M | 408.81M | 373.55M | 335.33M | |
Total Current Liabilities | | | 1.73B | 1.61B | 1.52B | 1.41B | 1.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 819.18M | 619.75M | 689.50M | 554.77M | 521.36M | |
Deferred Taxes/Income | | | 52.70M | 40.83M | 30.15M | 27.01M | 22.77M | |
Other Non-Current Liabilities | | | 44.90M | 53.35M | 69.85M | 69.10M | 40.15M | |
Total Non-Current Liabilities | | | 916.83M | 713.93M | 789.63M | 651.36M | 585.13M | |
|
TOTAL LIABILITIES | | | 2.65B | 2.32B | 2.31B | 2.06B | 1.82B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.29B | 1.21B | 1.06B | 936.04M | 852.47M | |
Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Minority Interest | | | 51.00K | -1.00K | 124.00K | 476.00K | 863.00K | |
Common Shares | | | 12.85M | 13.00M | 13.00M | 13.00M | 13.00M | |
Treasury Stock | | | -33.17M | -37.20M | -37.94M | -38.31M | -38.92M | |
Other Shareholders' Equity | | | N/A | N/A | -1.00K | 1.00K | -1.00K | |
Shares Outstanding | | | 12.54M | 12.43M | 12.42M | 12.39M | 12.38M | |
Tangible Book Value per Share | | | 69.22 | 68.60 | 58.81 | 49.67 | 48.72 | |
Total Shareholders' Equity | | | 1.28B | 1.18B | 1.04B | 912.24M | 822.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.93B | 3.51B | 3.35B | 2.98B | 2.64B | |
|
Statistics | |
---|
Debt/Equity | | | 0.85 | 0.78 | 0.91 | 1.02 | 1.03 | |
Current Ratio | | | 0.66 | 0.71 | 0.74 | 0.66 | 0.65 | |
Return On Assets (ROA) | | | 4.01% | 5.46% | 4.38% | 3.70% | 2.76% | |
Return On Equity (ROE) | | | 12.31% | 16.17% | 14.08% | 12.06% | 8.84% | |
Return On Invested Capital (ROIC) | | | 6.71% | 8.39% | 8.05% | 6.62% | 5.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.71% | 8.39% | 8.05% | 6.63% | 5.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.06% | 9.88% | 9.46% | 7.84% | 6.12% | |