| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 85.06M | 143.55M | 85.35M | 89.99M | |
| Cash Equivalents | | | 117.04M | 60.00K | 50.00K | 2.25M | 2.25M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.02B | 929.98M | 853.62M | 879.84M | 736.80M | |
| Inventories | | | 117.67M | 101.64M | 125.54M | 126.35M | 86.23M | |
| Other Current Assets | | | null | 26.83M | 20.82M | 24.21M | 18.37M | |
| Total Current Assets | | | 1.25B | 1.14B | 1.14B | 1.12B | 933.64M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.29B | 2.25B | 1.92B | 1.81B | 1.62B | |
| Investments And Advances | | | 116.64M | 111.73M | 100.25M | 102.03M | 108.98M | |
| Goodwill | | | 390.75M | 390.38M | 316.80M | 295.46M | 281.86M | |
| Intangibles | | | 17.58M | 18.88M | 15.48M | 13.78M | 15.09M | |
| Other Non-Current Assets | | | 14.65M | 8.87M | 8.23M | 9.82M | 10.84M | |
| Total Non-Current Assets | | | 2.83B | 2.78B | 2.37B | 2.23B | 2.04B | |
| |
| TOTAL ASSETS | | | 4.09B | 3.93B | 3.51B | 3.35B | 2.98B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 283.56M | 264.88M | 307.70M | 252.12M | 372.21M | |
| Current Portion Of LT Debt. | | | 355.99M | 341.35M | 261.64M | 218.67M | 108.49M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 630.41M | 628.38M | 616.18M | 636.23M | 557.55M | |
| Other Current Liabilities | | | 543.36M | 497.19M | 424.73M | 408.81M | 373.55M | |
| Total Current Liabilities | | | 1.81B | 1.73B | 1.61B | 1.52B | 1.41B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 930.23M | 819.18M | 619.75M | 689.50M | 554.77M | |
| Deferred Taxes/Income | | | 55.61M | 52.70M | 40.83M | 30.15M | 27.01M | |
| Other Non-Current Liabilities | | | 44.99M | 44.90M | 53.35M | 69.85M | 69.10M | |
| Total Non-Current Liabilities | | | 1.03B | 916.83M | 713.93M | 789.63M | 651.36M | |
| |
| TOTAL LIABILITIES | | | 2.84B | 2.65B | 2.32B | 2.31B | 2.06B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.26B | 1.29B | 1.21B | 1.06B | 936.04M | |
| Additional Paid In Capital | | | 0 | 0 | 0 | 0 | 0 | |
| Minority Interest | | | 129.00K | 51.00K | -1.00K | 124.00K | 476.00K | |
| Common Shares | | | 12.85M | 12.85M | 13.00M | 13.00M | 13.00M | |
| Treasury Stock | | | -31.26M | -33.17M | -37.20M | -37.94M | -38.31M | |
| Other Shareholders' Equity | | | -1.00K | null | null | -1.00K | 1.00K | |
| Shares Outstanding | | | 12.54M | 12.54M | 12.43M | 12.42M | 12.39M | |
| Tangible Book Value per Share | | | 66.4814 | 69.2244 | 68.5957 | 58.8051 | 49.6745 | |
| Total Shareholders' Equity | | | 1.24B | 1.28B | 1.18B | 1.04B | 912.24M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.09B | 3.93B | 3.51B | 3.35B | 2.98B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.98 | 0.85 | 0.78 | 0.91 | 1.02 | |
| Current Ratio | | | 0.69 | 0.66 | 0.71 | 0.74 | 0.66 | |
| Return On Assets (ROA) | | | 2.57% | 4.01% | 5.46% | 4.38% | 3.70% | |
| Return On Equity (ROE) | | | 8.46% | 12.31% | 16.17% | 14.08% | 12.06% | |
| Return On Invested Capital (ROIC) | | | 5.01% | 6.71% | 8.39% | 8.05% | 6.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.25% | 6.71% | 8.39% | 8.05% | 6.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.31% | 8.06% | 9.88% | 9.46% | 7.84% | |