EPA:STF - FR0000064271 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 148.81M | 174.72M | 145.99M | 109.81M | 72.36M | |||
Depreciation Amortization | 255.89M | 173.74M | 211.33M | 204.34M | 186.67M | |||
Income Taxes - Deferred | 7.99M | 8.57M | -4.93M | -630.00K | 3.28M | |||
Change In Working Capital | -1.75M | 2.86M | -75.07M | 59.73M | -34.26M | |||
Taxes Paid | 35.02M | 64.10M | 51.74M | 28.94M | 49.06M | |||
Other non cash items | -13.67M | -3.33M | -13.83M | -5.03M | -6.59M | |||
OPERATING CASH FLOW | 397.27M | 356.55M | 263.48M | 368.22M | 221.45M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -355.28M | -335.77M | -229.47M | -165.13M | -208.13M | |||
Other Investing Activity | -92.08M | 90.78M | -65.66M | -129.99M | -24.98M | |||
INVESTING CASH FLOW | -447.36M | -244.99M | -295.13M | -295.12M | -233.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 42.59M | 5.39M | 2.52M | 24.01M | -975.00K | |||
Stock Issued/Repurchased | 547.00K | 526.00K | 28.00K | 267.00K | -172.00K | |||
Dividend Paid | -63.95M | -49.72M | -37.26M | -30.96M | -18.56M | |||
Other Financing Activity | 0.00 | -144.00K | 0.00 | 1.00K | 0.00 | |||
FINANCING CASH FLOW | -20.81M | -43.95M | -34.71M | -6.68M | -19.71M | |||
Exchange Rate Effect | 973.00K | 1.05M | -865.00K | N/A | N/A | |||
CHANGE IN CASH | -69.92M | 68.66M | -67.23M | 66.42M | -31.36M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 397.27M | 356.55M | 263.48M | 368.22M | 221.45M | |||
Capital Expenditure | -355.28M | -335.77M | -229.47M | -165.13M | -208.13M | |||
FREE CASH FLOW | 41.99M | 20.78M | 34.01M | 203.09M | 13.32M |
All data in EUR