Europe • Euronext Paris • EPA:STF • FR0000064271
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 96.66M | 148.81M | 174.72M | 145.99M | 109.81M | |||
| Depreciation Amortization | 304.42M | 255.89M | 173.74M | 211.33M | 204.34M | |||
| Income Taxes - Deferred | 5.46M | 7.99M | 8.57M | -4.93M | -630.00K | |||
| Change In Working Capital | -4.68M | -1.75M | 2.86M | -75.07M | 59.73M | |||
| Taxes Paid | 38.63M | 35.02M | 64.10M | 51.74M | 28.94M | |||
| Other non cash items | -12.73M | -13.67M | -3.33M | -13.83M | -5.03M | |||
| OPERATING CASH FLOW | 389.57M | 397.27M | 356.55M | 263.48M | 368.22M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -311.95M | -355.28M | -335.77M | -229.47M | -165.13M | |||
| Other Investing Activity | -57.09M | -92.08M | 90.78M | -65.66M | -129.99M | |||
| INVESTING CASH FLOW | -369.04M | -447.36M | -244.99M | -295.13M | -295.12M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 20.87M | 42.59M | 5.39M | 2.52M | 24.01M | |||
| Stock Issued/Repurchased | 766.00K | 547.00K | 526.00K | 28.00K | 267.00K | |||
| Dividend Paid | -52.48M | -63.95M | -49.72M | -37.26M | -30.96M | |||
| Other Financing Activity | 0.00 | 0.00 | -144.00K | 0.00 | 1.00K | |||
| FINANCING CASH FLOW | -31.03M | -20.81M | -43.95M | -34.71M | -6.68M | |||
| Exchange Rate Effect | -59.00K | 973.00K | 1.05M | -865.00K | N/A | |||
| CHANGE IN CASH | -10.55M | -69.92M | 68.66M | -67.23M | 66.42M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 389.57M | 397.27M | 356.55M | 263.48M | 368.22M | |||
| Capital Expenditure | -311.95M | -355.28M | -335.77M | -229.47M | -165.13M | |||
| FREE CASH FLOW | 77.62M | 41.99M | 20.78M | 34.01M | 203.09M | |||
All data in EUR