NASDAQ:PGY - Nasdaq - IL0011858912 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -411.54M | -445.70M | -196.74M | -292.77M | -69.52M | |||
Depreciation Amortization | 30.16M | 28.75M | 19.13M | 6.29M | 815.00K | |||
Income Taxes - Deferred | N/A | N/A | -461.00K | 6.25M | -3.38M | |||
Change In Working Capital | -26.74M | 2.09M | -19.26M | -48.19M | 517.00K | |||
Taxes Paid | N/A | -4.91M | -9.17M | -6.94M | -2.61M | |||
Other non cash items | 488.60M | 481.37M | 206.91M | 288.42M | 121.38M | |||
OPERATING CASH FLOW | 80.48M | 66.52M | 9.58M | -40.00M | 49.81M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -21.87M | -23.24M | -20.19M | -22.41M | -6.62M | |||
Other Investing Activity | -272.78M | -475.41M | -392.50M | -243.01M | -134.12M | |||
INVESTING CASH FLOW | -294.64M | -498.64M | -412.69M | -265.42M | -140.74M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 80.90M | 294.07M | 207.08M | 116.73M | 37.91M | |||
Stock Issued/Repurchased | 12.55M | 105.13M | 106.48M | 293.49M | 194.20M | |||
Other Financing Activity | 40.72M | 37.49M | -24.46M | 27.70M | 57.52M | |||
FINANCING CASH FLOW | 134.17M | 436.69M | 289.10M | 437.92M | 289.62M | |||
Exchange Rate Effect | -412.00K | -586.00K | -515.00K | N/A | N/A | |||
CHANGE IN CASH | -80.41M | 3.98M | -114.53M | 132.50M | 198.69M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 80.48M | 66.52M | 9.58M | -40.00M | 49.81M | |||
Capital Expenditure | -21.87M | -23.24M | -20.19M | -22.41M | -6.62M | |||
FREE CASH FLOW | 58.61M | 43.28M | -10.61M | -62.41M | 43.19M |
All data in USD