NASDAQ:PGY - Nasdaq - IL0011858912 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | 381.40K | N/A | |||
Cash Equivalents | 187.92M | 186.48M | 309.79M | 190.78M | 5.07M | |||
Marketable Securities | N/A | N/A | 0.00 | 5.02M | 57.57M | |||
Receivables | 135.20M | 89.91M | 79.01M | 38.84M | 13.60M | |||
Other Current Assets | 28.36M | 27.01M | 31.01M | 11.90M | 735.00K | |||
Total Current Assets | 351.48M | 303.40M | 419.82M | 246.53M | 76.97M | |||
Non-Current Assets | ||||||||
PPE Net | 74.85M | 97.29M | 92.74M | 7.65M | 1.53M | |||
Investments And Advances | 21.93M | 26.38M | 25.89M | 14.84M | 2.21M | |||
Goodwill | 23.06M | 10.95M | N/A | N/A | N/A | |||
Intangibles | 12.82M | 2.55M | N/A | N/A | N/A | |||
Other Non-Current Assets | 21.42M | 19.33M | 4.89M | 24.44M | 3.12M | |||
Total Non-Current Assets | 939.59M | 904.97M | 625.26M | 343.72M | 127.30M | |||
TOTAL ASSETS | 1.29B | 1.21B | 1.05B | 590.26M | 204.27M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 126.83M | 37.69M | 61.83M | N/A | N/A | |||
Accrued Expenses | 22.78M | 17.28M | 23.01M | 15.19M | 2.74M | |||
Accounts Payable | 6.99M | 1.29M | 1.74M | 11.58M | 581.00K | |||
Other Current Liabilities | 38.89M | 18.67M | 41.44M | 1.90M | 942.00K | |||
Total Current Liabilities | 195.49M | 74.92M | 128.02M | 28.67M | 4.27M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 516.92M | 324.03M | 92.80M | 37.91M | 0.00 | |||
Deferred Taxes/Income | N/A | 107.00K | 568.00K | N/A | N/A | |||
Other Non-Current Liabilities | 62.86M | 69.32M | 58.27M | 39.28M | 5.88M | |||
Total Non-Current Liabilities | 694.84M | 499.48M | 363.54M | 253.25M | 90.82M | |||
TOTAL LIABILITIES | 890.33M | 574.40M | 491.56M | 281.92M | 95.09M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -944.04M | -542.64M | -414.20M | -111.88M | 2.88M | |||
Additional Paid In Capital | 1.28B | 1.10B | 968.43M | 113.17M | 312.00K | |||
Minority Interest | 115.06M | 106.03M | 211.90M | 176.06M | 84.94M | |||
Common Shares | 74.25M | 74.25M | 0.00 | 307.05M | 105.98M | |||
Other Shareholders' Equity | -11.49M | 444.00K | -713.00K | N/A | N/A | |||
Shares Outstanding | 73.88M | 62.04M | 217.30M | 217.11M | 217.11M | |||
Tangible Book Value per Share | 3.93 | 8.80 | 2.55 | 0.01 | 0.01 | |||
Total Shareholders' Equity | 400.74M | 633.97M | 553.52M | 308.34M | 109.18M | |||
TOTAL LIABILITIES AND EQUITY | 1.29B | 1.21B | 1.05B | 590.26M | 204.27M | |||
Statistics | ||||||||
Debt/Equity | 1.29 | 0.51 | 0.17 | 0.12 | N/A | |||
Current Ratio | 1.80 | 4.05 | 3.28 | 8.60 | 18.04 | |||
Return On Assets (ROA) | -31.09% | -10.63% | -30.10% | -22.76% | 2.40% | |||
Return On Equity (ROE) | -100.17% | -20.26% | -56.82% | -43.56% | 4.50% | |||
Return On Invested Capital (ROIC) | 4.82% | N/A | N/A | N/A | 8.39% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.82% | N/A | N/A | N/A | 12.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 6.06% | N/A | N/A | N/A | 12.22% |
All data in USD , ROIC based on taxRate of 0.21