Logo image of LVS

LAS VEGAS SANDS CORP (LVS) Stock Fundamental Analysis

NYSE:LVS - New York Stock Exchange, Inc. - US5178341070 - Common Stock - Currency: USD

50.165  +0.35 (+0.71%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to LVS. LVS was compared to 132 industry peers in the Hotels, Restaurants & Leisure industry. While LVS is still in line with the averages on profitability rating, there are concerns on its financial health. LVS does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

LVS had positive earnings in the past year.
LVS had a positive operating cash flow in the past year.
In multiple years LVS reported negative net income over the last 5 years.
In multiple years LVS reported negative operating cash flow during the last 5 years.
LVS Yearly Net Income VS EBIT VS OCF VS FCFLVS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B

1.2 Ratios

LVS's Return On Assets of 6.14% is fine compared to the rest of the industry. LVS outperforms 74.24% of its industry peers.
LVS has a Return On Equity of 48.31%. This is amongst the best in the industry. LVS outperforms 93.18% of its industry peers.
With a decent Return On Invested Capital value of 13.25%, LVS is doing good in the industry, outperforming 79.55% of the companies in the same industry.
Industry RankSector Rank
ROA 6.14%
ROE 48.31%
ROIC 13.25%
ROA(3y)6.97%
ROA(5y)1.61%
ROE(3y)42.33%
ROE(5y)4.43%
ROIC(3y)N/A
ROIC(5y)N/A
LVS Yearly ROA, ROE, ROICLVS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

1.3 Margins

LVS's Profit Margin of 11.64% is fine compared to the rest of the industry. LVS outperforms 78.79% of its industry peers.
LVS's Profit Margin has declined in the last couple of years.
The Operating Margin of LVS (20.86%) is better than 80.30% of its industry peers.
In the last couple of years the Operating Margin of LVS has declined.
Looking at the Gross Margin, with a value of 46.09%, LVS is in line with its industry, outperforming 46.21% of the companies in the same industry.
In the last couple of years the Gross Margin of LVS has remained more or less at the same level.
Industry RankSector Rank
OM 20.86%
PM (TTM) 11.64%
GM 46.09%
OM growth 3YN/A
OM growth 5Y-5.25%
PM growth 3YN/A
PM growth 5Y-10.47%
GM growth 3Y8.77%
GM growth 5Y-0.34%
LVS Yearly Profit, Operating, Gross MarginsLVS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

3

2. Health

2.1 Basic Checks

LVS has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for LVS has been reduced compared to 1 year ago.
The number of shares outstanding for LVS has been reduced compared to 5 years ago.
The debt/assets ratio for LVS is higher compared to a year ago.
LVS Yearly Shares OutstandingLVS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
LVS Yearly Total Debt VS Total AssetsLVS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

LVS has an Altman-Z score of 2.12. This is not the best score and indicates that LVS is in the grey zone with still only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.12, LVS perfoms like the industry average, outperforming 58.33% of the companies in the same industry.
The Debt to FCF ratio of LVS is 11.72, which is on the high side as it means it would take LVS, 11.72 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 11.72, LVS perfoms like the industry average, outperforming 56.06% of the companies in the same industry.
LVS has a Debt/Equity ratio of 4.02. This is a high value indicating a heavy dependency on external financing.
LVS has a Debt to Equity ratio of 4.02. This is comparable to the rest of the industry: LVS outperforms 40.91% of its industry peers.
Industry RankSector Rank
Debt/Equity 4.02
Debt/FCF 11.72
Altman-Z 2.12
ROIC/WACC1.48
WACC8.95%
LVS Yearly LT Debt VS Equity VS FCFLVS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

LVS has a Current Ratio of 0.59. This is a bad value and indicates that LVS is not financially healthy enough and could expect problems in meeting its short term obligations.
LVS's Current ratio of 0.59 is on the low side compared to the rest of the industry. LVS is outperformed by 69.70% of its industry peers.
A Quick Ratio of 0.59 indicates that LVS may have some problems paying its short term obligations.
LVS's Quick ratio of 0.59 is on the low side compared to the rest of the industry. LVS is outperformed by 65.15% of its industry peers.
Industry RankSector Rank
Current Ratio 0.59
Quick Ratio 0.59
LVS Yearly Current Assets VS Current LiabilitesLVS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

LVS shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -9.01%.
LVS shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -6.90% yearly.
The Revenue has decreased by -0.09% in the past year.
The Revenue has been decreasing by -1.41% on average over the past years.
EPS 1Y (TTM)-9.01%
EPS 3YN/A
EPS 5Y-6.9%
EPS Q2Q%-21.33%
Revenue 1Y (TTM)-0.09%
Revenue growth 3Y38.7%
Revenue growth 5Y-1.41%
Sales Q2Q%-3.28%

3.2 Future

The Earnings Per Share is expected to grow by 16.53% on average over the next years. This is quite good.
Based on estimates for the next years, LVS will show a small growth in Revenue. The Revenue will grow by 6.13% on average per year.
EPS Next Y5.86%
EPS Next 2Y10%
EPS Next 3Y9.53%
EPS Next 5Y16.53%
Revenue Next Year4.24%
Revenue Next 2Y5.05%
Revenue Next 3Y4.83%
Revenue Next 5Y6.13%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
LVS Yearly Revenue VS EstimatesLVS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
LVS Yearly EPS VS EstimatesLVS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 2 -2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 23.66, LVS is valued on the expensive side.
Based on the Price/Earnings ratio, LVS is valued a bit cheaper than 67.42% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.41. LVS is around the same levels.
A Price/Forward Earnings ratio of 18.18 indicates a rather expensive valuation of LVS.
LVS's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. LVS is cheaper than 67.42% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 35.19, LVS is valued a bit cheaper.
Industry RankSector Rank
PE 23.66
Fwd PE 18.18
LVS Price Earnings VS Forward Price EarningsLVS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

LVS's Enterprise Value to EBITDA ratio is in line with the industry average.
LVS's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. LVS is cheaper than 65.91% of the companies in the same industry.
Industry RankSector Rank
P/FCF 29.99
EV/EBITDA 12.28
LVS Per share dataLVS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates LVS does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)4.04
PEG (5Y)N/A
EPS Next 2Y10%
EPS Next 3Y9.53%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.98%, LVS has a reasonable but not impressive dividend return.
LVS's Dividend Yield is rather good when compared to the industry average which is at 3.47. LVS pays more dividend than 80.30% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.35, LVS has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.98%

5.2 History

The dividend of LVS decreases each year by -26.75%.
LVS has paid a dividend for at least 10 years, which is a reliable track record.
LVS has decreased its dividend recently.
Dividend Growth(5Y)-26.75%
Div Incr Years1
Div Non Decr Years1
LVS Yearly Dividends per shareLVS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2023 2024 2025 1 2 3

5.3 Sustainability

47.39% of the earnings are spent on dividend by LVS. This is a bit on the high side, but may be sustainable.
DP47.39%
EPS Next 2Y10%
EPS Next 3Y9.53%
LVS Yearly Income VS Free CF VS DividendLVS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B
LVS Dividend Payout.LVS Dividend Payout, showing the Payout Ratio.LVS Dividend Payout.PayoutRetained Earnings

LAS VEGAS SANDS CORP

NYSE:LVS (7/14/2025, 2:37:35 PM)

50.165

+0.35 (+0.71%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)04-23 2025-04-23/amc
Earnings (Next)07-16 2025-07-16/amc
Inst Owners45.11%
Inst Owner Change0.01%
Ins Owners25.33%
Ins Owner Change0.15%
Market Cap35.45B
Analysts79.13
Price Target52.45 (4.55%)
Short Float %5.81%
Short Ratio3.22
Dividend
Industry RankSector Rank
Dividend Yield 1.98%
Yearly Dividend0.8
Dividend Growth(5Y)-26.75%
DP47.39%
Div Incr Years1
Div Non Decr Years1
Ex-Date05-06 2025-05-06 (0.25)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.47%
Min EPS beat(2)-7.85%
Max EPS beat(2)2.9%
EPS beat(4)1
Avg EPS beat(4)-6.69%
Min EPS beat(4)-18.44%
Max EPS beat(4)2.9%
EPS beat(8)4
Avg EPS beat(8)-1.14%
EPS beat(12)5
Avg EPS beat(12)-9.31%
EPS beat(16)6
Avg EPS beat(16)-21.84%
Revenue beat(2)0
Avg Revenue beat(2)-1.11%
Min Revenue beat(2)-2.09%
Max Revenue beat(2)-0.14%
Revenue beat(4)0
Avg Revenue beat(4)-2.3%
Min Revenue beat(4)-4.52%
Max Revenue beat(4)-0.14%
Revenue beat(8)2
Avg Revenue beat(8)-0.42%
Revenue beat(12)5
Avg Revenue beat(12)0.83%
Revenue beat(16)5
Avg Revenue beat(16)-3.78%
PT rev (1m)0.55%
PT rev (3m)-10.99%
EPS NQ rev (1m)0.22%
EPS NQ rev (3m)-13.24%
EPS NY rev (1m)-0.09%
EPS NY rev (3m)-7.98%
Revenue NQ rev (1m)0.25%
Revenue NQ rev (3m)-4.19%
Revenue NY rev (1m)-0.03%
Revenue NY rev (3m)-3.71%
Valuation
Industry RankSector Rank
PE 23.66
Fwd PE 18.18
P/S 3.16
P/FCF 29.99
P/OCF 11.75
P/B 13.13
P/tB 17.39
EV/EBITDA 12.28
EPS(TTM)2.12
EY4.23%
EPS(NY)2.76
Fwd EY5.5%
FCF(TTM)1.67
FCFY3.33%
OCF(TTM)4.27
OCFY8.51%
SpS15.85
BVpS3.82
TBVpS2.89
PEG (NY)4.04
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.14%
ROE 48.31%
ROCE 15.59%
ROIC 13.25%
ROICexc 16.62%
ROICexgc 17.59%
OM 20.86%
PM (TTM) 11.64%
GM 46.09%
FCFM 10.55%
ROA(3y)6.97%
ROA(5y)1.61%
ROE(3y)42.33%
ROE(5y)4.43%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y0.93%
ROICexc growth 3YN/A
ROICexc growth 5Y-0.02%
OM growth 3YN/A
OM growth 5Y-5.25%
PM growth 3YN/A
PM growth 5Y-10.47%
GM growth 3Y8.77%
GM growth 5Y-0.34%
F-Score5
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 4.02
Debt/FCF 11.72
Debt/EBITDA 2.9
Cap/Depr 130.16%
Cap/Sales 16.37%
Interest Coverage 3.67
Cash Conversion 80.51%
Profit Quality 90.64%
Current Ratio 0.59
Quick Ratio 0.59
Altman-Z 2.12
F-Score5
WACC8.95%
ROIC/WACC1.48
Cap/Depr(3y)95.43%
Cap/Depr(5y)95.88%
Cap/Sales(3y)15.03%
Cap/Sales(5y)21.33%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-9.01%
EPS 3YN/A
EPS 5Y-6.9%
EPS Q2Q%-21.33%
EPS Next Y5.86%
EPS Next 2Y10%
EPS Next 3Y9.53%
EPS Next 5Y16.53%
Revenue 1Y (TTM)-0.09%
Revenue growth 3Y38.7%
Revenue growth 5Y-1.41%
Sales Q2Q%-3.28%
Revenue Next Year4.24%
Revenue Next 2Y5.05%
Revenue Next 3Y4.83%
Revenue Next 5Y6.13%
EBIT growth 1Y-12.77%
EBIT growth 3YN/A
EBIT growth 5Y-6.58%
EBIT Next Year69.94%
EBIT Next 3Y24.5%
EBIT Next 5Y19.59%
FCF growth 1Y246.47%
FCF growth 3YN/A
FCF growth 5Y-3.76%
OCF growth 1Y50166.7%
OCF growth 3Y497.77%
OCF growth 5Y1.07%