US53803X1054 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 73.90M | 176.20M | 167.00M | 59.50M | 18.00M | |||
Depreciation Amortization | 21.27M | 20.80M | 21.40M | 21.70M | 20.00M | |||
Income Taxes - Deferred | -22.16M | 27.10M | 24.80M | -17.40M | 1.50M | |||
Change In Working Capital | 533.50M | 300.00K | -326.20M | -367.60M | -565.00M | |||
Interest Paid | 342.77M | 117.50M | 66.80M | 91.80M | 87.30M | |||
Taxes Paid | 5.30M | 24.70M | 19.70M | 11.50M | -12.30M | |||
Other non cash items | 13.56M | -99.90M | -6.70M | 42.90M | 29.10M | |||
OPERATING CASH FLOW | 620.07M | 124.50M | -119.70M | -261.00M | -496.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -46.84M | -43.80M | -3.10M | -21.00M | -37.20M | |||
Other Investing Activity | -1.73B | -1.40B | -146.70M | -2.60B | -633.50M | |||
INVESTING CASH FLOW | -1.77B | -1.44B | -149.80M | -2.62B | -670.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -59.85M | -235.10M | -1.22B | 1.54B | -1.40M | |||
Stock Issued/Repurchased | 1.17M | 2.10M | 3.20M | 3.10M | 500.00K | |||
Dividend Paid | -5.33M | -5.30M | -5.20M | -4.90M | -4.80M | |||
Other Financing Activity | 1.38B | 1.77B | 1.38B | 1.44B | 1.07B | |||
FINANCING CASH FLOW | 1.32B | 1.53B | 155.00M | 2.98B | 1.07B | |||
CHANGE IN CASH | 165.90M | 212.90M | -114.50M | 96.90M | -97.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 620.07M | 124.50M | -119.70M | -261.00M | -496.40M | |||
Capital Expenditure | -46.84M | -43.80M | -3.10M | -21.00M | -37.20M | |||
FREE CASH FLOW | 573.23M | 80.70M | -122.80M | -282.00M | -533.60M |
All data in USD