ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.15B | 2.30B | 2.33B | 276.50M | 869.20M | |
Marketable Securities | | | 1.88B | 2.06B | 1.93B | 1.71B | 1.25B | |
Receivables | | | 39.71M | 92.19M | 97.78M | 25.50M | 61.90M | |
Inventories | | | 11.50M | 12.51M | 28.43M | 22.00M | 24.80M | |
Other Current Assets | | | 222.57M | 217.93M | 184.45M | 168.30M | 143.40M | |
Total Current Assets | | | 2.42B | 2.62B | 2.64B | 2.20B | 2.35B | |
|
Non-Current Assets | |
---|
PPE Net | | | 262.19M | 256.11M | 242.94M | 255.80M | 196.10M | |
Intangibles | | | N/A | N/A | N/A | N/A | 29.00M | |
Other Non-Current Assets | | | 131.82M | 127.28M | 105.28M | 75.30M | 41.60M | |
Total Non-Current Assets | | | 394.02M | 383.38M | 348.22M | 331.20M | 266.70M | |
|
TOTAL ASSETS | | | 2.81B | 3.00B | 2.99B | 2.53B | 2.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 165.00K | 44.49M | 300.00K | 900.00K | |
Accrued Expenses | | | 129.31M | 187.12M | 223.72M | 196.50M | 130.00M | |
Accounts Payable | | | 17.46M | 42.96M | 26.03M | 17.90M | 11.90M | |
Other Current Liabilities | | | 103.53M | 79.07M | 153.86M | 96.80M | 97.80M | |
Total Current Liabilities | | | 250.29M | 309.32M | 448.09M | 311.60M | 240.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.25B | 1.25B | 1.23B | 1.18B | 1.23B | |
Other Non-Current Liabilities | | | 836.21M | 860.52M | 925.79M | 466.70M | 371.40M | |
Total Non-Current Liabilities | | | 2.09B | 2.11B | 2.16B | 1.65B | 1.60B | |
|
TOTAL LIABILITIES | | | 2.34B | 2.42B | 2.60B | 1.96B | 1.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.40B | -2.25B | -1.80B | -1.43B | -1.16B | |
Additional Paid In Capital | | | 2.90B | 2.87B | 2.22B | 2.06B | 1.96B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 159.00K | 158.00K | 144.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | -28.95M | -30.81M | -32.65M | -57.50M | -32.70M | |
Shares Outstanding | | | 159.04M | 157.91M | 144.34M | 142.10M | 141.20M | |
Tangible Book Value per Share | | | 2.99 | 3.73 | 2.68 | 4.03 | 5.26 | |
Total Shareholders' Equity | | | 475.73M | 588.35M | 386.69M | 572.90M | 771.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.81B | 3.00B | 2.99B | 2.53B | 2.61B | |
|
Statistics | |
---|
Debt/Equity | | | 2.63 | 2.12 | 3.18 | 2.06 | 1.59 | |
Current Ratio | | | 9.66 | 8.47 | 5.90 | 7.07 | 9.75 | |
Return On Assets (ROA) | | | -16.28% | -15.11% | -12.25% | -10.64% | -1.10% | |
Return On Equity (ROE) | | | -96.28% | -77.15% | -94.72% | -47.08% | -3.71% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |