| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 338.34M | 2.30B | 2.33B | 276.50M | 869.20M | |
| Marketable Securities | | | 1.90B | 2.06B | 1.93B | 1.71B | 1.25B | |
| Receivables | | | 24.61M | 92.19M | 97.78M | 25.50M | 61.90M | |
| Inventories | | | 10.47M | 12.51M | 28.43M | 22.00M | 24.80M | |
| Other Current Assets | | | 243.74M | 217.93M | 184.45M | 168.30M | 143.40M | |
| Total Current Assets | | | 2.52B | 2.62B | 2.64B | 2.20B | 2.35B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 348.11M | 256.11M | 242.94M | 255.80M | 196.10M | |
| Intangibles | | | N/A | N/A | N/A | N/A | 29.00M | |
| Other Non-Current Assets | | | 165.99M | 127.28M | 105.28M | 75.30M | 41.60M | |
| Total Non-Current Assets | | | 514.10M | 383.38M | 348.22M | 331.20M | 266.70M | |
| |
| TOTAL ASSETS | | | 3.03B | 3.00B | 2.99B | 2.53B | 2.61B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 630.91M | 165.00K | 44.49M | 300.00K | 900.00K | |
| Accrued Expenses | | | 156.33M | 187.12M | 223.72M | 196.50M | 130.00M | |
| Accounts Payable | | | 14.33M | 42.96M | 26.03M | 17.90M | 11.90M | |
| Other Current Liabilities | | | 101.89M | 79.07M | 153.86M | 96.80M | 97.80M | |
| Total Current Liabilities | | | 903.46M | 309.32M | 448.09M | 311.60M | 240.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 595.91M | 1.25B | 1.23B | 1.18B | 1.23B | |
| Other Non-Current Liabilities | | | 915.76M | 860.52M | 925.79M | 466.70M | 371.40M | |
| Total Non-Current Liabilities | | | 1.51B | 2.11B | 2.16B | 1.65B | 1.60B | |
| |
| TOTAL LIABILITIES | | | 2.42B | 2.42B | 2.60B | 1.96B | 1.84B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.40B | -2.25B | -1.80B | -1.43B | -1.16B | |
| Additional Paid In Capital | | | 3.05B | 2.87B | 2.22B | 2.06B | 1.96B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 161.00K | 158.00K | 144.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | -25.98M | -30.81M | -32.65M | -57.50M | -32.70M | |
| Shares Outstanding | | | 161.14M | 157.91M | 144.34M | 142.10M | 141.20M | |
| Tangible Book Value per Share | | | 3.83 | 3.73 | 2.68 | 4.03 | 5.26 | |
| Total Shareholders' Equity | | | 617.97M | 588.35M | 386.69M | 572.90M | 771.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.03B | 3.00B | 2.99B | 2.53B | 2.61B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.96 | 2.12 | 3.18 | 2.06 | 1.59 | |
| Current Ratio | | | 2.79 | 8.47 | 5.90 | 7.07 | 9.75 | |
| Return On Assets (ROA) | | | -8.45% | -15.11% | -12.25% | -10.64% | -1.10% | |
| Return On Equity (ROE) | | | -41.48% | -77.15% | -94.72% | -47.08% | -3.71% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |