Logo image of GDL.CA

GOODFELLOW INC (GDL.CA) Stock Fundamental Analysis

TSX:GDL - Toronto Stock Exchange - CA38216R1001 - Common Stock - Currency: CAD

11.99  -0.07 (-0.58%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to GDL. GDL was compared to 13 industry peers in the Trading Companies & Distributors industry. Both the profitability and the financial health of GDL get a neutral evaluation. Nothing too spectacular is happening here. GDL does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year GDL was profitable.
In the past year GDL has reported a negative cash flow from operations.
GDL had positive earnings in each of the past 5 years.
Of the past 5 years GDL 4 years had a positive operating cash flow.
GDL.CA Yearly Net Income VS EBIT VS OCF VS FCFGDL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

1.2 Ratios

GDL has a Return On Assets (3.37%) which is comparable to the rest of the industry.
GDL has a Return On Equity of 5.57%. This is in the lower half of the industry: GDL underperforms 61.54% of its industry peers.
Looking at the Return On Invested Capital, with a value of 4.86%, GDL is doing worse than 61.54% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for GDL is above the industry average of 7.36%.
The last Return On Invested Capital (4.86%) for GDL is well below the 3 year average (10.28%), which needs to be investigated, but indicates that GDL had better years and this may not be a problem.
Industry RankSector Rank
ROA 3.37%
ROE 5.57%
ROIC 4.86%
ROA(3y)7.88%
ROA(5y)9.17%
ROE(3y)10.5%
ROE(5y)13.28%
ROIC(3y)10.28%
ROIC(5y)12.14%
GDL.CA Yearly ROA, ROE, ROICGDL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

With a Profit Margin value of 2.18%, GDL is not doing good in the industry: 61.54% of the companies in the same industry are doing better.
In the last couple of years the Profit Margin of GDL has grown nicely.
With a Operating Margin value of 3.44%, GDL is not doing good in the industry: 76.92% of the companies in the same industry are doing better.
GDL's Operating Margin has improved in the last couple of years.
GDL's Gross Margin of 24.25% is fine compared to the rest of the industry. GDL outperforms 69.23% of its industry peers.
In the last couple of years the Gross Margin of GDL has grown nicely.
Industry RankSector Rank
OM 3.44%
PM (TTM) 2.18%
GM 24.25%
OM growth 3Y-22.74%
OM growth 5Y22.26%
PM growth 3Y-24.69%
PM growth 5Y30.64%
GM growth 3Y2.63%
GM growth 5Y4.86%
GDL.CA Yearly Profit, Operating, Gross MarginsGDL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

4

2. Health

2.1 Basic Checks

GDL has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, GDL has less shares outstanding
Compared to 5 years ago, GDL has less shares outstanding
The debt/assets ratio for GDL is higher compared to a year ago.
GDL.CA Yearly Shares OutstandingGDL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M
GDL.CA Yearly Total Debt VS Total AssetsGDL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

GDL has an Altman-Z score of 3.49. This indicates that GDL is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.49, GDL is in line with its industry, outperforming 53.85% of the companies in the same industry.
A Debt/Equity ratio of 0.29 indicates that GDL is not too dependend on debt financing.
The Debt to Equity ratio of GDL (0.29) is better than 69.23% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF N/A
Altman-Z 3.49
ROIC/WACC0.52
WACC9.35%
GDL.CA Yearly LT Debt VS Equity VS FCFGDL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

A Current Ratio of 2.28 indicates that GDL has no problem at all paying its short term obligations.
GDL has a Current ratio (2.28) which is in line with its industry peers.
A Quick Ratio of 0.80 indicates that GDL may have some problems paying its short term obligations.
GDL has a worse Quick ratio (0.80) than 69.23% of its industry peers.
Industry RankSector Rank
Current Ratio 2.28
Quick Ratio 0.8
GDL.CA Yearly Current Assets VS Current LiabilitesGDL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

2

3. Growth

3.1 Past

GDL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -23.92%.
The Earnings Per Share has been growing by 34.31% on average over the past years. This is a very strong growth
The Revenue has been growing slightly by 0.62% in the past year.
Measured over the past years, GDL shows a small growth in Revenue. The Revenue has been growing by 2.53% on average per year.
EPS 1Y (TTM)-23.92%
EPS 3Y-29.12%
EPS 5Y34.31%
EPS Q2Q%-2012.6%
Revenue 1Y (TTM)0.62%
Revenue growth 3Y-6.13%
Revenue growth 5Y2.53%
Sales Q2Q%5.55%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
GDL.CA Yearly Revenue VS EstimatesGDL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 9.08, the valuation of GDL can be described as reasonable.
GDL's Price/Earnings ratio is rather cheap when compared to the industry. GDL is cheaper than 84.62% of the companies in the same industry.
GDL's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.30.
Industry RankSector Rank
PE 9.08
Fwd PE N/A
GDL.CA Price Earnings VS Forward Price EarningsGDL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

GDL's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. GDL is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 4.21
GDL.CA Per share dataGDL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.26
EPS Next 2YN/A
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.15%, GDL is a good candidate for dividend investing.
GDL's Dividend Yield is a higher than the industry average which is at 8.59.
GDL's Dividend Yield is rather good when compared to the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 4.15%

5.2 History

On average, the dividend of GDL grows each year by 49.84%, which is quite nice.
GDL has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)49.84%
Div Incr Years0
Div Non Decr Years0
GDL.CA Yearly Dividends per shareGDL.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

56.83% of the earnings are spent on dividend by GDL. This is a bit on the high side, but may be sustainable.
GDL's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP56.83%
EPS Next 2YN/A
EPS Next 3YN/A
GDL.CA Yearly Income VS Free CF VS DividendGDL.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M
GDL.CA Dividend Payout.GDL.CA Dividend Payout, showing the Payout Ratio.GDL.CA Dividend Payout.PayoutRetained Earnings

GOODFELLOW INC

TSX:GDL (7/11/2025, 7:00:00 PM)

11.99

-0.07 (-0.58%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)07-03 2025-07-03
Earnings (Next)10-07 2025-10-07
Inst Owners10.85%
Inst Owner ChangeN/A
Ins Owners33.99%
Ins Owner ChangeN/A
Market Cap100.48M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.15%
Yearly Dividend0.75
Dividend Growth(5Y)49.84%
DP56.83%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-05 2025-03-05 (0.25)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 9.08
Fwd PE N/A
P/S 0.19
P/FCF N/A
P/OCF N/A
P/B 0.5
P/tB 0.5
EV/EBITDA 4.21
EPS(TTM)1.32
EY11.01%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-2.18
FCFYN/A
OCF(TTM)-0.35
OCFYN/A
SpS61.5
BVpS24.03
TBVpS23.94
PEG (NY)N/A
PEG (5Y)0.26
Profitability
Industry RankSector Rank
ROA 3.37%
ROE 5.57%
ROCE 7.85%
ROIC 4.86%
ROICexc 4.94%
ROICexgc 4.95%
OM 3.44%
PM (TTM) 2.18%
GM 24.25%
FCFM N/A
ROA(3y)7.88%
ROA(5y)9.17%
ROE(3y)10.5%
ROE(5y)13.28%
ROIC(3y)10.28%
ROIC(5y)12.14%
ROICexc(3y)10.82%
ROICexc(5y)12.6%
ROICexgc(3y)10.92%
ROICexgc(5y)12.76%
ROCE(3y)14.04%
ROCE(5y)17.36%
ROICexcg growth 3Y-33.43%
ROICexcg growth 5Y13.92%
ROICexc growth 3Y-33.19%
ROICexc growth 5Y14.45%
OM growth 3Y-22.74%
OM growth 5Y22.26%
PM growth 3Y-24.69%
PM growth 5Y30.64%
GM growth 3Y2.63%
GM growth 5Y4.86%
F-Score3
Asset Turnover1.55
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF N/A
Debt/EBITDA 2.07
Cap/Depr 146.76%
Cap/Sales 2.98%
Interest Coverage 7.79
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.28
Quick Ratio 0.8
Altman-Z 3.49
F-Score3
WACC9.35%
ROIC/WACC0.52
Cap/Depr(3y)90.63%
Cap/Depr(5y)61.9%
Cap/Sales(3y)1.53%
Cap/Sales(5y)1.03%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.92%
EPS 3Y-29.12%
EPS 5Y34.31%
EPS Q2Q%-2012.6%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)0.62%
Revenue growth 3Y-6.13%
Revenue growth 5Y2.53%
Sales Q2Q%5.55%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-18.06%
EBIT growth 3Y-27.47%
EBIT growth 5Y25.36%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-141.62%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-105.96%
OCF growth 3YN/A
OCF growth 5YN/A