Logo image of FORA.CA

VERTICALSCOPE HD SUB VOT (FORA.CA) Stock Fundamental Analysis

TSX:FORA - Toronto Stock Exchange - CA92537Y1043 - Common Stock - Currency: CAD

4.61  -0.24 (-4.95%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to FORA. FORA was compared to 12 industry peers in the Interactive Media & Services industry. FORA has only an average score on both its financial health and profitability. FORA is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year FORA has reported negative net income.
FORA had a positive operating cash flow in the past year.
In the past 5 years FORA always reported negative net income.
Each year in the past 5 years FORA had a positive operating cash flow.
FORA.CA Yearly Net Income VS EBIT VS OCF VS FCFFORA.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M -20M

1.2 Ratios

FORA has a better Return On Assets (1.98%) than 83.33% of its industry peers.
FORA has a better Return On Equity (3.33%) than 83.33% of its industry peers.
The Return On Invested Capital of FORA (4.21%) is better than 75.00% of its industry peers.
Industry RankSector Rank
ROA 1.98%
ROE 3.33%
ROIC 4.21%
ROA(3y)-5.73%
ROA(5y)-4.91%
ROE(3y)-12.18%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
FORA.CA Yearly ROA, ROE, ROICFORA.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30

1.3 Margins

Looking at the Profit Margin, with a value of 4.05%, FORA belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
Looking at the Operating Margin, with a value of 10.79%, FORA belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
In the last couple of years the Operating Margin of FORA has grown nicely.
Industry RankSector Rank
OM 10.79%
PM (TTM) 4.05%
GM N/A
OM growth 3YN/A
OM growth 5Y10.75%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
FORA.CA Yearly Profit, Operating, Gross MarginsFORA.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

5

2. Health

2.1 Basic Checks

FORA has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
FORA has less shares outstanding than it did 1 year ago.
The number of shares outstanding for FORA has been increased compared to 5 years ago.
The debt/assets ratio for FORA has been reduced compared to a year ago.
FORA.CA Yearly Shares OutstandingFORA.CA Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
FORA.CA Yearly Total Debt VS Total AssetsFORA.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

2.2 Solvency

Based on the Altman-Z score of 0.46, we must say that FORA is in the distress zone and has some risk of bankruptcy.
FORA has a Altman-Z score of 0.46. This is in the better half of the industry: FORA outperforms 75.00% of its industry peers.
FORA has a debt to FCF ratio of 2.22. This is a good value and a sign of high solvency as FORA would need 2.22 years to pay back of all of its debts.
FORA has a better Debt to FCF ratio (2.22) than 75.00% of its industry peers.
A Debt/Equity ratio of 0.51 indicates that FORA is somewhat dependend on debt financing.
The Debt to Equity ratio of FORA (0.51) is better than 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF 2.22
Altman-Z 0.46
ROIC/WACC0.51
WACC8.3%
FORA.CA Yearly LT Debt VS Equity VS FCFFORA.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M 100M

2.3 Liquidity

FORA has a Current Ratio of 1.65. This is a normal value and indicates that FORA is financially healthy and should not expect problems in meeting its short term obligations.
FORA has a Current ratio of 1.65. This is in the better half of the industry: FORA outperforms 75.00% of its industry peers.
FORA has a Quick Ratio of 1.65. This is a normal value and indicates that FORA is financially healthy and should not expect problems in meeting its short term obligations.
FORA has a Quick ratio of 1.65. This is in the better half of the industry: FORA outperforms 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.65
Quick Ratio 1.65
FORA.CA Yearly Current Assets VS Current LiabilitesFORA.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 10M 20M 30M

3

3. Growth

3.1 Past

FORA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 100.00%, which is quite impressive.
The Revenue has grown by 13.40% in the past year. This is quite good.
Measured over the past years, FORA shows a small growth in Revenue. The Revenue has been growing by 3.39% on average per year.
EPS 1Y (TTM)100%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-130%
Revenue 1Y (TTM)13.4%
Revenue growth 3Y1.64%
Revenue growth 5Y3.39%
Sales Q2Q%11.21%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
The Revenue is expected to grow by 0.04% on average over the next years.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-9.38%
Revenue Next 2Y-0.52%
Revenue Next 3Y0.04%
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
FORA.CA Yearly Revenue VS EstimatesFORA.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20M 40M 60M 80M
FORA.CA Yearly EPS VS EstimatesFORA.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 0 -0.5 -1

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Forward Earnings ratio of 245.59, the valuation of FORA can be described as expensive.
66.67% of the companies in the same industry are more expensive than FORA, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of FORA to the average of the S&P500 Index (20.42), we can say FORA is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 245.59
FORA.CA Price Earnings VS Forward Price EarningsFORA.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, FORA is valued cheaper than 83.33% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, FORA is valued cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.51
EV/EBITDA 4.51
FORA.CA Per share dataFORA.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

FORA does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

VERTICALSCOPE HD SUB VOT

TSX:FORA (5/6/2025, 7:00:00 PM)

4.61

-0.24 (-4.95%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)03-12 2025-03-12/amc
Earnings (Next)05-13 2025-05-13
Inst Owners3.63%
Inst Owner ChangeN/A
Ins Owners2.83%
Ins Owner ChangeN/A
Market Cap98.65M
Analysts77.14
Price Target9.05 (96.31%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)248.37%
Min EPS beat(2)135.29%
Max EPS beat(2)361.44%
EPS beat(4)4
Avg EPS beat(4)469.21%
Min EPS beat(4)54.61%
Max EPS beat(4)1325.49%
EPS beat(8)8
Avg EPS beat(8)269.41%
EPS beat(12)8
Avg EPS beat(12)88.14%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-1.59%
Min Revenue beat(2)-6.07%
Max Revenue beat(2)2.89%
Revenue beat(4)3
Avg Revenue beat(4)1.49%
Min Revenue beat(4)-6.07%
Max Revenue beat(4)5.63%
Revenue beat(8)4
Avg Revenue beat(8)-2.05%
Revenue beat(12)6
Avg Revenue beat(12)-1.4%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-47.41%
PT rev (3m)-39.57%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.03%
EPS NY rev (1m)-95.68%
EPS NY rev (3m)-94.88%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.45%
Revenue NY rev (1m)-17.11%
Revenue NY rev (3m)-17.24%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 245.59
P/S 1.07
P/FCF 3.51
P/OCF 3.2
P/B 0.87
P/tB N/A
EV/EBITDA 4.51
EPS(TTM)0
EYN/A
EPS(NY)0.02
Fwd EY0.41%
FCF(TTM)1.31
FCFY28.47%
OCF(TTM)1.44
OCFY31.22%
SpS4.33
BVpS5.27
TBVpS-0.78
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.98%
ROE 3.33%
ROCE 5.84%
ROIC 4.21%
ROICexc 4.42%
ROICexgc 21.57%
OM 10.79%
PM (TTM) 4.05%
GM N/A
FCFM 30.34%
ROA(3y)-5.73%
ROA(5y)-4.91%
ROE(3y)-12.18%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y7.68%
ROICexc growth 3YN/A
ROICexc growth 5Y5.77%
OM growth 3YN/A
OM growth 5Y10.75%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF 2.22
Debt/EBITDA 1.63
Cap/Depr 10.84%
Cap/Sales 2.93%
Interest Coverage 1.64
Cash Conversion 87.96%
Profit Quality 748.12%
Current Ratio 1.65
Quick Ratio 1.65
Altman-Z 0.46
F-Score8
WACC8.3%
ROIC/WACC0.51
Cap/Depr(3y)15.93%
Cap/Depr(5y)37.19%
Cap/Sales(3y)6.3%
Cap/Sales(5y)12.65%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)100%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-130%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)13.4%
Revenue growth 3Y1.64%
Revenue growth 5Y3.39%
Sales Q2Q%11.21%
Revenue Next Year-9.38%
Revenue Next 2Y-0.52%
Revenue Next 3Y0.04%
Revenue Next 5YN/A
EBIT growth 1Y307.26%
EBIT growth 3YN/A
EBIT growth 5Y14.5%
EBIT Next Year301.77%
EBIT Next 3Y65.22%
EBIT Next 5Y28.05%
FCF growth 1Y76.72%
FCF growth 3YN/A
FCF growth 5Y15.71%
OCF growth 1Y55.22%
OCF growth 3Y8.45%
OCF growth 5Y8.37%