ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 189.20M | 481.20M | 616.00M | 264.80M | 153.60M | |
Receivables | | | 34.00M | 37.30M | 25.70M | 11.40M | 400.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 17.90M | 13.20M | 15.70M | 18.90M | 15.40M | |
Total Current Assets | | | 241.10M | 531.70M | 657.40M | 295.10M | 169.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.84B | 2.28B | 1.80B | 2.04B | 1.92B | |
Investments And Advances | | | 0.00 | 300.00K | 500.00K | 500.00K | 900.00K | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.88B | 2.31B | 1.81B | 2.05B | 1.93B | |
|
TOTAL ASSETS | | | 3.12B | 2.84B | 2.47B | 2.34B | 2.10B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 176.80M | 191.80M | 143.10M | 163.00M | 140.50M | |
Accounts Payable | | | 67.20M | 85.90M | 68.40M | 72.20M | 47.40M | |
Other Current Liabilities | | | 230.80M | 180.90M | 125.80M | 144.40M | 155.10M | |
Total Current Liabilities | | | 474.80M | 458.60M | 337.30M | 379.60M | 343.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 872.80M | 706.40M | 695.00M | 706.00M | 704.50M | |
Deferred Taxes/Income | | | 77.90M | 67.50M | 50.70M | 36.90M | 24.40M | |
Other Non-Current Liabilities | | | 14.60M | 12.50M | 17.80M | 21.20M | 13.90M | |
Total Non-Current Liabilities | | | 966.30M | 787.40M | 764.50M | 765.10M | 743.80M | |
|
TOTAL LIABILITIES | | | 1.44B | 1.25B | 1.10B | 1.14B | 1.09B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 959.20M | 878.20M | 674.80M | 507.90M | 329.10M | |
Additional Paid In Capital | | | 669.30M | 665.20M | 644.20M | 640.60M | 636.20M | |
Minority Interest | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
Common Shares | | | 50.80M | 50.70M | 49.90M | 49.80M | 49.60M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
Shares Outstanding | | | 50.82M | 50.65M | 49.90M | 49.80M | 49.60M | |
Tangible Book Value per Share | | | 33.04 | 31.47 | 27.43 | 24.06 | 20.46 | |
Total Shareholders' Equity | | | 1.68B | 1.59B | 1.37B | 1.20B | 1.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.12B | 2.84B | 2.47B | 2.34B | 2.10B | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.44 | 0.51 | 0.59 | 0.69 | |
Current Ratio | | | 0.51 | 1.16 | 1.95 | 0.78 | 0.49 | |
Return On Assets (ROA) | | | 5.21% | 7.16% | 6.76% | 7.63% | 5.24% | |
Return On Equity (ROE) | | | 9.68% | 12.76% | 12.19% | 14.92% | 10.86% | |
Return On Invested Capital (ROIC) | | | 5.95% | 7.74% | 7.97% | 8.98% | 6.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.41% | 9.71% | 11.21% | 10.38% | 7.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.41% | 9.71% | 11.21% | 10.38% | 7.54% | |