DOUYU INTERNATIONAL HOLD-ADR (DOYU) Fundamental Analysis & Valuation

NASDAQ:DOYUUS25985W2044

Current stock price

5.02 USD
-0.03 (-0.59%)
At close:
4.9779 USD
-0.04 (-0.84%)
After Hours:

This DOYU fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. DOYU Profitability Analysis

1.1 Basic Checks

  • DOYU had positive earnings in the past year.
  • DOYU had negative earnings in 4 of the past 5 years.
  • In the past 5 years DOYU always reported negative operating cash flow.
DOYU Yearly Net Income VS EBIT VS OCF VS FCFDOYU Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M -1B

1.2 Ratios

  • DOYU has a Return On Assets (-0.93%) which is in line with its industry peers.
  • DOYU has a Return On Equity of -1.46%. This is in the better half of the industry: DOYU outperforms 64.56% of its industry peers.
  • The Return On Invested Capital of DOYU (0.19%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA -0.93%
ROE -1.46%
ROIC 0.19%
ROA(3y)-2.04%
ROA(5y)-2.84%
ROE(3y)-2.74%
ROE(5y)-3.73%
ROIC(3y)N/A
ROIC(5y)N/A
DOYU Yearly ROA, ROE, ROICDOYU Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -100 -200 -300 -400

1.3 Margins

  • With a Operating Margin value of 0.12%, DOYU perfoms like the industry average, outperforming 59.49% of the companies in the same industry.
  • DOYU's Operating Margin has declined in the last couple of years.
  • DOYU has a worse Gross Margin (12.82%) than 84.81% of its industry peers.
  • DOYU's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 0.12%
PM (TTM) N/A
GM 12.82%
OM growth 3YN/A
OM growth 5Y-46.06%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.73%
GM growth 5Y-4.63%
DOYU Yearly Profit, Operating, Gross MarginsDOYU Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -50 -100

7

2. DOYU Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so DOYU is destroying value.
  • Compared to 1 year ago, DOYU has more shares outstanding
  • Compared to 5 years ago, DOYU has less shares outstanding
  • There is no outstanding debt for DOYU. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
DOYU Yearly Shares OutstandingDOYU Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
DOYU Yearly Total Debt VS Total AssetsDOYU Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • DOYU has an Altman-Z score of 0.67. This is a bad value and indicates that DOYU is not financially healthy and even has some risk of bankruptcy.
  • DOYU has a Altman-Z score (0.67) which is comparable to the rest of the industry.
  • DOYU has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 0.67
ROIC/WACC0.02
WACC7.58%
DOYU Yearly LT Debt VS Equity VS FCFDOYU Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 2.33 indicates that DOYU has no problem at all paying its short term obligations.
  • With an excellent Current ratio value of 2.33, DOYU belongs to the best of the industry, outperforming 81.01% of the companies in the same industry.
  • A Quick Ratio of 2.33 indicates that DOYU has no problem at all paying its short term obligations.
  • The Quick ratio of DOYU (2.33) is better than 81.01% of its industry peers.
Industry RankSector Rank
Current Ratio 2.33
Quick Ratio 2.33
DOYU Yearly Current Assets VS Current LiabilitesDOYU Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

4

3. DOYU Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 90.36% over the past year.
  • DOYU shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -41.53% yearly.
  • The Revenue for DOYU has decreased by -10.58% in the past year. This is quite bad
  • DOYU shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -16.84% yearly.
EPS 1Y (TTM)90.36%
EPS 3Y64.69%
EPS 5Y-41.53%
EPS Q2Q%118.42%
Revenue 1Y (TTM)-10.58%
Revenue growth 3Y-18.71%
Revenue growth 5Y-16.84%
Sales Q2Q%-19.12%

3.2 Future

  • Based on estimates for the next years, DOYU will show a very strong growth in Earnings Per Share. The EPS will grow by 41.35% on average per year.
  • The Revenue is expected to decrease by -1.39% on average over the next years.
EPS Next Y-16.95%
EPS Next 2Y35.16%
EPS Next 3Y41.35%
EPS Next 5YN/A
Revenue Next Year-2.9%
Revenue Next 2Y-2.2%
Revenue Next 3Y-1.39%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DOYU Yearly Revenue VS EstimatesDOYU Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B
DOYU Yearly EPS VS EstimatesDOYU Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 5 -5 10 15

3

4. DOYU Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 25.10, the valuation of DOYU can be described as expensive.
  • Based on the Price/Earnings ratio, DOYU is valued cheaper than 84.81% of the companies in the same industry.
  • The average S&P500 Price/Earnings ratio is at 27.79. DOYU is around the same levels.
  • DOYU is valuated quite expensively with a Price/Forward Earnings ratio of 30.75.
  • Based on the Price/Forward Earnings ratio, DOYU is valued a bit cheaper than the industry average as 75.95% of the companies are valued more expensively.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 38.88, DOYU is valued a bit cheaper.
Industry RankSector Rank
PE 25.1
Fwd PE 30.75
DOYU Price Earnings VS Forward Price EarningsDOYU Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
DOYU Per share dataDOYU EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • DOYU's earnings are expected to grow with 41.35% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y35.16%
EPS Next 3Y41.35%

0

5. DOYU Dividend Analysis

5.1 Amount

  • DOYU does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

DOYU Fundamentals: All Metrics, Ratios and Statistics

DOUYU INTERNATIONAL HOLD-ADR

NASDAQ:DOYU (4/22/2026, 8:20:29 PM)

After market: 4.9779 -0.04 (-0.84%)

5.02

-0.03 (-0.59%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)03-25
Earnings (Next)05-18
Inst Owners22.28%
Inst Owner Change-3.77%
Ins Owners3.86%
Ins Owner ChangeN/A
Market Cap158.81M
Revenue(TTM)3.82B
Net Income(TTM)-29.08M
Analysts47.5
Price Target6.77 (34.86%)
Short Float %0.34%
Short Ratio2.44
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend9.45
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2139.84%
Min EPS beat(2)185.78%
Max EPS beat(2)4093.9%
EPS beat(4)4
Avg EPS beat(4)1146.02%
Min EPS beat(4)62.89%
Max EPS beat(4)4093.9%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-0.17%
Min Revenue beat(2)-3.57%
Max Revenue beat(2)3.22%
Revenue beat(4)2
Avg Revenue beat(4)-0.19%
Min Revenue beat(4)-6.88%
Max Revenue beat(4)6.46%
Revenue beat(8)4
Avg Revenue beat(8)-4.64%
Revenue beat(12)8
Avg Revenue beat(12)-2.1%
Revenue beat(16)10
Avg Revenue beat(16)-1.54%
PT rev (1m)-9.96%
PT rev (3m)-9.96%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-64.55%
EPS NY rev (3m)-64.55%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)7.54%
Revenue NY rev (3m)7.54%
Valuation
Industry RankSector Rank
PE 25.1
Fwd PE 30.75
P/S 0.28
P/FCF N/A
P/OCF N/A
P/B 0.54
P/tB 0.55
EV/EBITDA N/A
EPS(TTM)0.2
EY3.98%
EPS(NY)0.16
Fwd EY3.25%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS17.71
BVpS9.22
TBVpS9.06
PEG (NY)N/A
PEG (5Y)N/A
Graham Number6.44018 (28.29%)
Profitability
Industry RankSector Rank
ROA -0.93%
ROE -1.46%
ROCE 0.24%
ROIC 0.19%
ROICexc N/A
ROICexgc N/A
OM 0.12%
PM (TTM) N/A
GM 12.82%
FCFM N/A
ROA(3y)-2.04%
ROA(5y)-2.84%
ROE(3y)-2.74%
ROE(5y)-3.73%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5Y-46.06%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.73%
GM growth 5Y-4.63%
F-ScoreN/A
Asset Turnover1.22
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.33
Quick Ratio 2.33
Altman-Z 0.67
F-ScoreN/A
WACC7.58%
ROIC/WACC0.02
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)90.36%
EPS 3Y64.69%
EPS 5Y-41.53%
EPS Q2Q%118.42%
EPS Next Y-16.95%
EPS Next 2Y35.16%
EPS Next 3Y41.35%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.58%
Revenue growth 3Y-18.71%
Revenue growth 5Y-16.84%
Sales Q2Q%-19.12%
Revenue Next Year-2.9%
Revenue Next 2Y-2.2%
Revenue Next 3Y-1.39%
Revenue Next 5YN/A
EBIT growth 1Y100.83%
EBIT growth 3YN/A
EBIT growth 5Y-55.15%
EBIT Next Year111.36%
EBIT Next 3Y88.47%
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

DOUYU INTERNATIONAL HOLD-ADR / DOYU Fundamental Analysis FAQ

What is the fundamental rating for DOYU stock?

ChartMill assigns a fundamental rating of 4 / 10 to DOYU.


Can you provide the valuation status for DOUYU INTERNATIONAL HOLD-ADR?

ChartMill assigns a valuation rating of 3 / 10 to DOUYU INTERNATIONAL HOLD-ADR (DOYU). This can be considered as Overvalued.


What is the profitability of DOYU stock?

DOUYU INTERNATIONAL HOLD-ADR (DOYU) has a profitability rating of 2 / 10.


What is the valuation of DOUYU INTERNATIONAL HOLD-ADR based on its PE and PB ratios?

The Price/Earnings (PE) ratio for DOUYU INTERNATIONAL HOLD-ADR (DOYU) is 25.1 and the Price/Book (PB) ratio is 0.54.


What is the earnings growth outlook for DOUYU INTERNATIONAL HOLD-ADR?

The Earnings per Share (EPS) of DOUYU INTERNATIONAL HOLD-ADR (DOYU) is expected to decline by -16.95% in the next year.