Logo image of D-UN.CA

DREAM OFFICE REAL ESTATE INV (D-UN.CA) Stock Fundamental Analysis

Canada - TSX:D-UN - CA26153P2035 - REIT

17.49 CAD
-0.46 (-2.56%)
Last: 11/10/2025, 7:00:00 PM
Fundamental Rating

3

Overall D-UN gets a fundamental rating of 3 out of 10. We evaluated D-UN against 38 industry peers in the Diversified REITs industry. D-UN has a bad profitability rating. Also its financial health evaluation is rather negative. D-UN is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

D-UN had negative earnings in the past year.
D-UN had a positive operating cash flow in the past year.
In multiple years D-UN reported negative net income over the last 5 years.
In the past 5 years D-UN always reported a positive cash flow from operatings.
D-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFD-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

1.2 Ratios

Looking at the Return On Assets, with a value of -7.26%, D-UN is doing worse than 76.32% of the companies in the same industry.
D-UN has a worse Return On Equity (-17.10%) than 76.32% of its industry peers.
Looking at the Return On Invested Capital, with a value of 1.99%, D-UN is doing worse than 84.21% of the companies in the same industry.
D-UN had an Average Return On Invested Capital over the past 3 years of 2.50%. This is below the industry average of 5.46%.
Industry RankSector Rank
ROA -7.26%
ROE -17.1%
ROIC 1.99%
ROA(3y)-1.63%
ROA(5y)1.26%
ROE(3y)-4%
ROE(5y)1.96%
ROIC(3y)2.5%
ROIC(5y)2.51%
D-UN.CA Yearly ROA, ROE, ROICD-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

The Operating Margin of D-UN (32.09%) is worse than 76.32% of its industry peers.
D-UN's Operating Margin has declined in the last couple of years.
D-UN's Gross Margin of 53.92% is on the low side compared to the rest of the industry. D-UN is outperformed by 60.53% of its industry peers.
D-UN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 32.09%
PM (TTM) N/A
GM 53.92%
OM growth 3Y-11.8%
OM growth 5Y-7.65%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.34%
GM growth 5Y-0.58%
D-UN.CA Yearly Profit, Operating, Gross MarginsD-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), D-UN is destroying value.
D-UN has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, D-UN has less shares outstanding
Compared to 1 year ago, D-UN has a worse debt to assets ratio.
D-UN.CA Yearly Shares OutstandingD-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
D-UN.CA Yearly Total Debt VS Total AssetsD-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

Based on the Altman-Z score of -0.26, we must say that D-UN is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of -0.26, D-UN is not doing good in the industry: 81.58% of the companies in the same industry are doing better.
D-UN has a debt to FCF ratio of 17.12. This is a negative value and a sign of low solvency as D-UN would need 17.12 years to pay back of all of its debts.
D-UN's Debt to FCF ratio of 17.12 is in line compared to the rest of the industry. D-UN outperforms 44.74% of its industry peers.
D-UN has a Debt/Equity ratio of 1.21. This is a high value indicating a heavy dependency on external financing.
D-UN has a Debt to Equity ratio (1.21) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.21
Debt/FCF 17.12
Altman-Z -0.26
ROIC/WACC0.36
WACC5.46%
D-UN.CA Yearly LT Debt VS Equity VS FCFD-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

D-UN has a Current Ratio of 0.26. This is a bad value and indicates that D-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
D-UN's Current ratio of 0.26 is in line compared to the rest of the industry. D-UN outperforms 55.26% of its industry peers.
D-UN has a Quick Ratio of 0.26. This is a bad value and indicates that D-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
D-UN has a Quick ratio of 0.26. This is comparable to the rest of the industry: D-UN outperforms 57.89% of its industry peers.
Industry RankSector Rank
Current Ratio 0.26
Quick Ratio 0.26
D-UN.CA Yearly Current Assets VS Current LiabilitesD-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2

3. Growth

3.1 Past

D-UN shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -331.56%.
Looking at the last year, D-UN shows a decrease in Revenue. The Revenue has decreased by -0.53% in the last year.
The Revenue has been decreasing by -3.05% on average over the past years.
EPS 1Y (TTM)-331.56%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-89.39%
Revenue 1Y (TTM)-0.53%
Revenue growth 3Y0.03%
Revenue growth 5Y-3.05%
Sales Q2Q%-8.58%

3.2 Future

The Earnings Per Share is expected to grow by 32.85% on average over the next years. This is a very strong growth
The Revenue is expected to decrease by -0.03% on average over the next years.
EPS Next Y26.71%
EPS Next 2Y51.7%
EPS Next 3Y32.85%
EPS Next 5YN/A
Revenue Next Year-5.2%
Revenue Next 2Y-1.58%
Revenue Next 3Y-0.03%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
D-UN.CA Yearly Revenue VS EstimatesD-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
D-UN.CA Yearly EPS VS EstimatesD-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 -5 -10

6

4. Valuation

4.1 Price/Earnings Ratio

D-UN reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
The Price/Forward Earnings ratio is 12.99, which indicates a correct valuation of D-UN.
65.79% of the companies in the same industry are more expensive than D-UN, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of D-UN to the average of the S&P500 Index (33.61), we can say D-UN is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 12.99
D-UN.CA Price Earnings VS Forward Price EarningsD-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

D-UN's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. D-UN is cheaper than 63.16% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, D-UN is valued cheaper than 92.11% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4
EV/EBITDA 24.29
D-UN.CA Per share dataD-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

D-UN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
D-UN's earnings are expected to grow with 32.85% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y51.7%
EPS Next 3Y32.85%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.98%, D-UN is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 7.95, D-UN has a dividend in line with its industry peers.
D-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.36.
Industry RankSector Rank
Dividend Yield 6.98%

5.2 History

The dividend of D-UN has a limited annual growth rate of 3.10%.
D-UN has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)3.1%
Div Incr Years0
Div Non Decr Years0
D-UN.CA Yearly Dividends per shareD-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

5.3 Sustainability

The earnings of D-UN are negative and hence is the payout ratio. D-UN will probably not be able to sustain this dividend level.
D-UN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP-9.62%
EPS Next 2Y51.7%
EPS Next 3Y32.85%
D-UN.CA Yearly Income VS Free CF VS DividendD-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M

DREAM OFFICE REAL ESTATE INV

TSX:D-UN (11/10/2025, 7:00:00 PM)

17.49

-0.46 (-2.56%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)11-06 2025-11-06
Earnings (Next)02-18 2026-02-18
Inst Owners1.81%
Inst Owner ChangeN/A
Ins Owners23.07%
Ins Owner ChangeN/A
Market Cap286.31M
Revenue(TTM)191.37M
Net Income(TTM)-169.83M
Analysts69.33
Price Target19.52 (11.61%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.98%
Yearly Dividend1.17
Dividend Growth(5Y)3.1%
DP-9.62%
Div Incr Years0
Div Non Decr Years0
Ex-Date10-31 2025-10-31 (0.08333)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.68%
PT rev (3m)12.95%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-374.36%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.55%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 12.99
P/S 1.5
P/FCF 4
P/OCF 4
P/B 0.29
P/tB 0.29
EV/EBITDA 24.29
EPS(TTM)-8.78
EYN/A
EPS(NY)1.35
Fwd EY7.7%
FCF(TTM)4.37
FCFY24.98%
OCF(TTM)4.37
OCFY24.98%
SpS11.69
BVpS60.66
TBVpS60.66
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -7.26%
ROE -17.1%
ROCE 2.76%
ROIC 1.99%
ROICexc 2.01%
ROICexgc 2.01%
OM 32.09%
PM (TTM) N/A
GM 53.92%
FCFM 37.37%
ROA(3y)-1.63%
ROA(5y)1.26%
ROE(3y)-4%
ROE(5y)1.96%
ROIC(3y)2.5%
ROIC(5y)2.51%
ROICexc(3y)2.51%
ROICexc(5y)2.53%
ROICexgc(3y)2.51%
ROICexgc(5y)2.53%
ROCE(3y)3.47%
ROCE(5y)3.49%
ROICexgc growth 3Y-1.86%
ROICexgc growth 5Y-7.02%
ROICexc growth 3Y-1.86%
ROICexc growth 5Y-7.01%
OM growth 3Y-11.8%
OM growth 5Y-7.65%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.34%
GM growth 5Y-0.58%
F-Score6
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 1.21
Debt/FCF 17.12
Debt/EBITDA 19.59
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.96
Cash Conversion 116.45%
Profit Quality N/A
Current Ratio 0.26
Quick Ratio 0.26
Altman-Z -0.26
F-Score6
WACC5.46%
ROIC/WACC0.36
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-331.56%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-89.39%
EPS Next Y26.71%
EPS Next 2Y51.7%
EPS Next 3Y32.85%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.53%
Revenue growth 3Y0.03%
Revenue growth 5Y-3.05%
Sales Q2Q%-8.58%
Revenue Next Year-5.2%
Revenue Next 2Y-1.58%
Revenue Next 3Y-0.03%
Revenue Next 5YN/A
EBIT growth 1Y-34.04%
EBIT growth 3Y-11.78%
EBIT growth 5Y-10.47%
EBIT Next Year51.75%
EBIT Next 3Y12.98%
EBIT Next 5YN/A
FCF growth 1Y3.19%
FCF growth 3Y-8.92%
FCF growth 5Y-9.94%
OCF growth 1Y3.19%
OCF growth 3Y-8.92%
OCF growth 5Y-9.94%

DREAM OFFICE REAL ESTATE INV / D-UN.CA FAQ

Can you provide the ChartMill fundamental rating for DREAM OFFICE REAL ESTATE INV?

ChartMill assigns a fundamental rating of 3 / 10 to D-UN.CA.


Can you provide the valuation status for DREAM OFFICE REAL ESTATE INV?

ChartMill assigns a valuation rating of 6 / 10 to DREAM OFFICE REAL ESTATE INV (D-UN.CA). This can be considered as Fairly Valued.


Can you provide the profitability details for DREAM OFFICE REAL ESTATE INV?

DREAM OFFICE REAL ESTATE INV (D-UN.CA) has a profitability rating of 2 / 10.


Can you provide the expected EPS growth for D-UN stock?

The Earnings per Share (EPS) of DREAM OFFICE REAL ESTATE INV (D-UN.CA) is expected to grow by 26.71% in the next year.