DREAM OFFICE REAL ESTATE INV (D-UN.CA) Fundamental Analysis & Valuation

TSX:D-UNCA26153P2035

Current stock price

17.08 CAD
+0.45 (+2.71%)
Last:

This D-UN.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. D-UN.CA Profitability Analysis

1.1 Basic Checks

  • D-UN had negative earnings in the past year.
  • D-UN had a positive operating cash flow in the past year.
  • In multiple years D-UN reported negative net income over the last 5 years.
  • D-UN had a positive operating cash flow in each of the past 5 years.
D-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFD-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M -600M -800M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -7.06%, D-UN is doing worse than 70.59% of the companies in the same industry.
  • D-UN has a worse Return On Equity (-17.79%) than 70.59% of its industry peers.
  • With a Return On Invested Capital value of 3.10%, D-UN is not doing good in the industry: 76.47% of the companies in the same industry are doing better.
  • Measured over the past 3 years, the Average Return On Invested Capital for D-UN is below the industry average of 6.93%.
  • The 3 year average ROIC (2.67%) for D-UN is below the current ROIC(3.10%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -7.06%
ROE -17.79%
ROIC 3.1%
ROA(3y)-4.67%
ROA(5y)-1.38%
ROE(3y)-11.31%
ROE(5y)-3.96%
ROIC(3y)2.67%
ROIC(5y)2.59%
D-UN.CA Yearly ROA, ROE, ROICD-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 -20 -30

1.3 Margins

  • With a Operating Margin value of 48.16%, D-UN is not doing good in the industry: 61.76% of the companies in the same industry are doing better.
  • D-UN's Operating Margin has been stable in the last couple of years.
  • D-UN has a worse Gross Margin (54.86%) than 64.71% of its industry peers.
  • D-UN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 48.16%
PM (TTM) N/A
GM 54.86%
OM growth 3Y-0.42%
OM growth 5Y-0.4%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.48%
GM growth 5Y0.08%
D-UN.CA Yearly Profit, Operating, Gross MarginsD-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100

1

2. D-UN.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), D-UN is destroying value.
  • D-UN has more shares outstanding than it did 1 year ago.
  • D-UN has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, D-UN has a worse debt to assets ratio.
D-UN.CA Yearly Shares OutstandingD-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
D-UN.CA Yearly Total Debt VS Total AssetsD-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

  • Based on the Altman-Z score of -0.35, we must say that D-UN is in the distress zone and has some risk of bankruptcy.
  • D-UN has a worse Altman-Z score (-0.35) than 79.41% of its industry peers.
  • The Debt to FCF ratio of D-UN is 17.33, which is on the high side as it means it would take D-UN, 17.33 years of fcf income to pay off all of its debts.
  • With a Debt to FCF ratio value of 17.33, D-UN perfoms like the industry average, outperforming 47.06% of the companies in the same industry.
  • D-UN has a Debt/Equity ratio of 1.25. This is a high value indicating a heavy dependency on external financing.
  • D-UN's Debt to Equity ratio of 1.25 is on the low side compared to the rest of the industry. D-UN is outperformed by 61.76% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF 17.33
Altman-Z -0.35
ROIC/WACC0.55
WACC5.66%
D-UN.CA Yearly LT Debt VS Equity VS FCFD-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

2.3 Liquidity

  • D-UN has a Current Ratio of 0.13. This is a bad value and indicates that D-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 0.13, D-UN is doing worse than 64.71% of the companies in the same industry.
  • D-UN has a Quick Ratio of 0.13. This is a bad value and indicates that D-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • D-UN has a worse Quick ratio (0.13) than 64.71% of its industry peers.
Industry RankSector Rank
Current Ratio 0.13
Quick Ratio 0.13
D-UN.CA Yearly Current Assets VS Current LiabilitesD-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

3

3. D-UN.CA Growth Analysis

3.1 Past

  • D-UN shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -54.46%.
  • The Revenue has decreased by -6.49% in the past year.
  • The Revenue has been decreasing by -2.36% on average over the past years.
EPS 1Y (TTM)-54.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-27.4%
Revenue 1Y (TTM)-6.49%
Revenue growth 3Y-2.24%
Revenue growth 5Y-2.36%
Sales Q2Q%-10.25%

3.2 Future

  • The Earnings Per Share is expected to grow by 48.71% on average over the next years. This is a very strong growth
  • The Revenue is expected to grow by 0.90% on average over the next years.
EPS Next Y116.62%
EPS Next 2Y48.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-3.37%
Revenue Next 2Y0.9%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
D-UN.CA Yearly Revenue VS EstimatesD-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
D-UN.CA Yearly EPS VS EstimatesD-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 -5 -10

6

4. D-UN.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • D-UN reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • With a Price/Forward Earnings ratio of 15.22, D-UN is valued correctly.
  • The rest of the industry has a similar Price/Forward Earnings ratio as D-UN.
  • The average S&P500 Price/Forward Earnings ratio is at 38.16. D-UN is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 15.22
D-UN.CA Price Earnings VS Forward Price EarningsD-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

  • D-UN's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. D-UN is cheaper than 82.35% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, D-UN is valued cheaply inside the industry as 94.12% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 3.91
EV/EBITDA 17.03
D-UN.CA Per share dataD-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

  • D-UN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as D-UN's earnings are expected to grow with 48.71% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y48.71%
EPS Next 3YN/A

5

5. D-UN.CA Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 6.98%, D-UN is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 6.49, D-UN pays a bit more dividend than its industry peers.
  • D-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 6.98%

5.2 History

  • The dividend of D-UN decreases each year by -0.18%.
  • D-UN has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-0.18%
Div Incr Years0
Div Non Decr Years0
D-UN.CA Yearly Dividends per shareD-UN.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5.3 Sustainability

  • D-UN has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-10.22%
EPS Next 2Y48.71%
EPS Next 3YN/A
D-UN.CA Yearly Income VS Free CF VS DividendD-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -200M -400M -600M -800M

D-UN.CA Fundamentals: All Metrics, Ratios and Statistics

DREAM OFFICE REAL ESTATE INV

TSX:D-UN (4/14/2026, 7:00:00 PM)

17.08

+0.45 (+2.71%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-19
Earnings (Next)04-30
Inst Owners1.74%
Inst Owner ChangeN/A
Ins Owners23.03%
Ins Owner ChangeN/A
Market Cap279.60M
Revenue(TTM)183.38M
Net Income(TTM)-160.11M
Analysts69.33
Price Target19.38 (13.47%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.98%
Yearly Dividend1.01
Dividend Growth(5Y)-0.18%
DP-10.22%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.01%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-13.39%
EPS NY rev (3m)-13.39%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-3.02%
Revenue NY rev (3m)-6.43%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 15.22
P/S 1.52
P/FCF 3.91
P/OCF 3.91
P/B 0.31
P/tB 0.31
EV/EBITDA 17.03
EPS(TTM)-8.4
EYN/A
EPS(NY)1.12
Fwd EY6.57%
FCF(TTM)4.37
FCFY25.58%
OCF(TTM)4.37
OCFY25.58%
SpS11.2
BVpS54.98
TBVpS54.98
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -7.06%
ROE -17.79%
ROCE 4.3%
ROIC 3.1%
ROICexc 3.12%
ROICexgc 3.12%
OM 48.16%
PM (TTM) N/A
GM 54.86%
FCFM 39%
ROA(3y)-4.67%
ROA(5y)-1.38%
ROE(3y)-11.31%
ROE(5y)-3.96%
ROIC(3y)2.67%
ROIC(5y)2.59%
ROICexc(3y)2.68%
ROICexc(5y)2.61%
ROICexgc(3y)2.68%
ROICexgc(5y)2.61%
ROCE(3y)3.7%
ROCE(5y)3.6%
ROICexgc growth 3Y6.25%
ROICexgc growth 5Y2.85%
ROICexc growth 3Y6.25%
ROICexc growth 5Y2.85%
OM growth 3Y-0.42%
OM growth 5Y-0.4%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.48%
GM growth 5Y0.08%
F-Score5
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF 17.33
Debt/EBITDA 12.78
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 1.37
Cash Conversion 80.97%
Profit Quality N/A
Current Ratio 0.13
Quick Ratio 0.13
Altman-Z -0.35
F-Score5
WACC5.66%
ROIC/WACC0.55
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-54.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-27.4%
EPS Next Y116.62%
EPS Next 2Y48.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-6.49%
Revenue growth 3Y-2.24%
Revenue growth 5Y-2.36%
Sales Q2Q%-10.25%
Revenue Next Year-3.37%
Revenue Next 2Y0.9%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y33.28%
EBIT growth 3Y-2.65%
EBIT growth 5Y-2.74%
EBIT Next Year6.78%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-1.21%
FCF growth 3Y-2.29%
FCF growth 5Y-5.38%
OCF growth 1Y-1.21%
OCF growth 3Y-2.29%
OCF growth 5Y-5.38%

DREAM OFFICE REAL ESTATE INV / D-UN.CA Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for DREAM OFFICE REAL ESTATE INV?

ChartMill assigns a fundamental rating of 3 / 10 to D-UN.CA.


What is the valuation status for D-UN stock?

ChartMill assigns a valuation rating of 6 / 10 to DREAM OFFICE REAL ESTATE INV (D-UN.CA). This can be considered as Fairly Valued.


What is the profitability of D-UN stock?

DREAM OFFICE REAL ESTATE INV (D-UN.CA) has a profitability rating of 2 / 10.


What is the expected EPS growth for DREAM OFFICE REAL ESTATE INV (D-UN.CA) stock?

The Earnings per Share (EPS) of DREAM OFFICE REAL ESTATE INV (D-UN.CA) is expected to grow by 116.62% in the next year.


Can you provide the dividend sustainability for D-UN stock?

The dividend rating of DREAM OFFICE REAL ESTATE INV (D-UN.CA) is 5 / 10 and the dividend payout ratio is -10.22%.