Logo image of CFW.CA

CALFRAC WELL SERVICES LTD (CFW.CA) Stock Fundamental Analysis

TSX:CFW - Toronto Stock Exchange - CA1295844056 - Common Stock - Currency: CAD

3.27  +0.01 (+0.31%)

Fundamental Rating

3

Overall CFW gets a fundamental rating of 3 out of 10. We evaluated CFW against 29 industry peers in the Energy Equipment & Services industry. CFW has a bad profitability rating. Also its financial health evaluation is rather negative. CFW has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year CFW was profitable.
CFW had a positive operating cash flow in the past year.
In multiple years CFW reported negative net income over the last 5 years.
Of the past 5 years CFW 4 years had a positive operating cash flow.
CFW.CA Yearly Net Income VS EBIT VS OCF VS FCFCFW.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

With a Return On Assets value of 1.45%, CFW is not doing good in the industry: 74.07% of the companies in the same industry are doing better.
Looking at the Return On Equity, with a value of 2.75%, CFW is doing worse than 74.07% of the companies in the same industry.
The Return On Invested Capital of CFW (7.70%) is better than 62.96% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CFW is in line with the industry average of 10.36%.
Industry RankSector Rank
ROA 1.45%
ROE 2.75%
ROIC 7.7%
ROA(3y)6.32%
ROA(5y)-5.17%
ROE(3y)11.77%
ROE(5y)-13.78%
ROIC(3y)9.5%
ROIC(5y)N/A
CFW.CA Yearly ROA, ROE, ROICCFW.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

CFW has a worse Profit Margin (1.13%) than 77.78% of its industry peers.
With a Operating Margin value of 4.58%, CFW is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
With a Gross Margin value of 8.47%, CFW is not doing good in the industry: 81.48% of the companies in the same industry are doing better.
Industry RankSector Rank
OM 4.58%
PM (TTM) 1.13%
GM 8.47%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
CFW.CA Yearly Profit, Operating, Gross MarginsCFW.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

2

2. Health

2.1 Basic Checks

CFW has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for CFW remains at a similar level compared to 1 year ago.
CFW has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, CFW has a worse debt to assets ratio.
CFW.CA Yearly Shares OutstandingCFW.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
CFW.CA Yearly Total Debt VS Total AssetsCFW.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

Based on the Altman-Z score of 1.30, we must say that CFW is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.30, CFW is doing worse than 70.37% of the companies in the same industry.
CFW has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
CFW's Debt to Equity ratio of 0.02 is amongst the best of the industry. CFW outperforms 96.30% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF N/A
Altman-Z 1.3
ROIC/WACC0.85
WACC9.1%
CFW.CA Yearly LT Debt VS Equity VS FCFCFW.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 0.92 indicates that CFW may have some problems paying its short term obligations.
With a Current ratio value of 0.92, CFW is not doing good in the industry: 81.48% of the companies in the same industry are doing better.
A Quick Ratio of 0.69 indicates that CFW may have some problems paying its short term obligations.
CFW's Quick ratio of 0.69 is on the low side compared to the rest of the industry. CFW is outperformed by 81.48% of its industry peers.
Industry RankSector Rank
Current Ratio 0.92
Quick Ratio 0.69
CFW.CA Yearly Current Assets VS Current LiabilitesCFW.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

3

3. Growth

3.1 Past

CFW shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -87.89%.
CFW shows a decrease in Revenue. In the last year, the revenue decreased by -5.51%.
Measured over the past years, CFW shows a decrease in Revenue. The Revenue has been decreasing by -0.67% on average per year.
EPS 1Y (TTM)-87.89%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%400%
Revenue 1Y (TTM)-5.51%
Revenue growth 3Y16.07%
Revenue growth 5Y-0.67%
Sales Q2Q%12.11%

3.2 Future

Based on estimates for the next years, CFW will show a very strong growth in Earnings Per Share. The EPS will grow by 85.93% on average per year.
The Revenue is expected to grow by 1.51% on average over the next years.
EPS Next Y235.14%
EPS Next 2Y120.6%
EPS Next 3Y85.93%
EPS Next 5YN/A
Revenue Next Year-2.71%
Revenue Next 2Y-1.68%
Revenue Next 3Y1.51%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
CFW.CA Yearly Revenue VS EstimatesCFW.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B
CFW.CA Yearly EPS VS EstimatesCFW.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 20 -20 40 -40 -60

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 14.22, which indicates a correct valuation of CFW.
CFW's Price/Earnings ratio is a bit more expensive when compared to the industry. CFW is more expensive than 70.37% of the companies in the same industry.
CFW is valuated rather cheaply when we compare the Price/Earnings ratio to 26.25, which is the current average of the S&P500 Index.
CFW is valuated cheaply with a Price/Forward Earnings ratio of 6.11.
62.96% of the companies in the same industry are more expensive than CFW, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 22.15. CFW is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 14.22
Fwd PE 6.11
CFW.CA Price Earnings VS Forward Price EarningsCFW.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CFW is valued cheaply inside the industry as 92.59% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 2.95
CFW.CA Per share dataCFW.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
CFW's earnings are expected to grow with 85.93% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.06
PEG (5Y)N/A
EPS Next 2Y120.6%
EPS Next 3Y85.93%

0

5. Dividend

5.1 Amount

No dividends for CFW!.
Industry RankSector Rank
Dividend Yield N/A

CALFRAC WELL SERVICES LTD

TSX:CFW (5/30/2025, 7:00:00 PM)

3.27

+0.01 (+0.31%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)05-15 2025-05-15/bmo
Earnings (Next)07-21 2025-07-21
Inst Owners14.05%
Inst Owner ChangeN/A
Ins Owners13.76%
Ins Owner ChangeN/A
Market Cap280.86M
Analysts77.14
Price Target4.76 (45.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)25.74%
Min EPS beat(2)-246.53%
Max EPS beat(2)298.02%
EPS beat(4)2
Avg EPS beat(4)3.99%
Min EPS beat(4)-246.53%
Max EPS beat(4)298.02%
EPS beat(8)5
Avg EPS beat(8)48.57%
EPS beat(12)7
Avg EPS beat(12)32.46%
EPS beat(16)8
Avg EPS beat(16)17.62%
Revenue beat(2)1
Avg Revenue beat(2)0.68%
Min Revenue beat(2)-3.31%
Max Revenue beat(2)4.68%
Revenue beat(4)3
Avg Revenue beat(4)5.45%
Min Revenue beat(4)-3.31%
Max Revenue beat(4)14.13%
Revenue beat(8)6
Avg Revenue beat(8)3.64%
Revenue beat(12)9
Avg Revenue beat(12)2.89%
Revenue beat(16)10
Avg Revenue beat(16)1.74%
PT rev (1m)-5.08%
PT rev (3m)-9.68%
EPS NQ rev (1m)-36.11%
EPS NQ rev (3m)-4.17%
EPS NY rev (1m)0%
EPS NY rev (3m)32.73%
Revenue NQ rev (1m)4.75%
Revenue NQ rev (3m)10.81%
Revenue NY rev (1m)-0.52%
Revenue NY rev (3m)2.79%
Valuation
Industry RankSector Rank
PE 14.22
Fwd PE 6.11
P/S 0.17
P/FCF N/A
P/OCF 2.22
P/B 0.43
P/tB 0.43
EV/EBITDA 2.95
EPS(TTM)0.23
EY7.03%
EPS(NY)0.54
Fwd EY16.37%
FCF(TTM)-0.48
FCFYN/A
OCF(TTM)1.47
OCFY45.07%
SpS18.72
BVpS7.69
TBVpS7.69
PEG (NY)0.06
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.45%
ROE 2.75%
ROCE 10.7%
ROIC 7.7%
ROICexc 7.88%
ROICexgc 7.88%
OM 4.58%
PM (TTM) 1.13%
GM 8.47%
FCFM N/A
ROA(3y)6.32%
ROA(5y)-5.17%
ROE(3y)11.77%
ROE(5y)-13.78%
ROIC(3y)9.5%
ROIC(5y)N/A
ROICexc(3y)9.81%
ROICexc(5y)N/A
ROICexgc(3y)9.81%
ROICexgc(5y)N/A
ROCE(3y)13.19%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover1.28
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF N/A
Debt/EBITDA 0.06
Cap/Depr 120.31%
Cap/Sales 10.46%
Interest Coverage 2.32
Cash Conversion 59.32%
Profit Quality N/A
Current Ratio 0.92
Quick Ratio 0.69
Altman-Z 1.3
F-Score4
WACC9.1%
ROIC/WACC0.85
Cap/Depr(3y)115.62%
Cap/Depr(5y)84.66%
Cap/Sales(3y)8.75%
Cap/Sales(5y)7.82%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-87.89%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%400%
EPS Next Y235.14%
EPS Next 2Y120.6%
EPS Next 3Y85.93%
EPS Next 5YN/A
Revenue 1Y (TTM)-5.51%
Revenue growth 3Y16.07%
Revenue growth 5Y-0.67%
Sales Q2Q%12.11%
Revenue Next Year-2.71%
Revenue Next 2Y-1.68%
Revenue Next 3Y1.51%
Revenue Next 5YN/A
EBIT growth 1Y-49.22%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year204.31%
EBIT Next 3Y53.41%
EBIT Next 5YN/A
FCF growth 1Y-224.23%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-4.53%
OCF growth 3YN/A
OCF growth 5Y-0.74%