PHENOMEX INC (CELL) Fundamental Analysis & Valuation

NASDAQ:CELLUS0843101017

Current stock price

0.9981 USD
+0 (+0.31%)
At close:
0.999 USD
+0 (+0.09%)
After Hours:

This CELL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

1

1. CELL Profitability Analysis

1.1 Basic Checks

  • In the past year CELL has reported negative net income.
  • CELL had a negative operating cash flow in the past year.
CELL Yearly Net Income VS EBIT VS OCF VS FCFCELL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 -20M -40M -60M -80M

1.2 Ratios

  • The Return On Assets of CELL (-69.85%) is worse than 92.19% of its industry peers.
  • CELL's Return On Equity of -111.90% is on the low side compared to the rest of the industry. CELL is outperformed by 87.50% of its industry peers.
Industry RankSector Rank
ROA -69.85%
ROE -111.9%
ROIC N/A
ROA(3y)-27.59%
ROA(5y)-23.81%
ROE(3y)-40.38%
ROE(5y)-34.8%
ROIC(3y)N/A
ROIC(5y)N/A
CELL Yearly ROA, ROE, ROICCELL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 -20 -40 -60

1.3 Margins

  • CELL has a better Gross Margin (64.75%) than 89.06% of its industry peers.
  • CELL's Gross Margin has declined in the last couple of years.
  • CELL does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 64.75%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.73%
GM growth 5YN/A
CELL Yearly Profit, Operating, Gross MarginsCELL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 0 50 -50 -100

5

2. CELL Health Analysis

2.1 Basic Checks

  • CELL does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • The number of shares outstanding for CELL has been increased compared to 1 year ago.
  • The debt/assets ratio for CELL is higher compared to a year ago.
CELL Yearly Shares OutstandingCELL Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 20M 40M 60M
CELL Yearly Total Debt VS Total AssetsCELL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 50M 100M 150M 200M 250M

2.2 Solvency

  • CELL has an Altman-Z score of -3.61. This is a bad value and indicates that CELL is not financially healthy and even has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of -3.61, CELL is doing worse than 85.94% of the companies in the same industry.
  • There is no outstanding debt for CELL. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z -3.61
ROIC/WACCN/A
WACC11.88%
CELL Yearly LT Debt VS Equity VS FCFCELL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 0 100M 200M

2.3 Liquidity

  • CELL has a Current Ratio of 2.25. This indicates that CELL is financially healthy and has no problem in meeting its short term obligations.
  • CELL has a worse Current ratio (2.25) than 70.31% of its industry peers.
  • CELL has a Quick Ratio of 1.26. This is a normal value and indicates that CELL is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Quick ratio value of 1.26, CELL is not doing good in the industry: 75.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 2.25
Quick Ratio 1.26
CELL Yearly Current Assets VS Current LiabilitesCELL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 50M 100M 150M 200M 250M

5

3. CELL Growth Analysis

3.1 Past

  • CELL shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -9.52%.
  • CELL shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -17.32%.
  • Measured over the past years, CELL shows a quite strong growth in Revenue. The Revenue has been growing by 11.51% on average per year.
EPS 1Y (TTM)-9.52%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%10.53%
Revenue 1Y (TTM)-17.32%
Revenue growth 3Y11.51%
Revenue growth 5YN/A
Sales Q2Q%-26.58%

3.2 Future

  • CELL is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.95% yearly.
  • CELL is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 20.33% yearly.
EPS Next Y17.97%
EPS Next 2Y25.78%
EPS Next 3Y21.68%
EPS Next 5Y15.95%
Revenue Next Year-10.41%
Revenue Next 2Y9.31%
Revenue Next 3Y15.99%
Revenue Next 5Y20.33%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CELL Yearly Revenue VS EstimatesCELL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M
CELL Yearly EPS VS EstimatesCELL Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 -0.5 -1

1

4. CELL Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for CELL. In the last year negative earnings were reported.
  • Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for CELL. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
CELL Price Earnings VS Forward Price EarningsCELL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
CELL Per share dataCELL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 -0.5 1 -1

4.3 Compensation for Growth

  • CELL's earnings are expected to grow with 21.68% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y25.78%
EPS Next 3Y21.68%

0

5. CELL Dividend Analysis

5.1 Amount

  • No dividends for CELL!.
Industry RankSector Rank
Dividend Yield N/A

CELL Fundamentals: All Metrics, Ratios and Statistics

PHENOMEX INC

NASDAQ:CELL (9/29/2023, 8:22:41 PM)

After market: 0.999 +0 (+0.09%)

0.9981

+0 (+0.31%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)08-14
Earnings (Next)11-06
Inst OwnersN/A
Inst Owner ChangeN/A
Ins Owners0.13%
Ins Owner Change0%
Market Cap98.79M
Revenue(TTM)71.82M
Net Income(TTM)-124.54M
Analysts50.91
Price Target1.53 (53.29%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-2.91%
Min EPS beat(2)-4.8%
Max EPS beat(2)-1.01%
EPS beat(4)0
Avg EPS beat(4)-15.27%
Min EPS beat(4)-49.99%
Max EPS beat(4)-1.01%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-9.51%
Min Revenue beat(2)-20.56%
Max Revenue beat(2)1.55%
Revenue beat(4)1
Avg Revenue beat(4)-12.68%
Min Revenue beat(4)-28.89%
Max Revenue beat(4)1.55%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-73.53%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.38
P/FCF N/A
P/OCF N/A
P/B 0.89
P/tB 1.11
EV/EBITDA N/A
EPS(TTM)-1.38
EYN/A
EPS(NY)-0.6
Fwd EYN/A
FCF(TTM)-0.69
FCFYN/A
OCF(TTM)-0.67
OCFYN/A
SpS0.73
BVpS1.12
TBVpS0.9
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -69.85%
ROE -111.9%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 64.75%
FCFM N/A
ROA(3y)-27.59%
ROA(5y)-23.81%
ROE(3y)-40.38%
ROE(5y)-34.8%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.73%
GM growth 5YN/A
F-Score3
Asset Turnover0.4
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 16.53%
Cap/Sales 2.48%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.25
Quick Ratio 1.26
Altman-Z -3.61
F-Score3
WACC11.88%
ROIC/WACCN/A
Cap/Depr(3y)145.66%
Cap/Depr(5y)157.52%
Cap/Sales(3y)11.31%
Cap/Sales(5y)14.5%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-9.52%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%10.53%
EPS Next Y17.97%
EPS Next 2Y25.78%
EPS Next 3Y21.68%
EPS Next 5Y15.95%
Revenue 1Y (TTM)-17.32%
Revenue growth 3Y11.51%
Revenue growth 5YN/A
Sales Q2Q%-26.58%
Revenue Next Year-10.41%
Revenue Next 2Y9.31%
Revenue Next 3Y15.99%
Revenue Next 5Y20.33%
EBIT growth 1Y-16.79%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year7.51%
EBIT Next 3Y18.4%
EBIT Next 5YN/A
FCF growth 1Y-50.38%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-70.31%
OCF growth 3YN/A
OCF growth 5YN/A

PHENOMEX INC / CELL Fundamental Analysis FAQ

What is the ChartMill fundamental rating of PHENOMEX INC (CELL) stock?

ChartMill assigns a fundamental rating of 3 / 10 to CELL.


What is the valuation status for CELL stock?

ChartMill assigns a valuation rating of 1 / 10 to PHENOMEX INC (CELL). This can be considered as Overvalued.


How profitable is PHENOMEX INC (CELL) stock?

PHENOMEX INC (CELL) has a profitability rating of 1 / 10.


How financially healthy is PHENOMEX INC?

The financial health rating of PHENOMEX INC (CELL) is 5 / 10.