Logo image of 1KNEBV.MI

KONE OYJ-B (1KNEBV.MI) Stock Fundamental Analysis

BIT:1KNEBV - Euronext Milan - FI0009013403 - Common Stock - Currency: EUR

52  +1.14 (+2.24%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to 1KNEBV. 1KNEBV was compared to 103 industry peers in the Machinery industry. 1KNEBV has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. 1KNEBV has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year 1KNEBV was profitable.
1KNEBV had a positive operating cash flow in the past year.
In the past 5 years 1KNEBV has always been profitable.
1KNEBV had a positive operating cash flow in each of the past 5 years.
1KNEBV.MI Yearly Net Income VS EBIT VS OCF VS FCF1KNEBV.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

1KNEBV's Return On Assets of 11.02% is amongst the best of the industry. 1KNEBV outperforms 89.62% of its industry peers.
1KNEBV's Return On Equity of 45.85% is amongst the best of the industry. 1KNEBV outperforms 96.23% of its industry peers.
1KNEBV has a Return On Invested Capital of 31.42%. This is amongst the best in the industry. 1KNEBV outperforms 100.00% of its industry peers.
1KNEBV had an Average Return On Invested Capital over the past 3 years of 24.59%. This is significantly above the industry average of 8.41%.
The last Return On Invested Capital (31.42%) for 1KNEBV is above the 3 year average (24.59%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 11.02%
ROE 45.85%
ROIC 31.42%
ROA(3y)9.79%
ROA(5y)10.1%
ROE(3y)31.38%
ROE(5y)31.13%
ROIC(3y)24.59%
ROIC(5y)24.47%
1KNEBV.MI Yearly ROA, ROE, ROIC1KNEBV.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

1KNEBV has a better Profit Margin (8.58%) than 84.91% of its industry peers.
In the last couple of years the Profit Margin of 1KNEBV has declined.
1KNEBV has a Operating Margin of 11.76%. This is amongst the best in the industry. 1KNEBV outperforms 83.02% of its industry peers.
1KNEBV's Operating Margin has been stable in the last couple of years.
With a Gross Margin value of 14.43%, 1KNEBV is not doing good in the industry: 87.74% of the companies in the same industry are doing better.
1KNEBV's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 11.76%
PM (TTM) 8.58%
GM 14.43%
OM growth 3Y-1.96%
OM growth 5Y-1.08%
PM growth 3Y-3.86%
PM growth 5Y-1.68%
GM growth 3Y0.49%
GM growth 5Y-0.39%
1KNEBV.MI Yearly Profit, Operating, Gross Margins1KNEBV.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

7

2. Health

2.1 Basic Checks

1KNEBV has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, 1KNEBV has about the same amount of shares outstanding.
1KNEBV has about the same amout of shares outstanding than it did 5 years ago.
1KNEBV has a worse debt/assets ratio than last year.
1KNEBV.MI Yearly Shares Outstanding1KNEBV.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
1KNEBV.MI Yearly Total Debt VS Total Assets1KNEBV.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 4.19 indicates that 1KNEBV is not in any danger for bankruptcy at the moment.
1KNEBV has a Altman-Z score of 4.19. This is amongst the best in the industry. 1KNEBV outperforms 90.57% of its industry peers.
The Debt to FCF ratio of 1KNEBV is 0.65, which is an excellent value as it means it would take 1KNEBV, only 0.65 years of fcf income to pay off all of its debts.
1KNEBV has a Debt to FCF ratio of 0.65. This is amongst the best in the industry. 1KNEBV outperforms 91.51% of its industry peers.
1KNEBV has a Debt/Equity ratio of 0.33. This is a healthy value indicating a solid balance between debt and equity.
1KNEBV has a Debt to Equity ratio of 0.33. This is comparable to the rest of the industry: 1KNEBV outperforms 50.94% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 0.65
Altman-Z 4.19
ROIC/WACC4.13
WACC7.61%
1KNEBV.MI Yearly LT Debt VS Equity VS FCF1KNEBV.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.99 indicates that 1KNEBV may have some problems paying its short term obligations.
The Current ratio of 1KNEBV (0.99) is worse than 85.85% of its industry peers.
A Quick Ratio of 0.83 indicates that 1KNEBV may have some problems paying its short term obligations.
1KNEBV's Quick ratio of 0.83 is on the low side compared to the rest of the industry. 1KNEBV is outperformed by 63.21% of its industry peers.
1KNEBV does not score too well on the current and quick ratio evaluation. However, as it has excellent solvency and profitability, these ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 0.99
Quick Ratio 0.83
1KNEBV.MI Yearly Current Assets VS Current Liabilites1KNEBV.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

1KNEBV shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -9.69%.
The Earnings Per Share has been growing slightly by 0.44% on average over the past years.
1KNEBV shows a small growth in Revenue. In the last year, the Revenue has grown by 2.18%.
The Revenue has been growing slightly by 2.14% on average over the past years.
EPS 1Y (TTM)-9.69%
EPS 3Y-2.08%
EPS 5Y0.44%
EPS Q2Q%-50.36%
Revenue 1Y (TTM)2.18%
Revenue growth 3Y1.82%
Revenue growth 5Y2.14%
Sales Q2Q%-3.68%

3.2 Future

Based on estimates for the next years, 1KNEBV will show a small growth in Earnings Per Share. The EPS will grow by 6.26% on average per year.
The Revenue is expected to grow by 0.49% on average over the next years.
EPS Next Y17.08%
EPS Next 2Y13.69%
EPS Next 3Y12.88%
EPS Next 5Y6.26%
Revenue Next Year3.93%
Revenue Next 2Y4.33%
Revenue Next 3Y4.69%
Revenue Next 5Y0.49%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
1KNEBV.MI Yearly Revenue VS Estimates1KNEBV.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
1KNEBV.MI Yearly EPS VS Estimates1KNEBV.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0.5 1 1.5 2 2.5

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 31.71, 1KNEBV can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Earnings ratio of 1KNEBV is on the same level as its industry peers.
When comparing the Price/Earnings ratio of 1KNEBV to the average of the S&P500 Index (28.18), we can say 1KNEBV is valued inline with the index average.
The Price/Forward Earnings ratio is 21.87, which indicates a rather expensive current valuation of 1KNEBV.
Based on the Price/Forward Earnings ratio, 1KNEBV is valued a bit more expensive than 62.26% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of 1KNEBV to the average of the S&P500 Index (20.81), we can say 1KNEBV is valued inline with the index average.
Industry RankSector Rank
PE 31.71
Fwd PE 21.87
1KNEBV.MI Price Earnings VS Forward Price Earnings1KNEBV.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 1KNEBV indicates a slightly more expensive valuation: 1KNEBV is more expensive than 67.92% of the companies listed in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as 1KNEBV.
Industry RankSector Rank
P/FCF 17.75
EV/EBITDA 13.75
1KNEBV.MI Per share data1KNEBV.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates 1KNEBV does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of 1KNEBV may justify a higher PE ratio.
1KNEBV's earnings are expected to grow with 12.88% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.86
PEG (5Y)71.97
EPS Next 2Y13.69%
EPS Next 3Y12.88%

5

5. Dividend

5.1 Amount

1KNEBV has a Yearly Dividend Yield of 3.30%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.96, 1KNEBV pays a better dividend. On top of this 1KNEBV pays more dividend than 89.62% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.45, 1KNEBV pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.3%

5.2 History

The dividend of 1KNEBV has a limited annual growth rate of 1.22%.
Dividend Growth(5Y)1.22%
Div Incr YearsN/A
Div Non Decr YearsN/A

5.3 Sustainability

97.29% of the earnings are spent on dividend by 1KNEBV. This is not a sustainable payout ratio.
1KNEBV's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP97.29%
EPS Next 2Y13.69%
EPS Next 3Y12.88%
1KNEBV.MI Yearly Income VS Free CF VS Dividend1KNEBV.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B
1KNEBV.MI Dividend Payout.1KNEBV.MI Dividend Payout, showing the Payout Ratio.1KNEBV.MI Dividend Payout.PayoutRetained Earnings

KONE OYJ-B

BIT:1KNEBV (4/22/2025, 7:00:00 PM)

52

+1.14 (+2.24%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)07-18 2025-07-18/bmo
Inst Owners40.69%
Inst Owner ChangeN/A
Ins Owners15.02%
Ins Owner ChangeN/A
Market Cap23.57B
Analysts75
Price Target55.93 (7.56%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.3%
Yearly Dividend1.75
Dividend Growth(5Y)1.22%
DP97.29%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-36.53%
Min EPS beat(2)-56.22%
Max EPS beat(2)-16.84%
EPS beat(4)0
Avg EPS beat(4)-22.09%
Min EPS beat(4)-56.22%
Max EPS beat(4)-6.98%
EPS beat(8)0
Avg EPS beat(8)-12.79%
EPS beat(12)2
Avg EPS beat(12)-11.38%
EPS beat(16)3
Avg EPS beat(16)-10.9%
Revenue beat(2)0
Avg Revenue beat(2)-6.19%
Min Revenue beat(2)-11.3%
Max Revenue beat(2)-1.08%
Revenue beat(4)0
Avg Revenue beat(4)-5.38%
Min Revenue beat(4)-11.3%
Max Revenue beat(4)-1.08%
Revenue beat(8)1
Avg Revenue beat(8)-3.99%
Revenue beat(12)2
Avg Revenue beat(12)-3.57%
Revenue beat(16)3
Avg Revenue beat(16)-3.22%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)-1.55%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-1.23%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)2.11%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.01%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 31.71
Fwd PE 21.87
P/S 2.1
P/FCF 17.75
P/OCF 17.75
P/B 11.24
P/tB 102.55
EV/EBITDA 13.75
EPS(TTM)1.64
EY3.15%
EPS(NY)2.38
Fwd EY4.57%
FCF(TTM)2.93
FCFY5.63%
OCF(TTM)2.93
OCFY5.63%
SpS24.72
BVpS4.62
TBVpS0.51
PEG (NY)1.86
PEG (5Y)71.97
Profitability
Industry RankSector Rank
ROA 11.02%
ROE 45.85%
ROCE 40.85%
ROIC 31.42%
ROICexc 53.14%
ROICexgc 2465.71%
OM 11.76%
PM (TTM) 8.58%
GM 14.43%
FCFM 11.85%
ROA(3y)9.79%
ROA(5y)10.1%
ROE(3y)31.38%
ROE(5y)31.13%
ROIC(3y)24.59%
ROIC(5y)24.47%
ROICexc(3y)47.42%
ROICexc(5y)59.1%
ROICexgc(3y)522.77%
ROICexgc(5y)N/A
ROCE(3y)32%
ROCE(5y)32.1%
ROICexcg growth 3YN/A
ROICexcg growth 5Y-5.63%
ROICexc growth 3Y-18.89%
ROICexc growth 5Y-2.59%
OM growth 3Y-1.96%
OM growth 5Y-1.08%
PM growth 3Y-3.86%
PM growth 5Y-1.68%
GM growth 3Y0.49%
GM growth 5Y-0.39%
F-Score5
Asset Turnover1.28
Health
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 0.65
Debt/EBITDA 0.43
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 82.14%
Profit Quality 138.15%
Current Ratio 0.99
Quick Ratio 0.83
Altman-Z 4.19
F-Score5
WACC7.61%
ROIC/WACC4.13
Cap/Depr(3y)50.56%
Cap/Depr(5y)45.61%
Cap/Sales(3y)1.27%
Cap/Sales(5y)1.12%
Profit Quality(3y)91.67%
Profit Quality(5y)115.49%
High Growth Momentum
Growth
EPS 1Y (TTM)-9.69%
EPS 3Y-2.08%
EPS 5Y0.44%
EPS Q2Q%-50.36%
EPS Next Y17.08%
EPS Next 2Y13.69%
EPS Next 3Y12.88%
EPS Next 5Y6.26%
Revenue 1Y (TTM)2.18%
Revenue growth 3Y1.82%
Revenue growth 5Y2.14%
Sales Q2Q%-3.68%
Revenue Next Year3.93%
Revenue Next 2Y4.33%
Revenue Next 3Y4.69%
Revenue Next 5Y0.49%
EBIT growth 1Y3.04%
EBIT growth 3Y-0.17%
EBIT growth 5Y1.04%
EBIT Next Year31.98%
EBIT Next 3Y16.93%
EBIT Next 5Y7.83%
FCF growth 1Y86.24%
FCF growth 3Y-10.11%
FCF growth 5Y-1.6%
OCF growth 1Y86.24%
OCF growth 3Y-7.62%
OCF growth 5Y-0.32%