Logo image of 1ILMN.MI

ILLUMINA INC (1ILMN.MI) Stock Fundamental Analysis

BIT:1ILMN - Euronext Milan - US4523271090 - Common Stock - Currency: EUR

78.71  -18.24 (-18.81%)

Fundamental Rating

5

Taking everything into account, 1ILMN scores 5 out of 10 in our fundamental rating. 1ILMN was compared to 17 industry peers in the Life Sciences Tools & Services industry. Both the profitability and the financial health of 1ILMN get a neutral evaluation. Nothing too spectacular is happening here. 1ILMN is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year 1ILMN was profitable.
1ILMN had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: 1ILMN reported negative net income in multiple years.
Each year in the past 5 years 1ILMN had a positive operating cash flow.
1ILMN.MI Yearly Net Income VS EBIT VS OCF VS FCF1ILMN.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B -3B -4B

1.2 Ratios

With a Return On Assets value of -19.39%, 1ILMN is not doing good in the industry: 87.50% of the companies in the same industry are doing better.
1ILMN has a worse Return On Equity (-51.50%) than 87.50% of its industry peers.
The Return On Invested Capital of 1ILMN (10.19%) is better than 93.75% of its industry peers.
Industry RankSector Rank
ROA -19.39%
ROE -51.5%
ROIC 10.19%
ROA(3y)-22.28%
ROA(5y)-10.63%
ROE(3y)-46.16%
ROE(5y)-23.48%
ROIC(3y)N/A
ROIC(5y)N/A
1ILMN.MI Yearly ROA, ROE, ROIC1ILMN.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

The Operating Margin of 1ILMN (14.78%) is comparable to the rest of the industry.
1ILMN's Operating Margin has declined in the last couple of years.
1ILMN's Gross Margin of 65.44% is amongst the best of the industry. 1ILMN outperforms 93.75% of its industry peers.
In the last couple of years the Gross Margin of 1ILMN has remained more or less at the same level.
Industry RankSector Rank
OM 14.78%
PM (TTM) N/A
GM 65.44%
OM growth 3YN/A
OM growth 5Y-11.47%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.07%
GM growth 5Y-1.23%
1ILMN.MI Yearly Profit, Operating, Gross Margins1ILMN.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 1ILMN is destroying value.
Compared to 1 year ago, 1ILMN has about the same amount of shares outstanding.
Compared to 5 years ago, 1ILMN has more shares outstanding
1ILMN has a worse debt/assets ratio than last year.
1ILMN.MI Yearly Shares Outstanding1ILMN.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
1ILMN.MI Yearly Total Debt VS Total Assets1ILMN.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

1ILMN has an Altman-Z score of 3.04. This indicates that 1ILMN is financially healthy and has little risk of bankruptcy at the moment.
1ILMN's Altman-Z score of 3.04 is in line compared to the rest of the industry. 1ILMN outperforms 56.25% of its industry peers.
The Debt to FCF ratio of 1ILMN is 2.81, which is a good value as it means it would take 1ILMN, 2.81 years of fcf income to pay off all of its debts.
1ILMN has a better Debt to FCF ratio (2.81) than 87.50% of its industry peers.
A Debt/Equity ratio of 0.63 indicates that 1ILMN is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.63, 1ILMN is in line with its industry, outperforming 43.75% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.63
Debt/FCF 2.81
Altman-Z 3.04
ROIC/WACC0.95
WACC10.7%
1ILMN.MI Yearly LT Debt VS Equity VS FCF1ILMN.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.78 indicates that 1ILMN should not have too much problems paying its short term obligations.
1ILMN has a better Current ratio (1.78) than 75.00% of its industry peers.
A Quick Ratio of 1.42 indicates that 1ILMN should not have too much problems paying its short term obligations.
1ILMN has a Quick ratio of 1.42. This is amongst the best in the industry. 1ILMN outperforms 87.50% of its industry peers.
Industry RankSector Rank
Current Ratio 1.78
Quick Ratio 1.42
1ILMN.MI Yearly Current Assets VS Current Liabilites1ILMN.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

5

3. Growth

3.1 Past

1ILMN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 181.61%, which is quite impressive.
Measured over the past years, 1ILMN shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -17.93% on average per year.
1ILMN shows a decrease in Revenue. In the last year, the revenue decreased by -2.93%.
1ILMN shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.29% yearly.
EPS 1Y (TTM)181.61%
EPS 3Y-25.65%
EPS 5Y-17.93%
EPS Q2Q%514.29%
Revenue 1Y (TTM)-2.93%
Revenue growth 3Y-1.15%
Revenue growth 5Y4.29%
Sales Q2Q%-1.6%

3.2 Future

Based on estimates for the next years, 1ILMN will show a very strong growth in Earnings Per Share. The EPS will grow by 24.14% on average per year.
Based on estimates for the next years, 1ILMN will show a small growth in Revenue. The Revenue will grow by 4.60% on average per year.
EPS Next Y87.6%
EPS Next 2Y46.05%
EPS Next 3Y33.36%
EPS Next 5Y24.14%
Revenue Next Year0.64%
Revenue Next 2Y2.81%
Revenue Next 3Y4.1%
Revenue Next 5Y4.6%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
1ILMN.MI Yearly Revenue VS Estimates1ILMN.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
1ILMN.MI Yearly EPS VS Estimates1ILMN.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 34.67 indicates a quite expensive valuation of 1ILMN.
1ILMN's Price/Earnings is on the same level as the industry average.
When comparing the Price/Earnings ratio of 1ILMN to the average of the S&P500 Index (24.21), we can say 1ILMN is valued slightly more expensively.
A Price/Forward Earnings ratio of 18.49 indicates a rather expensive valuation of 1ILMN.
62.50% of the companies in the same industry are more expensive than 1ILMN, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of 1ILMN to the average of the S&P500 Index (20.44), we can say 1ILMN is valued inline with the index average.
Industry RankSector Rank
PE 34.67
Fwd PE 18.49
1ILMN.MI Price Earnings VS Forward Price Earnings1ILMN.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

62.50% of the companies in the same industry are more expensive than 1ILMN, based on the Enterprise Value to EBITDA ratio.
68.75% of the companies in the same industry are more expensive than 1ILMN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 18.99
EV/EBITDA 14.14
1ILMN.MI Per share data1ILMN.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

1ILMN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as 1ILMN's earnings are expected to grow with 33.36% in the coming years.
PEG (NY)0.4
PEG (5Y)N/A
EPS Next 2Y46.05%
EPS Next 3Y33.36%

0

5. Dividend

5.1 Amount

1ILMN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ILLUMINA INC

BIT:1ILMN (3/20/2025, 7:00:00 PM)

78.71

-18.24 (-18.81%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)02-06 2025-02-06/amc
Earnings (Next)04-30 2025-04-30/amc
Inst Owners104.43%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap12.47B
Analysts73.55
Price Target121.39 (54.22%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)9.56%
Min EPS beat(2)-7.76%
Max EPS beat(2)26.88%
EPS beat(4)2
Avg EPS beat(4)19.35%
Min EPS beat(4)-60.91%
Max EPS beat(4)119.22%
EPS beat(8)6
Avg EPS beat(8)340.29%
EPS beat(12)9
Avg EPS beat(12)230.8%
EPS beat(16)13
Avg EPS beat(16)182.05%
Revenue beat(2)0
Avg Revenue beat(2)-1.04%
Min Revenue beat(2)-1.91%
Max Revenue beat(2)-0.18%
Revenue beat(4)2
Avg Revenue beat(4)-0.25%
Min Revenue beat(4)-1.91%
Max Revenue beat(4)0.91%
Revenue beat(8)4
Avg Revenue beat(8)-0.46%
Revenue beat(12)4
Avg Revenue beat(12)-1.2%
Revenue beat(16)8
Avg Revenue beat(16)0.55%
PT rev (1m)-22.06%
PT rev (3m)-21.4%
EPS NQ rev (1m)-2.25%
EPS NQ rev (3m)-5.93%
EPS NY rev (1m)-0.37%
EPS NY rev (3m)1.53%
Revenue NQ rev (1m)-0.57%
Revenue NQ rev (3m)-4.36%
Revenue NY rev (1m)0.09%
Revenue NY rev (3m)-3.08%
Valuation
Industry RankSector Rank
PE 34.67
Fwd PE 18.49
P/S 3.08
P/FCF 18.99
P/OCF 16.08
P/B 5.67
P/tB 13.95
EV/EBITDA 14.14
EPS(TTM)2.27
EY2.88%
EPS(NY)4.26
Fwd EY5.41%
FCF(TTM)4.15
FCFY5.27%
OCF(TTM)4.89
OCFY6.22%
SpS25.56
BVpS13.88
TBVpS5.64
PEG (NY)0.4
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -19.39%
ROE -51.5%
ROCE 13.58%
ROIC 10.19%
ROICexc 13.7%
ROICexgc 22.77%
OM 14.78%
PM (TTM) N/A
GM 65.44%
FCFM 16.22%
ROA(3y)-22.28%
ROA(5y)-10.63%
ROE(3y)-46.16%
ROE(5y)-23.48%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-6.48%
ROICexc growth 3YN/A
ROICexc growth 5Y-9.28%
OM growth 3YN/A
OM growth 5Y-11.47%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.07%
GM growth 5Y-1.23%
F-Score6
Asset Turnover0.69
Health
Industry RankSector Rank
Debt/Equity 0.63
Debt/FCF 2.81
Debt/EBITDA 1.49
Cap/Depr 36.16%
Cap/Sales 2.93%
Interest Coverage 7.78
Cash Conversion 83.7%
Profit Quality N/A
Current Ratio 1.78
Quick Ratio 1.42
Altman-Z 3.04
F-Score6
WACC10.7%
ROIC/WACC0.95
Cap/Depr(3y)66.6%
Cap/Depr(5y)76.75%
Cap/Sales(3y)5.82%
Cap/Sales(5y)5.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)181.61%
EPS 3Y-25.65%
EPS 5Y-17.93%
EPS Q2Q%514.29%
EPS Next Y87.6%
EPS Next 2Y46.05%
EPS Next 3Y33.36%
EPS Next 5Y24.14%
Revenue 1Y (TTM)-2.93%
Revenue growth 3Y-1.15%
Revenue growth 5Y4.29%
Sales Q2Q%-1.6%
Revenue Next Year0.64%
Revenue Next 2Y2.81%
Revenue Next 3Y4.1%
Revenue Next 5Y4.6%
EBIT growth 1Y1504.35%
EBIT growth 3YN/A
EBIT growth 5Y-7.67%
EBIT Next Year37.01%
EBIT Next 3Y19.43%
EBIT Next 5Y16.87%
FCF growth 1Y151.42%
FCF growth 3Y28.14%
FCF growth 5Y-3.38%
OCF growth 1Y75.1%
OCF growth 3Y15.37%
OCF growth 5Y-4.45%