ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | -8.00K | |
Cash Equivalents | | | N/A | 1.01M | 1.46M | 2.70M | 2.52M | |
Marketable Securities | | | N/A | 333.00K | 230.00K | 86.00K | 256.00K | |
Receivables | | | N/A | 1.91M | 1.36M | 861.00K | 839.00K | |
Other Current Assets | | | N/A | N/A | 401.00K | 334.00K | 8.00K | |
Total Current Assets | | | N/A | 3.25M | 3.46M | 3.98M | 3.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 642.90K | 802.00K | 904.00K | 601.00K | |
Investments And Advances | | | N/A | 27.63M | 27.89M | 22.89M | 19.05M | |
Goodwill | | | N/A | N/A | 67.00K | 67.00K | 67.00K | |
Intangibles | | | N/A | 136.60K | 71.00K | 78.00K | 33.00K | |
Other Non-Current Assets | | | N/A | 79.30K | 59.20K | 146.00K | 40.00K | |
Total Non-Current Assets | | | N/A | 30.75M | 31.13M | 25.83M | 22.27M | |
|
TOTAL ASSETS | | | N/A | 34.01M | 34.59M | 29.82M | 25.89M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 1.30M | 434.20K | 369.00K | 612.00K | |
Current Portion Of LT Debt. | | | N/A | 189.60K | 148.40K | 108.00K | 31.00K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 302.00K | |
Accounts Payable | | | N/A | 1.37M | 1.26M | 1.42M | 724.00K | |
Other Current Liabilities | | | N/A | 763.20K | 912.80K | 932.00K | 214.00K | |
Total Current Liabilities | | | N/A | 3.62M | 2.76M | 2.82M | 1.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 4.42M | 5.43M | 4.63M | 1.91M | |
Deferred Taxes/Income | | | N/A | 79.30K | 59.20K | 146.00K | 86.00K | |
Other Non-Current Liabilities | | | N/A | 0.00 | N/A | 1.00K | 69.00K | |
Total Non-Current Liabilities | | | N/A | 4.50M | 5.49M | 4.77M | 2.07M | |
|
TOTAL LIABILITIES | | | N/A | 8.12M | 8.24M | 7.60M | 3.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 10.72M | 6.07M | 4.31M | 4.99M | |
Additional Paid In Capital | | | N/A | N/A | 5.30M | 3.44M | 2.98M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | N/A | 15.17M | 15.01M | 14.51M | 14.00M | |
Other Shareholders' Equity | | | N/A | N/A | -23.60K | -35.00K | -31.00K | |
Shares Outstanding | | | N/A | 53.66M | 50.02M | 46.02M | 44.62M | |
Tangible Book Value per Share | | | N/A | 0.48 | 0.52 | 0.48 | 0.49 | |
Total Shareholders' Equity | | | N/A | 25.89M | 26.35M | 22.22M | 21.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 34.01M | 34.59M | 29.82M | 25.89M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.22 | 0.22 | 0.22 | 0.12 | |
Current Ratio | | | N/A | 0.90 | 1.25 | 1.41 | 1.92 | |
Return On Assets (ROA) | | | N/A | -7.81% | 4.99% | -2.43% | 1.95% | |
Return On Equity (ROE) | | | N/A | -10.26% | 6.56% | -3.26% | 2.30% | |