NASDAQ:WORX - Nasdaq - US78396V2088 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 106.70K | 91.40K | 250.00K | 70.00K | 380.00K | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 372.70K | 304.80K | 340.00K | 460.00K | 720.00K | |||
Inventories | N/A | N/A | 0.00 | 160.00K | 1.00M | |||
Other Current Assets | 24.00K | 39.50K | 300.00K | 60.00K | 90.00K | |||
Total Current Assets | 503.40K | 435.80K | 880.00K | 760.00K | 2.18M | |||
Non-Current Assets | ||||||||
PPE Net | N/A | N/A | 0.00 | 0.00 | 80.00K | |||
Goodwill | 5.84M | 5.84M | 8.37M | 8.37M | 8.37M | |||
Intangibles | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | 0.00 | |||
Total Non-Current Assets | 5.84M | 5.84M | 8.37M | 8.36M | 8.45M | |||
TOTAL ASSETS | 6.35M | 6.28M | 9.25M | 9.12M | 10.63M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 27.40K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
Accounts Payable | 1.39M | 1.76M | 1.52M | 1.59M | 1.72M | |||
Other Current Liabilities | 421.70K | 571.20K | 800.00K | 700.00K | 2.88M | |||
Total Current Liabilities | 1.84M | 2.33M | 2.32M | 2.28M | 4.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 19.70K | 90.40K | 150.00K | 430.00K | 290.00K | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Liabilities | 19.60K | 90.40K | 150.00K | 440.00K | 290.00K | |||
TOTAL LIABILITIES | 1.86M | 2.42M | 2.47M | 2.72M | 4.89M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -30.98M | -29.84M | -25.86M | -24.01M | -20.20M | |||
Additional Paid In Capital | 35.46M | 33.69M | 32.02M | 29.81M | 25.92M | |||
Common Shares | 1.90K | 1.30K | 10.00K | 10.00K | 10.00K | |||
Other Shareholders' Equity | 0.00 | 0.00 | 600.00K | 600.00K | N/A | |||
Shares Outstanding | 1.86M | 1.23M | 870.00K | 750.00K | 660.00K | |||
Tangible Book Value per Share | -0.73 | -1.61 | -1.83 | -2.61 | -4.00 | |||
Total Shareholders' Equity | 4.49M | 3.85M | 6.78M | 6.41M | 5.73M | |||
TOTAL LIABILITIES AND EQUITY | 6.35M | 6.28M | 9.25M | 9.12M | 10.63M | |||
Statistics | ||||||||
Debt/Equity | 0.01 | 0.02 | 0.02 | 0.07 | 0.05 | |||
Current Ratio | 0.27 | 0.19 | 0.38 | 0.33 | 0.47 | |||
Return On Assets (ROA) | -17.90% | -63.41% | -20.00% | -41.78% | -69.61% | |||
Return On Equity (ROE) | -25.31% | -103.31% | -27.29% | -59.44% | -129.14% |
All data in USD , ROIC based on taxRate of 0.21