SCWORX CORP (WORX) Stock Balance Sheet
NASDAQ:WORX • US78396V2088
Current stock price
1.06 USD
-0.47 (-30.72%)
At close:
0.9549 USD
-0.11 (-9.92%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.64M | 106.70K | 91.40K | 250.00K | 70.00K | |||
| Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 313.40K | 372.70K | 304.80K | 340.00K | 460.00K | |||
| Inventories | N/A | N/A | N/A | 0.00 | 160.00K | |||
| Other Current Assets | 65.60K | 24.00K | 39.50K | 300.00K | 60.00K | |||
| Total Current Assets | 2.02M | 503.40K | 435.80K | 880.00K | 760.00K | |||
| Non-Current Assets | ||||||||
| PPE Net | 10.20K | N/A | N/A | 0.00 | 0.00 | |||
| Goodwill | 5.84M | 5.84M | 5.84M | 8.37M | 8.37M | |||
| Intangibles | 20.00K | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | N/A | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 5.87M | 5.84M | 5.84M | 8.37M | 8.36M | |||
| TOTAL ASSETS | 7.90M | 6.35M | 6.28M | 9.25M | 9.12M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 27.40K | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.50K | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
| Accounts Payable | 583.30K | 1.39M | 1.76M | 1.52M | 1.59M | |||
| Other Current Liabilities | 158.80K | 421.70K | 571.20K | 800.00K | 700.00K | |||
| Total Current Liabilities | 743.60K | 1.84M | 2.33M | 2.32M | 2.28M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 19.70K | 90.40K | 150.00K | 430.00K | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Total Non-Current Liabilities | 0.00 | 19.60K | 90.40K | 150.00K | 440.00K | |||
| TOTAL LIABILITIES | 743.60K | 1.86M | 2.42M | 2.47M | 2.72M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -35.42M | -30.98M | -29.84M | -25.86M | -24.01M | |||
| Additional Paid In Capital | 42.56M | 35.46M | 33.69M | 32.02M | 29.81M | |||
| Common Shares | 15.90K | 1.90K | 1.30K | 10.00K | 10.00K | |||
| Other Shareholders' Equity | N/A | 0.00 | 0.00 | 600.00K | 600.00K | |||
| Shares Outstanding | 1.06M | 124.00K | 82.20K | 870.00K | 750.00K | |||
| Tangible Book Value per Share | 1.22 | -10.91 | -24.21 | -1.83 | -2.61 | |||
| Total Shareholders' Equity | 7.15M | 4.49M | 3.85M | 6.78M | 6.41M | |||
| TOTAL LIABILITIES AND EQUITY | 7.90M | 6.35M | 6.28M | 9.25M | 9.12M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | 0.01 | 0.02 | 0.02 | 0.07 | |||
| Current Ratio | 2.72 | 0.27 | 0.19 | 0.38 | 0.33 | |||
| Return On Assets (ROA) | -56.28% | -17.90% | -63.41% | -20.00% | -41.78% | |||
| Return On Equity (ROE) | -62.13% | -25.31% | -103.31% | -27.29% | -59.44% | |||
All data in USD , ROIC based on taxRate of 0.21