NASDAQ:WORX - Nasdaq - US78396V2088 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.14M | -3.98M | -1.85M | -3.81M | -7.40M | |||
Depreciation Amortization | N/A | N/A | 0.00 | 80.00K | 240.00K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -141.70K | 241.60K | 370.00K | -180.00K | 1.24M | |||
Interest Paid | 30.60K | 6.50K | 0.00 | 0.00 | 0.00 | |||
Taxes Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 193.60K | 2.93M | 930.00K | 2.85M | 4.97M | |||
OPERATING CASH FLOW | -1.08M | -806.20K | -550.00K | -1.07M | -960.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | N/A | N/A | N/A | 0.00 | |||
Other Investing Activity | N/A | 165.00K | 0.00 | 0.00 | 0.00 | |||
INVESTING CASH FLOW | N/A | 165.00K | 0.00 | 0.00 | 0.00 | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 931.50K | -57.40K | 0.00 | 140.00K | 290.00K | |||
Stock Issued/Repurchased | 168.00K | 572.90K | 730.00K | 530.00K | 550.00K | |||
Other Financing Activity | 0.00 | -32.40K | 0.00 | 100.00K | N/A | |||
FINANCING CASH FLOW | 1.10M | 483.10K | 730.00K | 760.00K | 850.00K | |||
CHANGE IN CASH | 15.20K | -158.00K | 180.00K | -310.00K | -110.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.08M | -806.20K | -550.00K | -1.07M | -960.00K | |||
Capital Expenditure | N/A | N/A | N/A | N/A | 0.00 | |||
FREE CASH FLOW | -1.08M | -806.20K | -550.00K | -1.07M | -960.00K |
All data in USD