TSX-V:VM - CA92918C1014 - Common Stock
MRQ (2025-5-31) | 2024 (2024-11-30) | 2023 (2023-11-30) | 2022 (2022-11-30) | 2021 (2021-11-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 378.40K | 165.60K | 2.10K | 31.60K | 813.00K | |||
Receivables | 86.50K | 52.10K | 35.90K | 23.90K | 41.50K | |||
Inventories | 84.70K | 66.80K | 10.30K | 10.30K | 9.70K | |||
Other Current Assets | 98.80K | 74.20K | 40.30K | 91.40K | 23.10K | |||
Total Current Assets | 648.40K | 358.60K | 88.60K | 157.20K | 887.30K | |||
Non-Current Assets | ||||||||
PPE Net | 2.29M | 2.23M | 2.06M | 1.92M | 1.67M | |||
Other Non-Current Assets | 14.00K | 14.00K | 14.00K | 14.00K | 14.00K | |||
Total Non-Current Assets | 2.30M | 2.24M | 2.08M | 1.94M | 1.68M | |||
TOTAL ASSETS | 2.95M | 2.60M | 2.16M | 2.10M | 2.57M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 19.90K | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 16.60K | |||
Accounts Payable | 1.70M | 1.93M | 673.90K | 591.30K | 584.70K | |||
Other Current Liabilities | 282.50K | 167.00K | N/A | N/A | 0.00 | |||
Total Current Liabilities | 1.98M | 2.09M | 673.90K | 591.30K | 621.10K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 40.00K | 40.00K | 40.00K | 25.50K | 25.50K | |||
Other Non-Current Liabilities | 14.00K | 14.00K | 14.00K | 14.00K | 14.00K | |||
Total Non-Current Liabilities | 54.00K | 54.00K | 54.00K | 39.50K | 39.50K | |||
TOTAL LIABILITIES | 2.04M | 2.15M | 727.90K | 630.80K | 660.60K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -12.20M | -10.84M | -9.13M | -7.73M | -5.97M | |||
Additional Paid In Capital | 2.15M | 2.13M | 1.86M | 1.64M | 1.61M | |||
Common Shares | 10.94M | 9.14M | 8.69M | 7.55M | 6.27M | |||
Other Shareholders' Equity | 16.70K | 20.90K | 11.60K | N/A | N/A | |||
Shares Outstanding | 162.68M | 139.47M | 132.70M | 115.44M | 101.82M | |||
Tangible Book Value per Share | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | |||
Total Shareholders' Equity | 913.70K | 450.00K | 1.44M | 1.46M | 1.91M | |||
TOTAL LIABILITIES AND EQUITY | 2.95M | 2.60M | 2.16M | 2.10M | 2.57M | |||
Statistics | ||||||||
Debt/Equity | 0.04 | 0.09 | 0.03 | 0.02 | 0.02 | |||
Current Ratio | 0.33 | 0.17 | 0.13 | 0.27 | 1.43 | |||
Return On Assets (ROA) | -73.87% | -65.70% | -64.68% | -83.70% | -79.92% | |||
Return On Equity (ROE) | -238.54% | -379.38% | -97.47% | -119.75% | -107.62% |
All data in CAD , ROIC based on taxRate of 0.28