TSX-V:VM - CA92918C1014 - Common Stock
TTM (2025-5-31) | 2024 (2024-11-30) | 2023 (2023-11-30) | 2022 (2022-11-30) | 2021 (2021-11-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.18M | -1.71M | -1.40M | -1.75M | -2.05M | |||
Depreciation Amortization | 1.40K | 1.60K | 2.20K | 2.90K | 2.30K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -187.20K | 927.00K | 110.20K | -243.70K | -307.80K | |||
Other non cash items | 794.10K | 476.40K | 295.90K | 276.00K | 702.80K | |||
OPERATING CASH FLOW | -1.57M | -302.30K | -991.30K | -1.72M | -1.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -153.30K | -166.00K | -174.70K | -282.90K | -432.10K | |||
Other Investing Activity | N/A | N/A | 0.00 | 8.80K | 0.00 | |||
INVESTING CASH FLOW | -153.30K | -166.00K | -174.70K | -274.20K | -432.10K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | -16.60K | -18.90K | |||
Stock Issued/Repurchased | 1.71M | 493.60K | 1.20M | 1.20M | 3.09M | |||
Other Financing Activity | 381.40K | 138.10K | -63.50K | 30.10K | -176.00K | |||
FINANCING CASH FLOW | 2.09M | 631.70K | 1.14M | 1.21M | 2.90M | |||
CHANGE IN CASH | 365.20K | 163.50K | -29.50K | -781.40K | 810.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.57M | -302.30K | -991.30K | -1.72M | -1.65M | |||
Capital Expenditure | -153.30K | -166.00K | -174.70K | -282.90K | -432.10K | |||
FREE CASH FLOW | -1.72M | -468.30K | -1.17M | -2.00M | -2.09M |
All data in CAD