| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 109.12M | 96.71M | 69.83M | 101.82M | |
| Cash Equivalents | | | 184.22M | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 61.19M | 79.96M | 55.21M | 44.26M | |
| Receivables | | | 281.62M | 165.70M | 221.11M | 255.92M | 285.57M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | 301.05M | 65.14M | 57.55M | 46.91M | |
| Total Current Assets | | | 465.85M | 637.05M | 462.92M | 438.51M | 478.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 43.83M | 50.84M | 58.02M | 63.10M | 59.41M | |
| Investments And Advances | | | null | 17.05M | 21.75M | 42.85M | 22.00M | |
| Goodwill | | | null | 886.42M | 1.07B | 1.05B | 1.09B | |
| Intangibles | | | 1.29B | 394.45M | 457.23M | 486.13M | 510.72M | |
| Other Non-Current Assets | | | 166.15M | 53.89M | 71.95M | 44.20M | 23.13M | |
| Total Non-Current Assets | | | 1.78B | 1.64B | 1.86B | 1.79B | 1.76B | |
| |
| TOTAL ASSETS | | | 2.25B | 2.28B | 2.33B | 2.23B | 2.23B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 300.20M | 257.16M | 194.99M | 204.14M | 211.01M | |
| Accrued Expenses | | | null | 133.74M | 140.62M | 106.17M | 120.92M | |
| Accounts Payable | | | 235.06M | 51.10M | 23.88M | 42.21M | 40.28M | |
| Other Current Liabilities | | | 591.17M | 631.45M | 583.89M | 566.97M | 500.61M | |
| Total Current Liabilities | | | 1.13B | 1.07B | 943.38M | 919.49M | 872.83M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 585.65M | 469.57M | 569.69M | 636.67M | 748.85M | |
| Deferred Taxes/Income | | | 54.36M | 55.88M | 90.69M | 94.99M | 96.41M | |
| Other Non-Current Liabilities | | | 47.89M | 38.83M | 41.11M | 27.62M | 41.22M | |
| Total Non-Current Liabilities | | | 687.90M | 564.27M | 701.48M | 759.28M | 886.47M | |
| |
| TOTAL LIABILITIES | | | 1.81B | 1.64B | 1.64B | 1.68B | 1.76B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.39B | 1.75B | 1.62B | 1.51B | 1.42B | |
| Additional Paid In Capital | | | -503.83M | -741.78M | -584.13M | -554.75M | -553.75M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 236.25M | 254.76M | 254.76M | 253.47M | 252.47M | |
| Treasury Stock | | | -406.12M | -403.94M | -402.01M | -464.78M | -464.78M | |
| Other Shareholders' Equity | | | -279.78M | -219.40M | -206.02M | -192.26M | -175.39M | |
| Shares Outstanding | | | 68.98M | 70.70M | 72.49M | 71.77M | 71.58M | |
| Tangible Book Value per Share | | | -12.4235 | -9.0786 | -11.6096 | -13.734 | -15.6798 | |
| Total Shareholders' Equity | | | 434.21M | 638.97M | 681.98M | 553.04M | 474.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.25B | 2.28B | 2.33B | 2.23B | 2.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.35 | 0.73 | 0.84 | 1.15 | 1.58 | |
| Current Ratio | | | 0.41 | 0.59 | 0.49 | 0.48 | 0.55 | |
| Return On Assets (ROA) | | | 16.68% | 7.78% | 5.79% | 5.13% | 7.76% | |
| Return On Equity (ROE) | | | 86.36% | 27.73% | 19.75% | 20.69% | 36.52% | |
| Return On Invested Capital (ROIC) | | | 25.39% | 15.61% | 11.70% | 10.11% | 14.20% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 30.38% | 16.44% | 12.42% | 10.56% | 14.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |