Europe - Frankfurt Stock Exchange - FRA:TE8N - CH0012453913 - Common Stock
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 949.628M -1.80% | 1B 5.33% | 1.044B 4.39% | 1.094B 4.78% | 1.148B 4.94% | 1.212B 5.57% | 1.321B 8.99% | 1.456B 10.22% | 1.557B 6.94% | 1.664B 6.87% | 1.779B 6.91% | |
| EBITDA YoY % growth | 305.175M -21.76% | 331.549M 8.64% | 363.8M 9.73% | 423.66M 16.45% | 452.4M 6.78% | 481.66M 6.47% | 504.94M 4.83% | 559.88M 10.88% | 598.74M 6.94% | 638.52M 6.64% | 681.36M 6.71% | |
| EBIT YoY % growth | 163.385M -31.38% | 199.377M 22.03% | 231.214M 15.97% | 313.37M 35.53% | 339.24M 8.26% | 365.22M 7.66% | 437.78M 19.87% | N/A | 422.28M | 456.96M 8.21% | 492.66M 7.81% | |
| Operating Margin | 17.21% | 19.93% | 22.14% | 28.64% | 29.55% | 30.13% | 33.14% | N/A | 27.12% | 27.46% | 27.69% | |
| EPS YoY % growth | 2.83 -25.72% | 3.20 13.07% | 3.94 23.12% | 4.17 5.90% | 4.23 1.27% | 4.60 8.75% | 5.10 10.99% | 5.75 12.80% | 5.66 -1.60% | 6.10 7.75% | 6.56 7.53% |
All data in USD
| Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 0.77 -49.14% | 0.86 6.41% | 1.21 -4.87% | 0.73 -21.36% | 0.94 22.05% | 0.81 -6.15% | 1.14 -5.78% | 0.78 7.25% | 1.00 6.75% |
| Revenue Q2Q % growth | 305.58M -4.18% | 251.06M 8.12% | 299.25M 4.83% | 263.27M 1.84% | 317.44M 3.88% | 253.67M 1.04% | 297.68M -0.52% | 275.04M 4.47% | 330.54M 4.13% |
| EBITDA Q2Q % growth | 109.38M -58.70% | 98.859M 42.56% | 135.05M -24.48% | 88.859M -41.03% | 108.82M -0.51% | 92.659M -6.27% | 133.93M -0.83% | 95.285M 7.23% | 116.17M 6.75% |
| EBIT Q2Q % growth | 84.855M -35.85% | 78.948M 96.95% | 115.78M -2.22% | 67.566M 12.47% | 90.709M 6.90% | 75.308M -4.61% | 115.01M -0.67% | 72.928M 7.94% | 97.149M 7.10% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 0.93 22.37% | 0.80 | 0.13 | 15.73% |
| Q2 2025 Q2Q % growth | 1.27 35.11% | 0.97 | 0.30 | 30.61% |
| Q1 2025 Q2Q % growth | 0.81 10.96% | 0.81 | 0.00 | -0.26% |
| Q4 2024 Q2Q % growth | 1.51 46.60% | 1.17 | 0.34 | 28.98% |
| Q3 2024 Q2Q % growth | 0.76 24.59% | 0.66 | 0.10 | 14.73% |
| Q2 2024 Q2Q % growth | 0.94 8.05% | 0.88 | 0.06 | 6.33% |
| Q1 2024 Q2Q % growth | 0.73 5.80% | 0.73 | 0.00 | -0.02% |
| Q4 2023 Q2Q % growth | 1.03 4.04% | 0.99 | 0.04 | 4.06% |
| Q3 2023 Q2Q % growth | 0.61 60.53% | 0.50 | 0.11 | 22.55% |
| Q2 2023 Q2Q % growth | 0.87 4.82% | 0.77 | 0.10 | 12.69% |
| Q1 2023 Q2Q % growth | 0.69 9.52% | 0.58 | 0.11 | 18.20% |
| Q4 2022 Q2Q % growth | 0.99 -30.28% | 1.03 | -0.04 | -4.19% |
| Q3 2022 Q2Q % growth | 0.38 -58.70% | 0.76 | -0.38 | -49.72% |
| Q2 2022 Q2Q % growth | 0.83 -6.74% | 0.92 | -0.09 | -10.08% |
| Q1 2022 Q2Q % growth | 0.63 8.62% | 0.63 | 0.00 | 0.32% |
| Q4 2021 Q2Q % growth | 1.42 -1.39% | 1.55 | -0.13 | -8.63% |
| Q3 2021 Q2Q % growth | 0.92 2.22% | 0.89 | 0.03 | 3.77% |
| Q2 2021 Q2Q % growth | 0.89 27.14% | 0.85 | 0.04 | 4.65% |
| Q1 2021 Q2Q % growth | 0.58 48.72% | 0.62 | -0.04 | -7.06% |
| Q4 2020 Q2Q % growth | 1.44 12.50% | 1.42 | 0.02 | 1.69% |
| Q3 2020 Q2Q % growth | 0.90 | 0.97 | -0.07 | -6.92% |
| Q2 2020 Q2Q % growth | 0.70 -12.50% | 0.60 | 0.10 | 16.95% |
| Q1 2020 Q2Q % growth | 0.39 -25.00% | 0.62 | -0.23 | -37.32% |
| Q4 2019 Q2Q % growth | 1.28 | 1.24 | 0.04 | 2.95% |
| Q3 2019 Q2Q % growth | 0.90 | 0.87 | 0.03 | 3.12% |
| Q2 2019 Q2Q % growth | 0.80 | 0.75 | 0.05 | 6.67% |
| Q1 2019 Q2Q % growth | 0.52 | 0.46 | 0.06 | 12.54% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 258.525M 4.70% | 251.45M | 7.075M | 2.81% |
| Q2 2025 Q2Q % growth | 285.472M -40.31% | 261M | 24.472M | 9.38% |
| Q1 2025 Q2Q % growth | 232.196M 1.01% | 246.54M | -14.344M | -5.82% |
| Q4 2024 Q2Q % growth | 318.924M -40.35% | 321.62M | -2.696M | -0.84% |
| Q3 2024 Q2Q % growth | 246.916M 4.32% | 255.3M | -8.384M | -3.28% |
| Q2 2024 Q2Q % growth | 478.265M 2.74% | 260.6M | 217.665M | 83.52% |
| Q1 2024 Q2Q % growth | 229.88M 1.47% | 246.05M | -16.17M | -6.57% |
| Q4 2023 Q2Q % growth | 534.702M 8.94% | 296.77M | 237.932M | 80.17% |
| Q3 2023 Q2Q % growth | 236.7M 11.21% | 232.93M | 3.77M | 1.62% |
| Q2 2023 Q2Q % growth | 465.522M 1.47% | 245.93M | 219.592M | 89.29% |
| Q1 2023 Q2Q % growth | 226.548M 2.66% | 226.97M | -422K | -0.19% |
| Q4 2022 Q2Q % growth | 490.844M -5.90% | 290.52M | 200.324M | 68.95% |
| Q3 2022 Q2Q % growth | 212.843M -8.09% | 238.7M | -25.857M | -10.83% |
| Q2 2022 Q2Q % growth | 458.784M 3.00% | 253.99M | 204.794M | 80.63% |
| Q1 2022 Q2Q % growth | 220.678M 5.37% | 227.61M | -6.932M | -3.05% |
| Q4 2021 Q2Q % growth | 521.599M 7.23% | 309.07M | 212.529M | 68.76% |
| Q3 2021 Q2Q % growth | 231.581M 10.61% | 240.48M | -8.899M | -3.70% |
| Q2 2021 Q2Q % growth | 445.403M 11.09% | 240.78M | 204.623M | 84.98% |
| Q1 2021 Q2Q % growth | 209.434M 10.56% | 214.23M | -4.796M | -2.24% |
| Q4 2020 Q2Q % growth | 486.436M -8.61% | 287.63M | 198.806M | 69.12% |
| Q3 2020 Q2Q % growth | 209.361M -8.17% | 233.24M | -23.879M | -10.24% |
| Q2 2020 Q2Q % growth | 400.922M -8.82% | 211.84M | 189.082M | 89.26% |
| Q1 2020 Q2Q % growth | 189.434M -7.03% | 238.08M | -48.646M | -20.43% |
| Q4 2019 Q2Q % growth | 532.243M | 315.96M | 216.283M | 68.45% |
| Q3 2019 Q2Q % growth | 227.992M | 243.53M | -15.538M | -6.38% |
| Q2 2019 Q2Q % growth | 439.727M | 245.51M | 194.217M | 79.11% |
| Q1 2019 Q2Q % growth | 203.761M | 203.49M | 271K | 0.13% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -4.34% | -6.52% | 4.19% | 7.51% |
| Revenue | -0.35% | -0.22% | 0.83% | 1.77% |