ASSETS | |
---|
Current Assets | |
---|
Cash | | | 36.04M | 31.31M | 18.96M | 15.16M | 12.30M | |
Cash Equivalents | | | 422.13M | 568.60M | 691.89M | 778.65M | 812.76M | |
Marketable Securities | | | 1.58M | 1.42M | 172.00K | 597.00K | N/A | |
Receivables | | | 618.26M | 550.26M | 360.64M | 329.34M | 317.69M | |
Inventories | | | 1.27B | 1.24B | 798.65M | 727.23M | 633.57M | |
Other Current Assets | | | N/A | 132.86M | 77.82M | 86.46M | 97.69M | |
Total Current Assets | | | 2.35B | 2.53B | 1.95B | 1.94B | 1.87B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.57B | 3.60B | 2.99B | 2.73B | 2.70B | |
Investments And Advances | | | 2.43B | 2.38B | 2.43B | 2.37B | 2.15B | |
Goodwill | | | 1.41B | 1.41B | 657.38M | 663.53M | 703.52M | |
Intangibles | | | 996.43M | 995.21M | 489.76M | 491.85M | 479.75M | |
Other Non-Current Assets | | | 412.22M | 375.48M | 301.20M | 414.89M | 382.32M | |
Total Non-Current Assets | | | 8.82B | 8.81B | 6.90B | 6.70B | 6.45B | |
|
TOTAL ASSETS | | | 11.18B | 11.33B | 8.85B | 8.64B | 8.33B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.76M | 3.77M | 1.55M | 2.97M | 2.37M | |
Current Portion Of LT Debt. | | | 510.89M | 428.89M | 229.74M | 349.51M | 421.21M | |
Accrued Expenses | | | 128.30M | 406.14M | 351.71M | 301.66M | 272.29M | |
Accounts Payable | | | 2.33B | 1.91B | 1.44B | 1.43B | 1.35B | |
Other Current Liabilities | | | 35.80M | 572.57M | 457.72M | 375.94M | 343.47M | |
Total Current Liabilities | | | 3.01B | 3.32B | 2.48B | 2.46B | 2.39B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.57B | 3.49B | 2.44B | 2.22B | 2.17B | |
Deferred Taxes/Income | | | 563.72M | 565.83M | 328.69M | 531.79M | 502.32M | |
Other Non-Current Liabilities | | | 230.35M | 212.39M | 132.39M | 112.56M | 118.40M | |
Total Non-Current Liabilities | | | 5.06B | 4.95B | 3.34B | 3.39B | 3.40B | |
|
TOTAL LIABILITIES | | | 8.07B | 8.27B | 5.82B | 5.85B | 5.78B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.17B | 1.13B | 1.10B | 871.22M | 619.03M | |
Minority Interest | | | 690.04M | 677.29M | 437.05M | 523.85M | 605.55M | |
Common Shares | | | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | |
Treasury Stock | | | -67.65M | -67.65M | -75.41M | -83.88M | -88.54M | |
Other Shareholders' Equity | | | 8.23M | 14.16M | 7.32M | 8.72M | 12.93M | |
Shares Outstanding | | | 1.94B | 1.94B | 1.93B | 1.92B | 1.91B | |
Tangible Book Value per Share | | | 0.36 | 0.34 | 0.97 | 0.85 | 0.71 | |
Total Shareholders' Equity | | | 3.11B | 3.06B | 3.02B | 2.79B | 2.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.18B | 11.33B | 8.85B | 8.64B | 8.33B | |
|
Statistics | |
---|
Debt/Equity | | | 1.15 | 1.14 | 0.81 | 0.80 | 0.86 | |
Current Ratio | | | 0.78 | 0.76 | 0.78 | 0.79 | 0.79 | |
Return On Assets (ROA) | | | 2.15% | 1.96% | 4.04% | 3.88% | 3.21% | |
Return On Equity (ROE) | | | 7.75% | 7.27% | 11.80% | 12.02% | 10.53% | |
Return On Invested Capital (ROIC) | | | 3.48% | 3.60% | 3.85% | 3.43% | 3.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.68% | 3.87% | 4.32% | 3.92% | 3.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.33% | 5.72% | 5.42% | 4.99% | 4.66% | |