| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 31.31M | 18.96M | 15.16M | 12.30M | |
| Cash Equivalents | | | N/A | 568.60M | 691.89M | 778.65M | 812.76M | |
| Marketable Securities | | | N/A | 1.42M | 172.00K | 597.00K | N/A | |
| Receivables | | | 628.00M | 550.00M | 361.00M | 329.34M | 317.69M | |
| Inventories | | | 1.22B | 1.24B | 799.00M | 727.23M | 633.57M | |
| Other Current Assets | | | N/A | 133.00M | 78.00M | 86.46M | 97.69M | |
| Total Current Assets | | | 2.34B | 2.53B | 1.95B | 1.94B | 1.87B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.56B | 3.60B | 2.99B | 2.73B | 2.70B | |
| Investments And Advances | | | 2.40B | 2.38B | 2.43B | 2.37B | 2.15B | |
| Goodwill | | | 1.42B | 1.41B | 657.00M | 663.53M | 703.52M | |
| Intangibles | | | 997.00M | 995.00M | 490.00M | 491.85M | 479.75M | |
| Other Non-Current Assets | | | 56.00M | 8.51M | 12.00M | 414.89M | 382.32M | |
| Total Non-Current Assets | | | 8.90B | 8.81B | 6.90B | 6.70B | 6.45B | |
| |
| TOTAL ASSETS | | | 11.24B | 11.34B | 8.85B | 8.64B | 8.33B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 3.77M | 1.55M | 2.97M | 2.37M | |
| Current Portion Of LT Debt. | | | 511.00M | 429.00M | 230.00M | 349.51M | 421.21M | |
| Accrued Expenses | | | 131.00M | 406.00M | 352.00M | 301.66M | 272.29M | |
| Accounts Payable | | | 2.30B | 1.91B | 1.44B | 1.43B | 1.35B | |
| Other Current Liabilities | | | 34.00M | 573.00M | 458.00M | 375.94M | 343.47M | |
| Total Current Liabilities | | | 2.97B | 3.32B | 2.48B | 2.46B | 2.39B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.66B | 3.49B | 2.44B | 2.22B | 2.17B | |
| Deferred Taxes/Income | | | 560.00M | 566.00M | 329.00M | 531.79M | 502.32M | |
| Other Non-Current Liabilities | | | 336.00M | 212.00M | 132.00M | 112.56M | 118.40M | |
| Total Non-Current Liabilities | | | 5.22B | 4.95B | 3.34B | 3.39B | 3.40B | |
| |
| TOTAL LIABILITIES | | | 8.20B | 8.27B | 5.82B | 5.85B | 5.78B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.10B | 1.13B | 1.10B | 871.22M | 619.03M | |
| Minority Interest | | | 665.00M | 677.00M | 437.00M | 523.85M | 605.55M | |
| Common Shares | | | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | |
| Treasury Stock | | | -62.00M | -68.00M | -75.00M | -83.88M | -88.54M | |
| Other Shareholders' Equity | | | N/A | 14.00M | 7.32M | 8.72M | 12.93M | |
| Shares Outstanding | | | 1.94B | 1.94B | 1.93B | 1.92B | 1.91B | |
| Tangible Book Value per Share | | | 0.32 | 0.34 | 0.97 | 0.85 | 0.71 | |
| Total Shareholders' Equity | | | 3.04B | 3.06B | 3.02B | 2.79B | 2.54B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.24B | 11.34B | 8.85B | 8.64B | 8.33B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.20 | 1.14 | 0.81 | 0.80 | 0.86 | |
| Current Ratio | | | 0.79 | 0.76 | 0.78 | 0.79 | 0.79 | |
| Return On Assets (ROA) | | | 2.22% | 1.97% | 4.04% | 3.88% | 3.21% | |
| Return On Equity (ROE) | | | 8.22% | 7.28% | 11.80% | 12.02% | 10.53% | |
| Return On Invested Capital (ROIC) | | | 3.86% | 3.60% | 3.86% | 3.43% | 3.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.86% | 3.87% | 4.33% | 3.92% | 3.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.46% | 5.72% | 5.43% | 4.99% | 4.66% | |